SKYSTAR BIO-PHARMACEUTICAL CO | 2013 | FY | 3


Outstanding purchase options do not trade in an active securities market, and as such, the Company estimates the fair value of these purchase options using the Black-Scholes Option Pricing Model (“Black-Scholes Model”) using the following assumptions: 
 
 
Purchase Options
 
 
 
December 31,
2013
 
 
December 31,
2012
 
Stock price
 
$
3.51
 
 
$
1.60
 
Exercise price
 
$
8.11
 
 
$
8.11
 
Annual dividend yield
 
 
-
 
 
 
-
 
Expected term (years)
 
 
0.50
 
 
 
1.50
 
Risk-free interest rate
 
 
0.10
%
 
 
0.16
%
Expected volatility
 
 
125
%
 
 
73
%
Option value
 
$
0.45
 
 
$
0.04
 

us-gaap:ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock