| id |
satisfied |
message |
| COMPUTATION_EquityValue (evaluation 1) |
satisfied |
SATISFIED: (OK) The reported value of equity value 1200596676932 for the concept dcfm:EquityValue agrees to the computed value. |
| ROLLUP_WithTolerance_Capital (evaluation 1) |
satisfied |
SATISFIED: (OK) The reported value of $952,398,020,000 for the roll up of dcfm:Capital
agrees to the sum of its pieces within the allowed tolerance of 1.
|
| ROLLFORWARD_AccountsReceivable (evaluation 1) |
satisfied |
$VARIABLE_BalanceStart=26481000000 - $VARIABLE_Change1=-2648100000 = $VARIABLE_BalanceEnd=29129100000 |
| ROLLFORWARD_AccountsReceivable (evaluation 2) |
satisfied |
$VARIABLE_BalanceStart=29129100000 - $VARIABLE_Change1=-3204201000 = $VARIABLE_BalanceEnd=32333301000 |
| ROLLFORWARD_AccountsReceivable (evaluation 3) |
satisfied |
$VARIABLE_BalanceStart=32333301000 - $VARIABLE_Change1=-3879996120 = $VARIABLE_BalanceEnd=36213297120 |
| ROLLFORWARD_AccountsReceivable (evaluation 4) |
satisfied |
$VARIABLE_BalanceStart=36213297120 - $VARIABLE_Change1=-4707728626 = $VARIABLE_BalanceEnd=40921025746 |
| ROLLFORWARD_AccountsReceivable (evaluation 5) |
satisfied |
$VARIABLE_BalanceStart=40921025746 - $VARIABLE_Change1=-5319733347 = $VARIABLE_BalanceEnd=46240759093 |
| ROLLFORWARD_Inventories (evaluation 1) |
satisfied |
$VARIABLE_BalanceStart=2662000000 - $VARIABLE_Change1=-39930000 = $VARIABLE_BalanceEnd=2701930000 |
| ROLLFORWARD_Inventories (evaluation 2) |
satisfied |
$VARIABLE_BalanceStart=2701930000 - $VARIABLE_Change1=-135096500 = $VARIABLE_BalanceEnd=2837026500 |
| ROLLFORWARD_Inventories (evaluation 3) |
satisfied |
$VARIABLE_BalanceStart=2837026500 - $VARIABLE_Change1=-141851325 = $VARIABLE_BalanceEnd=2978877825 |
| ROLLFORWARD_Inventories (evaluation 4) |
satisfied |
$VARIABLE_BalanceStart=2978877825 - $VARIABLE_Change1=-148943891 = $VARIABLE_BalanceEnd=3127821716 |
| ROLLFORWARD_Inventories (evaluation 5) |
satisfied |
$VARIABLE_BalanceStart=3127821716 - $VARIABLE_Change1=-156391085 = $VARIABLE_BalanceEnd=3284212801 |
| ROLLFORWARD_PrepaidExpenses (evaluation 1) |
satisfied |
$VARIABLE_BalanceStart=6751000000 - $VARIABLE_Change1=-1012650000 = $VARIABLE_BalanceEnd=7763650000 |
| ROLLFORWARD_PrepaidExpenses (evaluation 2) |
satisfied |
$VARIABLE_BalanceStart=7763650000 - $VARIABLE_Change1=-1164547500 = $VARIABLE_BalanceEnd=8928197500 |
| ROLLFORWARD_PrepaidExpenses (evaluation 3) |
satisfied |
$VARIABLE_BalanceStart=8928197500 - $VARIABLE_Change1=-1339229625 = $VARIABLE_BalanceEnd=10267427125 |
| ROLLFORWARD_PrepaidExpenses (evaluation 4) |
satisfied |
$VARIABLE_BalanceStart=10267427125 - $VARIABLE_Change1=-1540114069 = $VARIABLE_BalanceEnd=11807541194 |
| ROLLFORWARD_PrepaidExpenses (evaluation 5) |
satisfied |
$VARIABLE_BalanceStart=11807541194 - $VARIABLE_Change1=-1771131179 = $VARIABLE_BalanceEnd=13578672373 |
| ROLLFORWARD_AccountsPayable (evaluation 1) |
satisfied |
$VARIABLE_BalanceStart=8617000000 + $VARIABLE_Change1=861700000 = $VARIABLE_BalanceEnd=9478700000 |
| ROLLFORWARD_AccountsPayable (evaluation 2) |
satisfied |
$VARIABLE_BalanceStart=9478700000 + $VARIABLE_Change1=947870000 = $VARIABLE_BalanceEnd=10426570000 |
| ROLLFORWARD_AccountsPayable (evaluation 3) |
satisfied |
$VARIABLE_BalanceStart=10426570000 + $VARIABLE_Change1=1042657000 = $VARIABLE_BalanceEnd=11469227000 |
| ROLLFORWARD_AccountsPayable (evaluation 4) |
satisfied |
$VARIABLE_BalanceStart=11469227000 + $VARIABLE_Change1=1146922700 = $VARIABLE_BalanceEnd=12616149700 |
| ROLLFORWARD_AccountsPayable (evaluation 5) |
satisfied |
$VARIABLE_BalanceStart=12616149700 + $VARIABLE_Change1=1261614970 = $VARIABLE_BalanceEnd=13877764670 |
| ROLLFORWARD_AccruedExpenses (evaluation 1) |
satisfied |
$VARIABLE_BalanceStart=6103000000 + $VARIABLE_Change1=610300000 = $VARIABLE_BalanceEnd=6713300000 |
| ROLLFORWARD_AccruedExpenses (evaluation 2) |
satisfied |
$VARIABLE_BalanceStart=6713300000 + $VARIABLE_Change1=671330000 = $VARIABLE_BalanceEnd=7384630000 |
| ROLLFORWARD_AccruedExpenses (evaluation 3) |
satisfied |
$VARIABLE_BalanceStart=7384630000 + $VARIABLE_Change1=738463000 = $VARIABLE_BalanceEnd=8123093000 |
| ROLLFORWARD_AccruedExpenses (evaluation 4) |
satisfied |
$VARIABLE_BalanceStart=8123093000 + $VARIABLE_Change1=812309300 = $VARIABLE_BalanceEnd=8935402300 |
| ROLLFORWARD_AccruedExpenses (evaluation 5) |
satisfied |
$VARIABLE_BalanceStart=8935402300 + $VARIABLE_Change1=893540230 = $VARIABLE_BalanceEnd=9828942530 |
| ROLLFORWARD_PropertyPlantAndEquipmentGross (evaluation 1) |
satisfied |
$VARIABLE_BalanceStart=58683000000 - $VARIABLE_Change1=-5868300000 = $VARIABLE_BalanceEnd=64551300000 |
| ROLLFORWARD_PropertyPlantAndEquipmentGross (evaluation 2) |
satisfied |
$VARIABLE_BalanceStart=64551300000 - $VARIABLE_Change1=-6455130000 = $VARIABLE_BalanceEnd=71006430000 |
| ROLLFORWARD_PropertyPlantAndEquipmentGross (evaluation 3) |
satisfied |
$VARIABLE_BalanceStart=71006430000 - $VARIABLE_Change1=-7100643000 = $VARIABLE_BalanceEnd=78107073000 |
| ROLLFORWARD_PropertyPlantAndEquipmentGross (evaluation 4) |
satisfied |
$VARIABLE_BalanceStart=78107073000 - $VARIABLE_Change1=-7810707300 = $VARIABLE_BalanceEnd=85917780300 |
| ROLLFORWARD_PropertyPlantAndEquipmentGross (evaluation 5) |
satisfied |
$VARIABLE_BalanceStart=85917780300 - $VARIABLE_Change1=-8591778030 = $VARIABLE_BalanceEnd=94509558330 |
| ROLLUP_EnterpriseValue (evaluation 1) |
satisfied |
SATISFIED: (OK) The reported value of $1,265,548,676,932 for the roll up of dcfm:EnterpriseValue agrees to the sum of its
pieces.
