Long-Term Debt Maturities

Entity Registrant Name CHS Inc.
CIK 0000823277
Accession number 0000823277-13-000037
Link to XBRL instance http://www.sec.gov/Archives/edgar/data/823277/000082327713000037/chscp-20130831.xml
Fiscal year end --08-31
Fiscal year focus 2013
Fiscal period focus Q4
Current balance sheet date 2013-08-31
Current year-to-date income statement start date 2012-09-01

Commentary All disclosures are as expected.

Level 1 (Note level) Text Block concept us-gaap:LongTermDebtTextBlock
Notes Payable and Long-Term Debt

Our notes payable and long-term debt are subject to various restrictive requirements for maintenance of minimum consolidated net worth and other financial ratios. We were in compliance with our debt covenants as of August 31, 2013.

Notes Payable

Notes payable as of August 31, 2013 and 2012, consisted of the following:

 
 
Weighted-average Interest Rate
 
 
 
 
 
 
2013
 
2012
 
2013
 
2012
 
 
 
 
 
 
(Dollars in thousands)
Notes payable (a)
 
2.00%
 
2.58%
 
$
521,864

 
$
269,783

CHS Capital notes payable (b)
 
1.23%
 
1.68%
 
367,448

 
533,839

Total notes payable
 
 
 
 
 
$
889,312

 
$
803,622


_______________________________________
(a)
Our primary committed line of credit is a $2.5 billion five-year revolving credit facility expiring in June 2018, with a syndication of domestic and international banks, with no amounts outstanding as of August 31, 2013. We have a committed revolving credit facility dedicated to NCRA in the amount of $15.0 million that expires in December 2014, with no amounts outstanding as of August 31, 2013. We also have a committed revolving credit facility dedicated to CHS Europe S.A. in the amount of $80.0 million that expires in September 2018, with no amounts outstanding as of August 31, 2013.
Our wholly-owned subsidiaries, CHS Europe S.A. and CHS Agronegocio Industria e Comercio Ltda (CHS Agronegocio), have uncommitted lines of credit to finance their normal trading activities with $420.1 million outstanding as of August 31, 2013. These lines are collateralized by certain inventories and receivables. In addition, other international subsidiaries had lines of credit totaling $99.3 million outstanding as of August 31, 2013, of which $60.8 million was collateralized.
We have two commercial paper programs totaling up to $125.0 million with two banks participating in the revolving credit facilities. Terms of our credit facilities allow a maximum usage of $200.0 million to pay principal under any commercial paper facility. On August 31, 2013 we had no commercial paper outstanding.
Miscellaneous short-term notes payable totaled $2.5 million as of August 31, 2013.
(b)
Cofina Funding, LLC (Cofina Funding), a wholly-owned subsidiary of CHS Capital, has available credit totaling $300.0 million as of August 31, 2013, under note purchase agreements with various purchasers, through the issuance of short-term notes payable. CHS Capital sells eligible commercial loans receivable it has originated to Cofina Funding, which are then pledged as collateral under the note purchase agreements. The notes payable issued by Cofina Funding bear interest at variable rates based on commercial paper. There were no borrowings by Cofina Funding utilizing the issuance of commercial paper under the note purchase agreements as of August 31, 2013.
CHS Capital has available credit under master participation agreements with numerous counterparties. Borrowings under these agreements are accounted for as secured borrowings and bear interest at variable rates ranging from 1.96% to 2.69% as of August 31, 2013. As of August 31, 2013, the total funding commitment under these agreements was $223.8 million, of which $30.8 million was borrowed.
CHS Capital sells loan commitments it has originated to ProPartners Financial (ProPartners) on a recourse basis. The total capacity for commitments under the ProPartners program is $300.0 million. The total outstanding commitments under the program totaled $68.1 million as of August 31, 2013, of which $45.7 million was borrowed under these commitments with an interest rate of 1.60%.
CHS Capital borrows funds under short-term notes issued as part of a surplus funds program. Borrowings under this program are unsecured and bear interest at variable rates ranging from 0.80% to 1.10% as of August 31, 2013, and are due upon demand. Borrowings under these notes totaled $290.9 million as of August 31, 2013.

In October 2013, we entered into a three-year $250.0 million committed revolving credit facility for CHS Agronegocio to provide financing for its working capital needs arising from its purchases and sales of grains, fertilizers and other agricultural products.
Long-Term Debt

Long-term debt as of August 31, 2013 and 2012 consisted of the following:
 
 
 
 
 
 
 
 
 
2013
 
2012
 
 
 
(Dollars in thousands)
5.59% unsecured revolving term loans from cooperative and other banks, due in equal installments beginning in 2013 through 2018
 
$
135,000

 
$
150,000

6.18% unsecured notes $400 million face amount, due in equal installments beginning in 2014 through 2018
 
400,000

 
400,000

6.81% unsecured notes $225 million face amount, due in equal installments beginning in 1998 through 2013
 


 
37,500

5.60% unsecured notes $60 million face amount, due in equal installments beginning in 2012 through 2018
 
41,539

 
59,615

5.25% unsecured notes $125 million face amount, due in equal installments beginning in 2011 through 2015
 
50,000

 
75,000

5.78% unsecured notes $50 million face amount, due in equal installments beginning in 2014 through 2018
 
50,000

 
50,000

4.00% unsecured notes $100 million face amount, due in equal installments beginning in 2017 through 2021
 
