Long-Term Debt Maturities

Entity Registrant Name AMERICAN EXPRESS CO
CIK 0000004962
Accession number 0001193125-14-066777
Link to XBRL instance http://www.sec.gov/Archives/edgar/data/4962/000119312514066777/axp-20131231.xml
Fiscal year end --12-31
Fiscal year focus 2013
Fiscal period focus FY
Current balance sheet date 2013-12-31
Current year-to-date income statement start date 2013-01-01

Commentary Filer provides an unclassified balance sheet. Filer created an extension concept axp:LongTermDebtByMaturityTableTextBlock to represent Level 3 disclosure text block. Seem like this would be hard to justify.

Level 1 (Note level) Text Block concept us-gaap:DebtDisclosureTextBlock

NOTE 10

Debt

Short-Term Borrowings

The Company's short-term borrowings outstanding, defined as borrowings with original maturities of less than one year, as of December 31 were as follows:

  2013  2012 
(Millions, except percentages) Outstanding Balance Year-End Stated Rate on Debt (a) Outstanding Balance Year-End Stated Rate on Debt (a)
Commercial paper $ 200  0.19% $ %
Other short-term borrowings(b)(c)   4,821  1.08   3,314  1.46 
Total $5,021 1.03% $3,314  1.46%

  • For floating-rate debt issuances, the stated interest rates are based on the floating rates in effect as of December 31, 2013 and 2012, respectively.
  • Includes interest-bearing overdrafts with banks of $489 million and $615 million as of December 31, 2013 and 2012, respectively. In addition, balances include fully drawn secured borrowing facility (maturing on September 15, 2015, which was repaid on February 18, 2014), certain book overdrafts (i.e., primarily timing differences arising in the ordinary course of business), short-term borrowings from banks, as well as interest-bearing amounts due to merchants in accordance with merchant service agreements. The secured borrowing facility gives the Company the right to sell up to $2.0 billion face amount of eligible certificates issued from the Lending Trust.
  • The Company paid $12.5 million and $1.4 million in fees to maintain the secured borrowing facility in 2013 and 2012, respectively.

 

Long-term Debt

The Company's long-term debt outstanding, defined as debt with original maturities of one year or greater, as of December 31 was as follows:

  2013  2012 
(Millions, except percentages) Maturity Dates Outstanding Balance (a)Year-End Stated Rate on Debt (b)Year-End Effective Interest Rate with Swaps (b)(c)Outstanding Balance (a)Year-End Stated Rate on Debt (b)Year-End Effective Interest Rate with Swaps (b)(c)
American Express Company                   
(Parent Company only)        
Fixed Rate Senior Notes 2014-2042 $ 8,784  5.43% 4.60%$ 8,848    5.78% 4.95%
Floating Rate Senior Notes 2018   850  0.84      
Subordinated Debentures(d) 2036   749  6.80   749    6.80  
American Express Credit Corporation                   
Fixed Rate Senior Notes 2014-2018   14,875  3.13  2.03  17,163    4.20  2.39 
Floating Rate Senior Notes 2014-2016   2,855  1.14   2,203    1.59  
Borrowings under Bank Credit Facilities 2015-2016   4,012  4.18   4,672    4.87  
American Express Centurion Bank                   
Fixed Rate Senior Notes 2015-2017   2,102  4.12  3.32  2,120    4.12  3.32 
Floating Rate Senior Notes 2015-2018   675  0.67   550    0.76  
American Express Bank, FSB                   
Fixed Rate Senior Notes 2017   999  6.00   2,764    5.68  3.68 
Floating Rate Senior Notes 2017   300  0.47   300    0.51  
American Express Charge Trust II                   
Floating Rate Senior Notes 2016-2018   4,200  0.49   3,000    0.49  
Floating Rate Subordinated Notes 2016-2018   87  0.80        
American Express Lending Trust                 
Fixed Rate Senior Notes 2015-2016   2,600  0.72    2,100  0.65  
Floating Rate Senior Notes 2014-2018   10,685  0.81   12,810  0.90  
Fixed Rate Subordinated Notes 2015   300  1.08    300  1.08  
Floating Rate Subordinated Notes 2014-2018   847  0.81   1,091  0.93  
Other                   
Fixed Rate Instruments(e) 2014-2030   239  3.95   123    5.94  
Floating Rate Borrowings 2014-2016   276  0.62 % 292  0.65 %
Unamortized Underwriting Fees     (105)      (112)     
Total Long-Term Debt   $ 55,330  2.56%  $ 58,973    3.04%  