|
| ROLLUP_ValuationGapPerShare (evaluation 1) |
satisfied |
SATISFIED: (OK) The reported value of $42 for the roll up of dcfm:ValuationGapPerShare agrees to the sum of its pieces. |
| GROWTH_AccountsReceivable (evaluation 1) |
satisfied |
(abs($AmountOfChange=-2648100000 - ($GrowthRate=.100 * $BeginningBalance=26481000000) * -1) le $Threshold2=1) |
| GROWTH_AccountsReceivable (evaluation 2) |
satisfied |
(abs($AmountOfChange=-3204201000 - ($GrowthRate=.110 * $BeginningBalance=29129100000) * -1) le $Threshold2=1) |
| GROWTH_AccountsReceivable (evaluation 3) |
satisfied |
(abs($AmountOfChange=-3879996120 - ($GrowthRate=.120 * $BeginningBalance=32333301000) * -1) le $Threshold2=1) |
| GROWTH_AccountsReceivable (evaluation 4) |
satisfied |
(abs($AmountOfChange=-4707728626 - ($GrowthRate=.130 * $BeginningBalance=36213297120) * -1) le $Threshold2=1) |
| GROWTH_AccountsReceivable (evaluation 5) |
satisfied |
(abs($AmountOfChange=-5319733347 - ($GrowthRate=.130 * $BeginningBalance=40921025746) * -1) le $Threshold2=1) |
| GROWTH_Inventories (evaluation 1) |
satisfied |
(abs($AmountOfChange=-39930000 - ($GrowthRate=.015 * $BeginningBalance=2662000000) * -1) le $Threshold3=1) |
| GROWTH_Inventories (evaluation 2) |
satisfied |
(abs($AmountOfChange=-135096500 - ($GrowthRate=.050 * $BeginningBalance=2701930000) * -1) le $Threshold3=1) |
| GROWTH_Inventories (evaluation 3) |
satisfied |
(abs($AmountOfChange=-141851325 - ($GrowthRate=.050 * $BeginningBalance=2837026500) * -1) le $Threshold3=1) |
| GROWTH_Inventories (evaluation 4) |
satisfied |
(abs($AmountOfChange=-148943891 - ($GrowthRate=.050 * $BeginningBalance=2978877825) * -1) le $Threshold3=1) |
| GROWTH_Inventories (evaluation 5) |
satisfied |
(abs($AmountOfChange=-156391085 - ($GrowthRate=.050 * $BeginningBalance=3127821716) * -1) le $Threshold3=1) |
| GROWTH_PrepaidExpenses (evaluation 1) |
satisfied |
(abs($AmountOfChange=-1012650000 - ($GrowthRate=.150 * $BeginningBalance=6751000000) * -1) le $Threshold4=1) |
| GROWTH_PrepaidExpenses (evaluation 2) |
satisfied |
(abs($AmountOfChange=-1164547500 - ($GrowthRate=.150 * $BeginningBalance=7763650000) * -1) le $Threshold4=1) |
| GROWTH_PrepaidExpenses (evaluation 3) |
satisfied |
(abs($AmountOfChange=-1339229625 - ($GrowthRate=.150 * $BeginningBalance=8928197500) * -1) le $Threshold4=1) |
| GROWTH_PrepaidExpenses (evaluation 4) |
satisfied |
(abs($AmountOfChange=-1540114069 - ($GrowthRate=.150 * $BeginningBalance=10267427125) * -1) le $Threshold4=1) |
| GROWTH_PrepaidExpenses (evaluation 5) |
satisfied |
(abs($AmountOfChange=-1771131179 - ($GrowthRate=.150 * $BeginningBalance=11807541194) * -1) le $Threshold4=1) |
| GROWTH_AccountsPayable (evaluation 1) |
satisfied |
(abs($AmountOfChange=861700000 - ($GrowthRate=.100 * $BeginningBalance=8617000000)) le $Threshold5=1) |
| GROWTH_AccountsPayable (evaluation 2) |
satisfied |
(abs($AmountOfChange=947870000 - ($GrowthRate=.100 * $BeginningBalance=9478700000)) le $Threshold5=1) |
| GROWTH_AccountsPayable (evaluation 3) |
satisfied |
(abs($AmountOfChange=1042657000 - ($GrowthRate=.100 * $BeginningBalance=10426570000)) le $Threshold5=1) |
| GROWTH_AccountsPayable (evaluation 4) |
satisfied |
(abs($AmountOfChange=1146922700 - ($GrowthRate=.100 * $BeginningBalance=11469227000)) le $Threshold5=1) |