100,000

 
100,000

4.08% unsecured notes $130 million face amount, due in 2019
 
130,000

 
130,000

4.52% unsecured notes $160 million face amount, due in 2021
 
160,000

 
160,000

4.67% unsecured notes $130 million face amount, due in 2023
 
130,000

 
130,000

3.85% unsecured notes $80 million face amount, due in 2025
 
80,000

 
 
3.80% unsecured notes $100 million face amount, due in 2025
 
100,000

 
 
4.82% unsecured notes $80 million face amount, due in 2026
 
80,000

 
80,000

4.71% unsecured notes $100 million face amount, due in 2033
 
100,000

 
 
Other notes and contracts with interest rates from 2.25% to 15.75% (a)
 
50,493

 
68,238

Total long-term debt
 
 
1,607,032

 
1,440,353

Less current portion
 
 
156,612

 
108,211

Long-term portion
 
 
$
1,450,420

 
$
1,332,142

_______________________________________

(a)
Other notes and contracts payable of $16.5 million were collateralized on August 31, 2013.

As of August 31, 2013, the carrying value of our long-term debt approximated its fair value, based on quoted market prices of similar debt (a Level 2 classification in the fair value hierarchy).

Long-term debt outstanding as of August 31, 2013 has aggregate maturities as follows:
 
(Dollars in thousands)
2014
$
156,612

2015
164,022

2016
130,219

2017
149,832

2018
162,103

Thereafter
844,244

 
$
1,607,032



    
Interest, net for the years ended August 31, 2013, 2012 and 2011 was as follows:
 
2013
 
2012
 
2011
 
(Dollars in thousands)
Interest expense
$
99,271

 
$
94,090

 
$
83,044

Interest - purchase of NCRA noncontrolling interests
149,087

 
113,184

 
 
Capitalized interest
(10,579
)
 
(8,882
)
 
(5,487
)
Interest income
(6,212
)
 
(5,129
)
 
(2,722
)
Interest, net
$
231,567

 
$
193,263

 
$
74,835


Level 4 (Note level) Text Block concept - Maturities of Long Term Debt us-gaap:ScheduleOfMaturitiesOfLongTermDebtTableTextBlock

Long-term debt outstanding as of August 31, 2013 has aggregate maturities as follows:
 
(Dollars in thousands)
2014
$
156,612

2015
164,022

2016
130,219

2017
149,832

2018
162,103

Thereafter
844,244

 
$
1,607,032

Level 4 (Note level) Text Block concept - Debt Instruments us-gaap:ScheduleOfDebtInstrumentsTextBlock
Long-term debt as of August 31, 2013 and 2012 consisted of the following:
 
 
 
 
 
 
 
 
 
2013
 
2012
 
 
 
(Dollars in thousands)
5.59% unsecured revolving term loans from cooperative and other banks, due in equal installments beginning in 2013 through 2018
 
$
135,000

 
$
150,000

6.18% unsecured notes $400 million face amount, due in equal installments beginning in 2014 through 2018
 
400,000

 
400,000

6.81% unsecured notes $225 million face amount, due in equal installments beginning in 1998 through 2013
 


 
37,500

5.60% unsecured notes $60 million face amount, due in equal installments beginning in 2012 through 2018
 
41,539

 
59,615

5.25% unsecured notes $125 million face amount, due in equal installments beginning in 2011 through 2015
 
50,000

 
75,000

5.78% unsecured notes $50 million face amount, due in equal installments beginning in 2014 through 2018
 
50,000

 
50,000

4.00% unsecured notes $100 million face amount, due in equal installments beginning in 2017 through 2021
 
100,000

 
100,000

4.08% unsecured notes $130 million face amount, due in 2019
 
130,000

 
130,000

4.52% unsecured notes $160 million face amount, due in 2021
 
160,000

 
160,000

4.67% unsecured notes $130 million face amount, due in 2023
 
130,000

 
130,000

3.85% unsecured notes $80 million face amount, due in 2025
 
80,000

 
 
3.80% unsecured notes $100 million face amount, due in 2025
 
100,000

 
 
4.82% unsecured notes $80 million face amount, due in 2026
 
80,000

 
80,000

4.71% unsecured notes $100 million face amount, due in 2033
 
100,000

 
 
Other notes and contracts with interest rates from 2.25% to 15.75% (a)
 
50,493

 
68,238

Total long-term debt
 
 
1,607,032

 
1,440,353

Less current portion
 
 
156,612

 
108,211

Long-term portion
 
 
$
1,450,420

 
$
1,332,142

_______________________________________

(a)
Other notes and contracts payable of $16.5 million were collateralized on August 31, 2013.


Level 4 Details Key Concepts: Long-term Debt Maturities

Description Fact value US GAAP XBRL Concept
Year 1 (Current portion) 156,612,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
Year 2 164,022,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
Year 3 130,219,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
Year 4 149,832,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
Year 5 162,103,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
Thereafter 844,244,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
Total Long-term Debt 1,607,032,000 us-gaap:LongTermDebt
CHECK 0

*


(Classified balance sheet) Deferred tax assets (liabilities), net components current/noncurrent asset/liability

Description Fact value US GAAP XBRL Concept
Current portion 156,612,000 us-gaap:LongTermDebtCurrent
Noncurrent portion 1,450,420,000 us-gaap:LongTermDebtNoncurrent
Total Long-Term Debt 1,607,032,000 us-gaap:LongTermDebt
CHECK 0

*


*

Creative Commons License
This work is licensed under a Creative Commons License.


Valid CSS!