UBmatrix Calculation Trace Report


Line Concept Weight Decimals Precision Reported Calculated Source Message
1 Extended Link [ http://www.oneokpartners.com/role/StatementConsolidatedStatementsOfCashFlows ]
2 Context SixMonthsEnded_30Jun2008 [ 2008-01-01 - 2008-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease -3 [5] 73197000 73,197,000 Instance OK
us-gaap:NetCashProvidedByUsedInOperatingActivities 1.0 -3 [6] 329943000 329,943,000 Instance
us-gaap:NetCashProvidedByUsedInInvestingActivities 1.0 -3 [6] -515546000 -515,546,000 Instance OK
us-gaap:PaymentsToAcquireBusinessesNetOfCashAcquired -1.0 -3 [4] -2450000 -2,450,000 Instance
oks:ChangesInInvestmentsInUnconsolidatedAffiliates 1.0 -3 [4] 6480000 6,480,000 Instance
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment -1.0 -3 [6] 524587000 524,587,000 Instance
us-gaap:ProceedsFromSaleOfPropertyPlantAndEquipment 1.0 -3 [3] 111000 111,000 Instance
us-gaap:NetCashProvidedByUsedInFinancingActivities 1.0 -3 [6] 258800000 238,800,000 Instance Inconsistency found, calculated value is 238,800,000
oks:GeneralAndLimitedPartners -1.0 -3 [6] 214794000 214,794,000 Instance
us-gaap:PaymentsOfDividendsMinorityInterest -1.0 -3 [3] 148000 148,000 Instance
us-gaap:RepaymentsOfLongTermDebt -1.0 -3 [4] 5964000 5,964,000 Instance
us-gaap:PaymentsOfFinancingCosts -1.0 -3 [0] 0 0 Instance
us-gaap:ProceedsFromIssuanceOfCommonLimitedPartnersUnits 1.0 -3 [6] 450198000 450,198,000 Instance
us-gaap:ProceedsFromOtherEquity 1.0 -3 [4] 9508000 9,508,000 Instance
us-gaap:ProceedsFromIssuanceOfLongTermDebt 1.0 -3 [0] 0 0 Instance
2 Context SixMonthsEnded_30Jun20092 [ 2009-01-01 - 2009-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease -3 [6] -145832000 -145,832,000 Instance OK
us-gaap:NetCashProvidedByUsedInOperatingActivities 1.0 -3 [6] 189445000 189,445,000 Instance
us-gaap:NetCashProvidedByUsedInInvestingActivities 1.0 -3 [6] -296417000 -296,417,000 Instance OK
us-gaap:PaymentsToAcquireBusinessesNetOfCashAcquired -1.0 -3 [0] 0 0 Instance
oks:ChangesInInvestmentsInUnconsolidatedAffiliates 1.0 -3 [5] 17393000 17,393,000 Instance
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment -1.0 -3 [6] 321860000 321,860,000 Instance
us-gaap:ProceedsFromSaleOfPropertyPlantAndEquipment 1.0 -3 [4] 8050000 8,050,000 Instance
us-gaap:NetCashProvidedByUsedInFinancingActivities 1.0 -3 [5] -38860000 471,140,000 Instance Inconsistency found, calculated value is 471,140,000
oks:GeneralAndLimitedPartners -1.0 -3 [6] 241864000 241,864,000 Instance
us-gaap:PaymentsOfDividendsMinorityInterest -1.0 -3 [3] 489000 489,000 Instance
us-gaap:RepaymentsOfLongTermDebt -1.0 -3 [4] 5965000 5,965,000 Instance
us-gaap:PaymentsOfFinancingCosts -1.0 -3 [4] 4000000 4,000,000 Instance
us-gaap:ProceedsFromIssuanceOfCommonLimitedPartnersUnits 1.0 -3 [6] 220458000 220,458,000 Instance
us-gaap:ProceedsFromOtherEquity 1.0 -3 [4] 4675000 4,675,000 Instance
us-gaap:ProceedsFromIssuanceOfLongTermDebt 1.0 -3 [6] 498325000 498,325,000 Instance