| GROWTH_AccountsPayable (evaluation 5) |
satisfied |
(abs($AmountOfChange=1261614970 - ($GrowthRate=.100 * $BeginningBalance=12616149700)) le $Threshold5=1) |
| GROWTH_AccruedExpenses (evaluation 1) |
satisfied |
(abs($AmountOfChange=610300000 - ($GrowthRate=.100 * $BeginningBalance=6103000000)) le $Threshold6=1) |
| GROWTH_AccruedExpenses (evaluation 2) |
satisfied |
(abs($AmountOfChange=671330000 - ($GrowthRate=.100 * $BeginningBalance=6713300000)) le $Threshold6=1) |
| GROWTH_AccruedExpenses (evaluation 3) |
satisfied |
(abs($AmountOfChange=738463000 - ($GrowthRate=.100 * $BeginningBalance=7384630000)) le $Threshold6=1) |
| GROWTH_AccruedExpenses (evaluation 4) |
satisfied |
(abs($AmountOfChange=812309300 - ($GrowthRate=.100 * $BeginningBalance=8123093000)) le $Threshold6=1) |
| GROWTH_AccruedExpenses (evaluation 5) |
satisfied |
(abs($AmountOfChange=893540230 - ($GrowthRate=.100 * $BeginningBalance=8935402300)) le $Threshold6=1) |
| GROWTH_PropertyPlantAndEquipmentGross (evaluation 1) |
satisfied |
(abs($CapitalExpendatures=-5868300000 - ($GrowthRate=.100 * $BeginningBalance=58683000000) * -1) le $Threshold7=1) |
| GROWTH_PropertyPlantAndEquipmentGross (evaluation 2) |
satisfied |
(abs($CapitalExpendatures=-6455130000 - ($GrowthRate=.100 * $BeginningBalance=64551300000) * -1) le $Threshold7=1) |
| GROWTH_PropertyPlantAndEquipmentGross (evaluation 3) |
satisfied |
(abs($CapitalExpendatures=-7100643000 - ($GrowthRate=.100 * $BeginningBalance=71006430000) * -1) le $Threshold7=1) |
| GROWTH_PropertyPlantAndEquipmentGross (evaluation 4) |
satisfied |
(abs($CapitalExpendatures=-7810707300 - ($GrowthRate=.100 * $BeginningBalance=78107073000) * -1) le $Threshold7=1) |
| GROWTH_PropertyPlantAndEquipmentGross (evaluation 5) |
satisfied |
(abs($CapitalExpendatures=-8591778030 - ($GrowthRate=.100 * $BeginningBalance=85917780300) * -1) le $Threshold7=1) |
| SUM_PresentValueOfFreeCashFlows (evaluation 1) |
satisfied |
$PresentValueOfFreeCashFlows_2018=125458211123 eq (sum(($PresentValueOfFreeCashFlows_2019=26738456798 ,
$PresentValueOfFreeCashFlows_2020=25852442011 , $PresentValueOfFreeCashFlows_2021=25040516417 ,
$PresentValueOfFreeCashFlows_2022=24218129591 , $PresentValueOfFreeCashFlows_2023=23608666306)))
|
| GROWTH_RevenueGrowth (evaluation 1) |
satisfied |
abs($RevenueGrowthRate=.100 - (($Revenue_CURRENT=121396000000 - $Revenue_PRIOR=110360000000) div $Revenue_PRIOR=110360000000))
le $Threshold_rg=0.001
|
| GROWTH_RevenueGrowth (evaluation 2) |
satisfied |
abs($RevenueGrowthRate=.100 - (($Revenue_CURRENT=133535600000 - $Revenue_PRIOR=121396000000) div $Revenue_PRIOR=121396000000))
le $Threshold_rg=0.001
|
| GROWTH_RevenueGrowth (evaluation 3) |
satisfied |
abs($RevenueGrowthRate=.100 - (($Revenue_CURRENT=146889160000 - $Revenue_PRIOR=133535600000) div $Revenue_PRIOR=133535600000))
le $Threshold_rg=0.001
|
| GROWTH_RevenueGrowth (evaluation 4) |
satisfied |
abs($RevenueGrowthRate=.100 - (($Revenue_CURRENT=161578076000 - $Revenue_PRIOR=146889160000) div $Revenue_PRIOR=146889160000))
le $Threshold_rg=0.001
|
| GROWTH_RevenueGrowth (evaluation 5) |
satisfied |
abs($RevenueGrowthRate=.100 - (($Revenue_CURRENT=177735883600 - $Revenue_PRIOR=161578076000) div $Revenue_PRIOR=161578076000))
