Long-Term Debt Maturities

Entity Registrant Name Google Inc.
CIK 0001288776
Accession number 0001288776-14-000020
Link to XBRL instance http://www.sec.gov/Archives/edgar/data/1288776/000128877614000020/goog-20131231.xml
Fiscal year end --12-31
Fiscal year focus 2013
Fiscal period focus FY
Current balance sheet date 2013-12-31
Current year-to-date income statement start date 2013-01-01

Commentary Filer created extension for thereafter, goog:LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFour. It appear that they did this because they had no maturities in year 5. This is rather odd reasoning. Filer seems to be bouncing between concepts which include and do not include capital lease obligations.

Level 1 (Note level) Text Block concept us-gaap:DebtDisclosureTextBlock
Debt
Short-Term Debt
We have a debt financing program of up to $3.0 billion through the issuance of commercial paper. Net proceeds from this program are used for general corporate purposes. At December 31, 2012 and December 31, 2013, we had $2.5 billion and $2.0 billion of outstanding commercial paper recorded as short-term debt with weighted-average interest rates of 0.2% and 0.1%. In conjunction with this program, we have a $3.0 billion revolving credit facility expiring in July 2016. The interest rate for the credit facility is determined based on a formula using certain market rates. At December 31, 2012 and December 31, 2013, we were in compliance with the financial covenant in the credit facility, and no amounts were outstanding under the credit facility at December 31, 2012 and December 31, 2013. The estimated fair value of the short-term debt approximated its carrying value at December 31, 2012 and December 31, 2013.
Our short-term debt balance also includes the short-term portion of certain long-term debt, as described in the section below.
Long-Term Debt
In May 2011, we issued $3.0 billion of unsecured senior notes in three tranches (collectively, the Notes) and in August 2013, we entered into a capital lease obligation. The details of these financing arrangements are described in the table below (in millions):
 
 
Outstanding Balance As of December 31, 2012
 
Outstanding Balance As of December 31, 2013
Short-Term Portion of Long-Term Debt


 


1.25% Notes due on May 19, 2014
$
0

 
$
1,000

Capital Lease Obligation
0

 
9

 Total
$
0

 
$
1,009

 
 
 
 
Long-Term Debt
 
 
 
1.25% Notes due on May 19, 2014
$
1,000

 
$
0

2.125% Notes due on May 19, 2016
1,000

 
1,000

3.625% Notes due on May 19, 2021
1,000

 
1,000

Unamortized discount for the Notes above
(12
)
 
(10
)
Subtotal
2,988

 
1,990

Capital Lease Obligation
0

 
246

Total
$
2,988

 
$
2,236


The effective interest yields of the 2014, 2016, and 2021 Notes were 1.258%, 2.241%, and 3.734%, respectively. Interest on the Notes is payable semi-annually in arrears on May 19 and November 19 of each year. We may redeem the Notes at any time in whole or from time to time in part at specified redemption prices. We are not subject to any financial covenants under the Notes. We used the net proceeds from the issuance of the Notes for general corporate purposes. The total estimated fair value of the Notes was approximately $3.2 billion and $3.1 billion at December 31, 2012 and December 31, 2013. The fair value of the Notes was determined based on observable market prices of identical instruments in less active markets and is categorized accordingly as Level 2 in the fair value hierarchy.
In August 2013, we entered into a capital lease obligation on certain property expiring in 2028 with an option to purchase the property in 2016. The effective rate of the capital lease obligation approximates the market rate. The estimated fair value of the capital lease obligation approximated its carrying value at December 31, 2013.
At December 31, 2013, aggregate future principal payments for long-term debt (including short-term portion of long-term debt) and capital lease obligation were as follows (in millions):
 
Years ending
 
 
2014
 
$
1,009

2015
 
10

2016
 
1,236

2017
 
0

Thereafter
 
1,000

Total
 
$
3,255

Level 4 (Note level) Text Block concept - Maturities of Long Term Debt us-gaap:ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
At December 31, 2013, aggregate future principal payments for long-term debt (including short-term portion of long-term debt) and capital lease obligation were as follows (in millions):
 
Years ending
 
 
2014
 
$
1,009

2015
 
10

2016
 
1,236

2017
 
0

Thereafter
 
1,000

Total
 
$
3,255

Level 4 (Note level) Text Block concept - Debt Instruments us-gaap:ScheduleOfDebtInstrumentsTextBlock
The details of these financing arrangements are described in the table below (in millions):
 
 
Outstanding Balance As of December 31, 2012
 
Outstanding Balance As of December 31, 2013
Short-Term Portion of Long-Term Debt


 


1.25% Notes due on May 19, 2014
$
0

 
$
1,000

Capital Lease Obligation
0

 
9

 Total
$
0

 
$
1,009

 
 
 
 
Long-Term Debt
 
 
 
1.25% Notes due on May 19, 2014
$
1,000

 
$
0

2.125% Notes due on May 19, 2016
1,000

 
1,000

3.625% Notes due on May 19, 2021
1,000

 
1,000

Unamortized discount for the Notes above
(12
)
 
(10
)
Subtotal
2,988

 
1,990

Capital Lease Obligation
0

 
246

Total
$
2,988

 
$
2,236


Level 4 Details Key Concepts: Long-term Debt Maturities

Description Fact value US GAAP XBRL Concept
Year 1 (Current portion) 1,009,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
Year 2 10,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
Year 3 1,236,000,000 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
Year 4 0 us-gaap:LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
Year 5 0
Thereafter 0
Total Long-term Debt 3,255,000,000 us-gaap:LongTermDebt
CHECK 1,000,000,000

*


(Classified balance sheet) Deferred tax assets (liabilities), net components current/noncurrent asset/liability

Description Fact value US GAAP XBRL Concept
Current portion 1,009,000,000 us-gaap:LongTermDebtAndCapitalLeaseObligationsCurrent
Noncurrent portion 2,236,000,000 us-gaap:LongTermDebtAndCapitalLeaseObligations
Total Long-Term Debt 3,255,000,000 us-gaap:LongTermDebt
CHECK 10,000,000

*


*

Creative Commons License
This work is licensed under a Creative Commons License.


Valid CSS!