1 Extended Link [ http://www.oneokpartners.com/role/StatementConsolidatedStatementsOfIncome ]
2 Context ThreeMonthsEnded_30Jun2009 [ 2009-04-01 - 2009-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:OperatingIncomeLoss -3 [6] 124798000 124,798,000 Instance OK
us-gaap:GrossProfit 1.0 -3 [6] 261982000 261,982,000 Instance OK
us-gaap:Revenues 1.0 -3 [7] 1397057000 1,397,057,000 Instance
us-gaap:CostOfRevenue -1.0 -3 [7] 1135075000 1,135,075,000 Instance
us-gaap:OperatingExpenses -1.0 -3 [6] 140460000 140,460,000 Instance OK
oks:OperationsAndMaintenance 1.0 -3 [5] 87712000 87,712,000 Instance
us-gaap:DepreciationDepletionAndAmortization 1.0 -3 [5] 39953000 39,953,000 Instance
oks:GeneralTaxes 1.0 -3 [5] 12795000 12,795,000 Instance
us-gaap:GainLossOnDispositionOfAssets 1.0 -3 [4] 3276000 3,276,000 Instance
us-gaap:NetIncomeLoss -3 [5] 97538000 97,538,000 Instance OK
us-gaap:ProfitLoss 1.0 -3 [5] 97539000 97,539,000 Instance
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest -1.0 -3 [1] 1000 1,000 Instance
2 Context ThreeMonthsEnded_30Jun2008 [ 2008-04-01 - 2008-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:OperatingIncomeLoss -3 [6] 163739000 163,739,000 Instance OK
us-gaap:GrossProfit 1.0 -3 [6] 280933000 280,933,000 Instance OK
us-gaap:Revenues 1.0 -3 [7] 2143892000 2,143,892,000 Instance
us-gaap:CostOfRevenue -1.0 -3 [7] 1862959000 1,862,959,000 Instance
us-gaap:OperatingExpenses -1.0 -3 [6] 117191000 117,191,000 Instance OK
oks:OperationsAndMaintenance 1.0 -3 [5] 80532000 80,532,000 Instance
us-gaap:DepreciationDepletionAndAmortization 1.0 -3 [5] 30033000 30,033,000 Instance
oks:GeneralTaxes 1.0 -3 [4] 6626000 6,626,000 Instance
us-gaap:GainLossOnDispositionOfAssets 1.0 -3 [1] -3000 -3,000 Instance
us-gaap:NetIncomeLoss -3 [6] 154521000 154,521,000 Instance OK
us-gaap:ProfitLoss 1.0 -3 [6] 154655000 154,655,000 Instance
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest -1.0 -3 [3] 134000 134,000 Instance
2 Context SixMonthsEnded_30Jun2008 [ 2008-01-01 - 2008-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:OperatingIncomeLoss -3 [6] 314271000 314,271,000 Instance OK
us-gaap:GrossProfit 1.0 -3 [6] 549458000 549,458,000 Instance OK
us-gaap:Revenues 1.0 -3 [7] 4202927000 4,202,927,000 Instance
us-gaap:CostOfRevenue -1.0 -3 [7] 3653469000 3,653,469,000 Instance
us-gaap:OperatingExpenses -1.0 -3 [6] 235215000 235,215,000 Instance OK
oks:OperationsAndMaintenance 1.0 -3 [6] 157473000 157,473,000 Instance
us-gaap:DepreciationDepletionAndAmortization 1.0 -3 [5] 59975000 59,975,000 Instance
oks:GeneralTaxes 1.0 -3 [5] 17767000 17,767,000 Instance
us-gaap:GainLossOnDispositionOfAssets 1.0 -3 [2] 28000 28,000 Instance
us-gaap:NetIncomeLoss -3 [6] 299539000 299,539,000 Instance OK
us-gaap:ProfitLoss 1.0 -3 [6] 299796000 299,796,000 Instance
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest -1.0 -3 [3] 257000 257,000 Instance