le $Threshold_rg=0.001
|
| CHECK_COMPUTATION_EBITDAMargin (evaluation 1) |
satisfied |
SATISFIED: dcfm:Revenue of $121,396,000,000 times dcfm:EBITDAMargin of .4 equals dcfm:EBITDA of $48,558,400,000 within tolerance. |
| CHECK_COMPUTATION_EBITDAMargin (evaluation 2) |
satisfied |
SATISFIED: dcfm:Revenue of $133,535,600,000 times dcfm:EBITDAMargin of .4 equals dcfm:EBITDA of $53,414,240,000 within tolerance. |
| CHECK_COMPUTATION_EBITDAMargin (evaluation 3) |
satisfied |
SATISFIED: dcfm:Revenue of $146,889,160,000 times dcfm:EBITDAMargin of .4 equals dcfm:EBITDA of $58,755,664,000 within tolerance. |
| CHECK_COMPUTATION_EBITDAMargin (evaluation 4) |
satisfied |
SATISFIED: dcfm:Revenue of $161,578,076,000 times dcfm:EBITDAMargin of .4 equals dcfm:EBITDA of $64,631,230,400 within tolerance. |
| CHECK_COMPUTATION_EBITDAMargin (evaluation 5) |
satisfied |
SATISFIED: dcfm:Revenue of $177,735,883,600 times dcfm:EBITDAMargin of .4 equals dcfm:EBITDA of $71,094,353,440 within tolerance. |
| CHECK_COMPUTATION_EBITMargin (evaluation 1) |
satisfied |
SATISFIED: dcfm:Revenue of $121,396,000,000 times dcfm:EBITMargin of .3 equals dcfm:EBIT of $36,418,800,000 within tolerance. |
| CHECK_COMPUTATION_EBITMargin (evaluation 2) |
satisfied |
SATISFIED: dcfm:Revenue of $133,535,600,000 times dcfm:EBITMargin of .3 equals dcfm:EBIT of $40,060,680,000 within tolerance. |
| CHECK_COMPUTATION_EBITMargin (evaluation 3) |
satisfied |
SATISFIED: dcfm:Revenue of $146,889,160,000 times dcfm:EBITMargin of .3 equals dcfm:EBIT of $44,066,748,000 within tolerance. |
| CHECK_COMPUTATION_EBITMargin (evaluation 4) |
satisfied |
SATISFIED: dcfm:Revenue of $161,578,076,000 times dcfm:EBITMargin of .3 equals dcfm:EBIT of $48,473,422,800 within tolerance. |
| CHECK_COMPUTATION_EBITMargin (evaluation 5) |
satisfied |
SATISFIED: dcfm:Revenue of $177,735,883,600 times dcfm:EBITMargin of .3 equals dcfm:EBIT of $53,320,765,080 within tolerance. |
| CHECK_COMPUTATION_DepreciationAndAmortization (evaluation 1) |
satisfied |
SATISFIED: dcfm:Revenue of $121,396,000,000 times dcfm:DepreciationAndAmortizationAsPercentOfRevenue of .08 equals dcfm:DepreciationAndAmortization
of $9,711,680,000 within tolerance.
|
| CHECK_COMPUTATION_DepreciationAndAmortization (evaluation 2) |
satisfied |
SATISFIED: dcfm:Revenue of $133,535,600,000 times dcfm:DepreciationAndAmortizationAsPercentOfRevenue of .08 equals dcfm:DepreciationAndAmortization
of $10,682,848,000 within tolerance.
|
| CHECK_COMPUTATION_DepreciationAndAmortization (evaluation 3) |
satisfied |
SATISFIED: dcfm:Revenue of $146,889,160,000 times dcfm:DepreciationAndAmortizationAsPercentOfRevenue of .08 equals dcfm:DepreciationAndAmortization
of $11,751,132,800 within tolerance.
|
| CHECK_COMPUTATION_DepreciationAndAmortization (evaluation 4) |
satisfied |
SATISFIED: dcfm:Revenue of $161,578,076,000 times dcfm:DepreciationAndAmortizationAsPercentOfRevenue of .08 equals dcfm:DepreciationAndAmortization
of $12,926,246,080 within tolerance.
|
| CHECK_COMPUTATION_DepreciationAndAmortization (evaluation 5) |
satisfied |
SATISFIED: dcfm:Revenue of $177,735,883,600 times dcfm:DepreciationAndAmortizationAsPercentOfRevenue of .08 equals dcfm:DepreciationAndAmortization
of $14,218,870,688 within tolerance.