  • The outstanding balances include (i) unamortized discount and premium, (ii) the impact of movements in exchange rates on foreign currency denominated debt and (iii) the impact of fair value hedge accounting on certain fixed-rate notes that have been swapped to floating rate through the use of interest rate swaps. Under fair value hedge accounting, the outstanding balances on these fixed-rate notes are adjusted to reflect the impact of changes in fair value due to changes in interest rates. Refer to Note 12 for more details on the Company's treatment of fair value hedges.
  • For floating-rate debt issuances, the stated and effective interest rates are based on the floating rates in effect as of December 31, 2013 and 2012, respectively.
  • Effective interest rates are only presented when swaps are in place to hedge the underlying debt.
  • The maturity date will automatically be extended to September 1, 2066, except in the case of either (i) a prior redemption or (ii) a default. See further discussion on this page.
  • Includes $109 million and $118 million as of December 31, 2013 and 2012, respectively, related to capitalized lease transactions.

As of December 31, 2013 and 2012, the Parent Company had $750 million principal outstanding of Subordinated Debentures that accrue interest at an annual rate of 6.8 percent until September 1, 2016, and at an annual rate of three-month LIBOR plus 2.23 percent thereafter. At the Company's option, the Subordinated Debentures are redeemable for cash after September 1, 2016 at 100 percent of the principal amount plus any accrued but unpaid interest. If the Company fails to achieve specified performance measures, it will be required to issue common shares and apply the net proceeds to make interest payments on the Subordinated Debentures. No dividends on the Company's common or preferred shares could be paid until such interest payments are made. The Company would fail to meet these specific performance measures if (i) the Company's tangible common equity is less than 4 percent of total adjusted assets for the most recent quarter or (ii) if the trailing two quarters' consolidated net income is equal to or less than zero and tangible common equity as of the trigger determination date, and as of the end of the quarter end six months prior, has in each case declined by 10 percent or more from tangible common equity as of the end of the quarter 18 months prior to the trigger determination date. The Company met the specified performance measures in 2013.

 

Aggregate annual maturities on long-term debt obligations (based on final maturity dates) as of December 31, 2013 were as follows:

 

(Millions)  2014  2015  2016 2017 2018 Thereafter Total
American Express Company (Parent Company only) $ 1,250 $ $ 600 $ 1,500 $ 3,850 $ 3,939 $ 11,139
American Express Credit Corporation   4,420   7,010   7,293   1,500   1,340     21,563
American Express Centurion Bank     1,305     1,300   125   1   2,731
American Express Bank, FSB         1,300       1,300
American Express Charge Trust II       3,000     1,287     4,287
American Express Lending Trust   4,000   5,423   500   1,623   2,886     14,432
Other   179   143   161       32   515
  $ 9,849 $ 13,881 $ 11,554 $ 7,223 $ 9,488 $ 3,972   55,967
Unamortized Underwriting Fees                     (105)
Unamortized Discount and Premium                     (960)
Impacts due to Fair Value Hedge Accounting                     428
Total Long-Term Debt                   $ 55,330

As of December 31, 2013 and 2012, the Company maintained total bank lines of credit of $7.0 billion and $7.7 billion, respectively. Of the total credit lines, $3.0 billion was undrawn as of both December 31, 2013 and 2012. Undrawn amounts support commercial paper borrowings and contingent funding needs. $4.8 billion and $2.2 billion of these credit facilities will expire in 2015 and 2016, respectively. The availability of these credit lines is subject to the Company's compliance with certain financial covenants, principally, the maintenance by American Express Credit Corporation (Credco) of a 1.25 ratio of combined earnings and fixed charges to fixed charges. As of December 31, 2013 and 2012, the Company was not in violation of any of its debt covenants.

Additionally, the Company maintained a 3-year committed, revolving, secured borrowing facility that gives the Company the right to sell up to $3.0 billion face amount of eligible notes issued from the Charge Trust II at any time through July 15, 2016. As of December 31, 2013, $3.0 billion was drawn on this facility. This facility was repaid on January 15, 2014.

The Company paid $44.9 million and $46.7 million in fees to maintain these lines in 2013 and 2012, respectively. These committed facilities do not contain material adverse change clauses, which might otherwise preclude borrowing under the credit facilities, nor are they dependent on the Company's credit rating.

The Company paid total interest primarily related to short- and long-term debt, corresponding interest rate swaps and customer deposits of $2.0 billion, $2.2 billion and $2.4 billion in 2013, 2012 and 2011, respectively.