2 Context SixMonthsEnded_30Jun20092 [ 2009-01-01 - 2009-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:OperatingIncomeLoss -3 [6] 249617000 249,617,000 Instance OK
us-gaap:GrossProfit 1.0 -3 [6] 515523000 515,523,000 Instance OK
us-gaap:Revenues 1.0 -3 [7] 2647922000 2,647,922,000 Instance
us-gaap:CostOfRevenue -1.0 -3 [7] 2132399000 2,132,399,000 Instance
us-gaap:OperatingExpenses -1.0 -3 [6] 269846000 269,846,000 Instance OK
oks:OperationsAndMaintenance 1.0 -3 [6] 165391000 165,391,000 Instance
us-gaap:DepreciationDepletionAndAmortization 1.0 -3 [5] 79893000 79,893,000 Instance
oks:GeneralTaxes 1.0 -3 [5] 24562000 24,562,000 Instance
us-gaap:GainLossOnDispositionOfAssets 1.0 -3 [4] 3940000 3,940,000 Instance
us-gaap:NetIncomeLoss -3 [6] 197129000 197,129,000 Instance OK
us-gaap:ProfitLoss 1.0 -3 [6] 197149000 197,149,000 Instance
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest -1.0 -3 [2] 20000 20,000 Instance


1 Extended Link [ http://www.oneokpartners.com/role/StatementConsolidatedBalanceSheets ]
2 Context TwelveMonthsEnded_31Dec2008 [ 2008-12-31 - ]
c-equal
3 Unit USD
u-equal
us-gaap:Assets -3 [7] 7254272000 7,254,272,000 Instance OK
us-gaap:AssetsCurrent 1.0 -3 [6] 858251000 858,251,000 Instance OK
us-gaap:ReceivablesNetCurrent 1.0 -3 [6] 317182000 317,182,000 Instance
us-gaap:InventoryNet 1.0 -3 [6] 190616000 190,616,000 Instance
us-gaap:DueFromRelatedPartiesCurrent 1.0 -3 [5] 25776000 25,776,000 Instance
us-gaap:CashAndCashEquivalentsAtCarryingValue 1.0 -3 [6] 177635000 177,635,000 Instance
oks:CommodityExchangesAndImbalancesAsset 1.0 -3 [5] 55086000 55,086,000 Instance
us-gaap:DerivativeInstrumentsAndHedges 1.0 -3 [5] 63780000 63,780,000 Instance
us-gaap:OtherAssetsCurrent 1.0 -3 [5] 28176000 28,176,000 Instance
oks:TotalInvestmentsAndOtherAssets 1.0 -3 [7] 1462621000 1,462,621,000 Instance
us-gaap:PropertyPlantAndEquipmentNet 1.0 -3 [7] 4933400000 4,933,400,000 Instance OK
us-gaap:PropertyPlantAndEquipmentGross 1.0 -3 [7] 5808679000 5,808,679,000 Instance
us-gaap:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment -1.0 -3 [6] 875279000 875,279,000 Instance
us-gaap:LiabilitiesAndStockholdersEquity -3 [7] 7254272000 7,254,272,000 Instance OK
us-gaap:LiabilitiesCurrent 1.0 -3 [7] 1694024000 1,694,024,000 Instance OK
us-gaap:DueToRelatedPartiesCurrent 1.0 -3 [5] 23333000 23,333,000 Instance
us-gaap:OtherLiabilitiesCurrent 1.0 -3 [6] 100832000 100,832,000 Instance
us-gaap:AccountsPayableCurrent 1.0 -3 [6] 496763000 496,763,000 Instance
us-gaap:ShortTermBankLoansAndNotesPayable 1.0 -3 [6] 870000000 870,000,000 Instance
oks:CommodityExchangesAndImbalancesLiabilities 1.0 -3 [6] 191165000 191,165,000 Instance
us-gaap:LongTermDebtCurrent 1.0 -3 [5] 11931000 11,931,000 Instance
us-gaap:LongTermDebtNoncurrent 1.0 -3 [7] 2589509000 2,589,509,000 Instance
oks:DeferredCreditsAndOtherLiabilities 1.0 -3 [5] 54773000 54,773,000 Instance
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1.0 -3 [7] 2915966000 2,915,966,000 Instance OK