|
| DATATYPE_PercentProperlyReported (evaluation 1) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccountsPayableGrowth having a value 0.1 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 2) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccountsPayableGrowth having a value 0.1 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 3) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccountsPayableGrowth having a value 0.1 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 4) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccountsPayableGrowth having a value 0.1 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 5) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccountsPayableGrowth having a value 0.1 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 6) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccountsReceivableGrowth having a value 0.1 (which
is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 7) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccountsReceivableGrowth having a value 0.11 (which
is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 8) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccountsReceivableGrowth having a value 0.12 (which
is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 9) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccountsReceivableGrowth having a value 0.13 (which
is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 10) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccountsReceivableGrowth having a value 0.13 (which
is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 11) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccruedExpensesGrowth having a value 0.1 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 12) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccruedExpensesGrowth having a value 0.1 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 13) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccruedExpensesGrowth having a value 0.1 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 14) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccruedExpensesGrowth having a value 0.1 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 15) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AccruedExpensesGrowth having a value 0.1 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 16) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:AfterTaxCostOfDebt having a value 0.041 (which is a
percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 17) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:CapitalExpendituresGrowth having a value 0.1 (which
is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 18) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:CapitalExpendituresGrowth having a value 0.1 (which
is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 19) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:CapitalExpendituresGrowth having a value 0.1 (which
is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 20) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:CapitalExpendituresGrowth having a value 0.1 (which
is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 21) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:CapitalExpendituresGrowth having a value 0.1 (which
is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 22) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:CostOfDebt having a value 0.052 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 23) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:CostOfEquity having a value 0.13 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 24) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:DebtWeighting having a value 0.081 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 25) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:DepreciationAndAmortizationAsPercentOfRevenue having
a value 0.08 (which is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 26) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:DepreciationAndAmortizationAsPercentOfRevenue having
a value 0.08 (which is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 27) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:DepreciationAndAmortizationAsPercentOfRevenue having
a value 0.08 (which is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 28) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:DepreciationAndAmortizationAsPercentOfRevenue having
a value 0.08 (which is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 29) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:DepreciationAndAmortizationAsPercentOfRevenue having
a value 0.08 (which is a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 30) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:EBITDAMargin having a value 0.4 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 31) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:EBITDAMargin having a value 0.4 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 32) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:EBITDAMargin having a value 0.4 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 33) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:EBITDAMargin having a value 0.4 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 34) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:EBITDAMargin having a value 0.4 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 35) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:EBITMargin having a value 0.3 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 36) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:EBITMargin having a value 0.3 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 37) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:EBITMargin having a value 0.3 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 38) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:EBITMargin having a value 0.3 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 39) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:EBITMargin having a value 0.3 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 40) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:EquityWeighting having a value 0.919 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 41) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:InventoriesGrowth having a value 0.015 (which is a
percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 42) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:InventoriesGrowth having a value 0.05 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 43) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:InventoriesGrowth having a value 0.05 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 44) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:InventoriesGrowth having a value 0.05 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 45) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:InventoriesGrowth having a value 0.05 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 46) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:LongTermGrowthRate having a value 0.01 (which is a
percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 47) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:PrepaidExpensesGrowth having a value 0.15 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 48) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:PrepaidExpensesGrowth having a value 0.15 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 49) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:PrepaidExpensesGrowth having a value 0.15 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 50) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:PrepaidExpensesGrowth having a value 0.15 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 51) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:PrepaidExpensesGrowth having a value 0.15 (which is
a percentage) is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 52) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:RevenueGrowthRate having a value 0.1 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 53) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:RevenueGrowthRate having a value 0.1 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 54) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:RevenueGrowthRate having a value 0.1 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 55) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:RevenueGrowthRate having a value 0.1 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 56) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:RevenueGrowthRate having a value 0.1 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 57) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:TaxRate having a value 0.22 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 58) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:TaxRate having a value 0.22 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 59) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:TaxRate having a value 0.22 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 60) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:TaxRate having a value 0.22 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 61) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:TaxRate having a value 0.22 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 62) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:TaxRate having a value 0.22 (which is a percentage)
is properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 63) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:WACC having a value 0.123 (which is a percentage) is
properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 64) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:WACC having a value 0.123 (which is a percentage) is
properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 65) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:WACC having a value 0.123 (which is a percentage) is
properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 66) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:WACC having a value 0.123 (which is a percentage) is
properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 67) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:WACC having a value 0.123 (which is a percentage) is
properly reported.
|
| DATATYPE_PercentProperlyReported (evaluation 68) |
satisfied |
SATISFIED: (OK) The fact value with the concept characteristic of dcfm:WACC having a value 0.123 (which is a percentage) is
properly reported.
|