 

Level 4 (Note level) Text Block concept - Maturities of Long Term Debt NOT FOUND
NOT FOUND
Level 4 (Note level) Text Block concept - Debt Instruments us-gaap:ScheduleOfDebtInstrumentsTextBlock

The Company's long-term debt outstanding, defined as debt with original maturities of one year or greater, as of December 31 was as follows:

  2013  2012 
(Millions, except percentages) Maturity Dates Outstanding Balance (a)Year-End Stated Rate on Debt (b)Year-End Effective Interest Rate with Swaps (b)(c)Outstanding Balance (a)Year-End Stated Rate on Debt (b)Year-End Effective Interest Rate with Swaps (b)(c)
American Express Company                   
(Parent Company only)        
Fixed Rate Senior Notes 2014-2042 $ 8,784  5.43% 4.60%$ 8,848    5.78% 4.95%
Floating Rate Senior Notes 2018   850  0.84      
Subordinated Debentures(d) 2036   749  6.80   749    6.80  
American Express Credit Corporation                   
Fixed Rate Senior Notes 2014-2018   14,875  3.13  2.03  17,163    4.20  2.39 
Floating Rate Senior Notes 2014-2016   2,855  1.14   2,203    1.59  
Borrowings under Bank Credit Facilities 2015-2016   4,012  4.18   4,672    4.87  
American Express Centurion Bank                   
Fixed Rate Senior Notes 2015-2017   2,102  4.12  3.32  2,120    4.12  3.32 
Floating Rate Senior Notes 2015-2018   675  0.67   550    0.76  
American Express Bank, FSB                   
Fixed Rate Senior Notes 2017   999  6.00   2,764    5.68  3.68 
Floating Rate Senior Notes 2017   300  0.47   300    0.51  
American Express Charge Trust II                   
Floating Rate Senior Notes 2016-2018   4,200  0.49   3,000    0.49  
Floating Rate Subordinated Notes 2016-2018   87  0.80        
American Express Lending Trust                 
Fixed Rate Senior Notes 2015-2016   2,600  0.72    2,100  0.65  
Floating Rate Senior Notes 2014-2018   10,685  0.81   12,810  0.90  
Fixed Rate Subordinated Notes 2015   300  1.08    300  1.08  
Floating Rate Subordinated Notes 2014-2018   847  0.81   1,091  0.93  
Other                   
Fixed Rate Instruments(e) 2014-2030   239  3.95   123    5.94  
Floating Rate Borrowings 2014-2016   276  0.62 % 292  0.65 %
Unamortized Underwriting Fees     (105)      (112)     
Total Long-Term Debt   $ 55,330  2.56%  $ 58,973    3.04%  

  • The outstanding balances include (i) unamortized discount and premium, (ii) the impact of movements in exchange rates on foreign currency denominated debt and (iii) the impact of fair value hedge accounting on certain fixed-rate notes that have been swapped to floating rate through the use of interest rate swaps. Under fair value hedge accounting, the outstanding balances on these fixed-rate notes are adjusted to reflect the impact of changes in fair value due to changes in interest rates. Refer to Note 12 for more details on the Company's treatment of fair value hedges.
  • For floating-rate debt issuances, the stated and effective interest rates are based on the floating rates in effect as of December 31, 2013 and 2012, respectively.
  • Effective interest rates are only presented when swaps are in place to hedge the underlying debt.
  • The maturity date will automatically be extended to September 1, 2066, except in the case of either (i) a prior redemption or (ii) a default. See further discussion on this page.
  • Includes $109 million and $118 million as of December 31, 2013 and 2012, respectively, related to capitalized lease transactions.

Level 4 Details Key Concepts: Long-term Debt Maturities

Description Fact value US GAAP XBRL Concept
Year 1 (Current portion) 9,849,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
Year 2 13,881,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
Year 3 11,554,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
Year 4 7,223,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
Year 5 9,488,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
Thereafter 3,972,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
Total Long-term Debt 55,330,000,000 us-gaap:LongTermDebt
CHECK -637,000,000

*


(Classified balance sheet) Deferred tax assets (liabilities), net components current/noncurrent asset/liability

Description Fact value US GAAP XBRL Concept
Current portion 0
Noncurrent portion 0
Total Long-Term Debt 55,330,000,000 us-gaap:LongTermDebt
CHECK 0

*


*

Creative Commons License
This work is licensed under a Creative Commons License.


Valid CSS!