us-gaap:StockholdersEquity 1.0 -3 [7] 2910025000 2,910,025,000 Instance OK
us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax 1.0 -3 [5] 64405000 64,405,000 Instance
us-gaap:GeneralPartnersCapitalAccount 1.0 -3 [5] 77546000 77,546,000 Instance
us-gaap:LimitedPartnersCapitalAccount 1.0 -3 [7] 1361058000 1,361,058,000 Instance
oks:ClassBUnitsPartnersCapitalAccount 1.0 -3 [7] 1407016000 1,407,016,000 Instance
us-gaap:MinorityInterest 1.0 -3 [4] 5941000 5,941,000 Instance
2 Context SixMonthsEnded_30Jun2009 [ 2009-06-30 - ]
c-equal
3 Unit USD
u-equal
us-gaap:Assets -3 [7] 7400746000 7,400,746,000 Instance OK
us-gaap:AssetsCurrent 1.0 -3 [6] 735155000 735,155,000 Instance OK
us-gaap:ReceivablesNetCurrent 1.0 -3 [6] 397006000 397,006,000 Instance
us-gaap:InventoryNet 1.0 -3 [6] 164640000 164,640,000 Instance
us-gaap:DueFromRelatedPartiesCurrent 1.0 -3 [5] 25831000 25,831,000 Instance
us-gaap:CashAndCashEquivalentsAtCarryingValue 1.0 -3 [5] 31803000 31,803,000 Instance
oks:CommodityExchangesAndImbalancesAsset 1.0 -3 [5] 55104000 55,104,000 Instance
us-gaap:DerivativeInstrumentsAndHedges 1.0 -3 [5] 18732000 18,732,000 Instance
us-gaap:OtherAssetsCurrent 1.0 -3 [5] 42039000 42,039,000 Instance
oks:TotalInvestmentsAndOtherAssets 1.0 -3 [7] 1445938000 1,445,938,000 Instance
us-gaap:PropertyPlantAndEquipmentNet 1.0 -3 [7] 5219653000 5,219,653,000 Instance OK
us-gaap:PropertyPlantAndEquipmentGross 1.0 -3 [7] 6149684000 6,149,684,000 Instance
us-gaap:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment -1.0 -3 [6] 930031000 930,031,000 Instance
us-gaap:LiabilitiesAndStockholdersEquity -3 [7] 7400746000 7,400,746,000 Instance OK
us-gaap:LiabilitiesCurrent 1.0 -3 [7] 1465162000 1,465,162,000 Instance OK
us-gaap:DueToRelatedPartiesCurrent 1.0 -3 [5] 22604000 22,604,000 Instance
us-gaap:OtherLiabilitiesCurrent 1.0 -3 [6] 113724000 113,724,000 Instance
us-gaap:AccountsPayableCurrent 1.0 -3 [6] 541190000 541,190,000 Instance
us-gaap:ShortTermBankLoansAndNotesPayable 1.0 -3 [6] 360000000 360,000,000 Instance
oks:CommodityExchangesAndImbalancesLiabilities 1.0 -3 [6] 165713000 165,713,000 Instance
us-gaap:LongTermDebtCurrent 1.0 -3 [6] 261931000 261,931,000 Instance
us-gaap:LongTermDebtNoncurrent 1.0 -3 [7] 2829946000 2,829,946,000 Instance
oks:DeferredCreditsAndOtherLiabilities 1.0 -3 [5] 58231000 58,231,000 Instance
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1.0 -3 [7] 3047407000 3,047,407,000 Instance OK
us-gaap:StockholdersEquity 1.0 -3 [7] 3041935000 3,041,935,000 Instance OK
us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax 1.0 -3 [5] 15917000 15,917,000 Instance
us-gaap:GeneralPartnersCapitalAccount 1.0 -3 [5] 82443000 82,443,000 Instance
us-gaap:LimitedPartnersCapitalAccount 1.0 -3 [7] 1554685000 1,554,685,000 Instance
oks:ClassBUnitsPartnersCapitalAccount 1.0 -3 [7] 1388890000 1,388,890,000 Instance
us-gaap:MinorityInterest 1.0 -3 [4] 5472000 5,472,000 Instance



Copyright (c) UBmatrix, Inc. 2009