UBmatrix Calculation Trace Report
Line Concept Weight Decimals Precision Reported Calculated Source Message
1 Extended Link [ http://salliemae.com/20090630/role/StatementsOfIncome ]
2 Context ThreeMonthsEnded_30Jun20092 [ 2009-04-01 - 2009-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic -3 [6] -148520000 -148,520,000 Instance OK
us-gaap:NetIncomeLoss 1.0 -3 [6] -122720000 -122,720,000 Instance OK
us-gaap:ProfitLoss 1.0 -3 [6] -122509000 -122,509,000 Instance OK
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1.0 -3 [6] -169060000 -169,060,000 Instance OK
us-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss 1.0 -3 [6] 105589000 105,589,000 Instance OK
us-gaap:InterestIncomeExpenseNet 1.0 -3 [6] 383701000 383,701,000 Instance OK
us-gaap:InterestExpense -1.0 -3 [6] 819459000 819,459,000 Instance
us-gaap:InterestAndDividendIncomeOperating 1.0 -3 [7] 1203160000 1,203,160,000 Instance OK
slm:PrivateEducationLoansIncomeLoss 1.0 -3 [6] 393019000 393,019,000 Instance
slm:FFELPConsolidationLoansIncomeLoss 1.0 -3 [6] 460690000 460,690,000 Instance
slm:FFELPStaffordAndOtherStudentLoansIncomeLoss 1.0 -3 [6] 323939000 323,939,000 Instance
slm:CashAndInvestmentsInterestIncomeLoss 1.0 -3 [4] 7044000 7,044,000 Instance
us-gaap:InterestAndFeeIncomeLoansOtherConsumer 1.0 -3 [5] 18468000 18,468,000 Instance
us-gaap:ProvisionForLoanLeaseAndOtherLosses -1.0 -3 [6] 278112000 278,112,000 Instance
us-gaap:NoninterestIncome 1.0 -3 [5] 44966000 44,966,000 Instance OK
slm:GuarantorServicingFees 1.0 -3 [5] 24772000 24,772,000 Instance
slm:CollectionsRevenueLoss 1.0 -3 [5] 22068000 22,068,000 Instance
slm:GainLossesOnSalesOfLoansAndSecuritiesNet 1.0 -3 [0] 0 0 Instance
slm:ContingencyFeeRevenue 1.0 -3 [5] 73368000 73,368,000 Instance
slm:ServicingAndSecuritizationRevenueAndLoss 1.0 -3 [5] 87488000 87,488,000 Instance
us-gaap:GainLossOnDerivativeInstrumentsNetPretax 1.0 -3 [6] -561795000 -561,795,000 Instance
us-gaap:NoninterestIncomeOtherOperatingIncome 1.0 -3 [6] 399065000 399,065,000 Instance
us-gaap:NoninterestExpense -1.0 -3 [6] 319615000 319,615,000 Instance OK
us-gaap:RestructuringCharges 1.0 -3 [4] 4430000 4,430,000 Instance
us-gaap:LaborAndRelatedExpense 1.0 -3 [6] 139419000 139,419,000 Instance
us-gaap:OtherNoninterestExpense 1.0 -3 [6] 175766000 175,766,000 Instance
us-gaap:IncomeTaxExpenseBenefit -1.0 -3 [5] -46551000 -46,551,000 Instance
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest -1.0 -3 [3] 211000 211,000 Instance
us-gaap:PreferredStockDividends -1.0 -3 [5] 25800000 25,800,000 Instance
2 Context ThreeMonthsEnded_30Jun2008 [ 2008-04-01 - 2008-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic -3 [6] 238345000 238,345,000 Instance OK
us-gaap:NetIncomeLoss 1.0 -3 [6] 265736000 265,736,000 Instance OK
us-gaap:ProfitLoss 1.0 -3 [6] 268662000 268,662,000 Instance OK
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1.0 -3 [6] 421736000 421,736,000 Instance OK
us-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss 1.0 -3 [6] 259528000 259,528,000 Instance OK
us-gaap:InterestIncomeExpenseNet 1.0 -3 [6] 402543000 402,543,000 Instance OK
us-gaap:InterestExpense -1.0 -3 [7] 1365918000 1,365,918,000 Instance
us-gaap:InterestAndDividendIncomeOperating 1.0 -3 [7] 1768461000 1,768,461,000 Instance OK
slm:PrivateEducationLoansIncomeLoss 1.0 -3 [6] 409323000 409,323,000 Instance
slm:FFELPConsolidationLoansIncomeLoss 1.0 -3 [6] 769664000 769,664,000 Instance
slm:FFELPStaffordAndOtherStudentLoansIncomeLoss 1.0 -3 [6] 497598000 497,598,000 Instance
slm:CashAndInvestmentsInterestIncomeLoss 1.0 -3 [5] 70521000 70,521,000 Instance
us-gaap:InterestAndFeeIncomeLoansOtherConsumer 1.0 -3 [5] 21355000 21,355,000 Instance
us-gaap:ProvisionForLoanLeaseAndOtherLosses -1.0 -3 [6] 143015000 143,015,000 Instance
us-gaap:NoninterestIncome 1.0 -3 [6] 562636000 562,636,000 Instance OK
slm:GuarantorServicingFees 1.0 -3 [5] 23663000 23,663,000 Instance
slm:CollectionsRevenueLoss 1.0 -3 [5] 26365000 26,365,000 Instance
slm:GainLossesOnSalesOfLoansAndSecuritiesNet 1.0 -3 [5] -43583000 -43,583,000 Instance
slm:ContingencyFeeRevenue 1.0 -3 [5] 83790000 83,790,000 Instance
slm:ServicingAndSecuritizationRevenueAndLoss 1.0 -3 [4] 1630000 1,630,000 Instance
us-gaap:GainLossOnDerivativeInstrumentsNetPretax 1.0 -3 [6] 362043000 362,043,000 Instance
us-gaap:NoninterestIncomeOtherOperatingIncome 1.0 -3 [6] 108728000 108,728,000 Instance
us-gaap:NoninterestExpense -1.0 -3 [6] 400428000 400,428,000 Instance OK
us-gaap:RestructuringCharges 1.0 -3 [5] 46740000 46,740,000 Instance
us-gaap:LaborAndRelatedExpense 1.0 -3 [6] 167788000 167,788,000 Instance
us-gaap:OtherNoninterestExpense 1.0 -3 [6] 185900000 185,900,000 Instance
us-gaap:IncomeTaxExpenseBenefit -1.0 -3 [6] 153074000 153,074,000 Instance
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest -1.0 -3 [4] 2926000 2,926,000 Instance
us-gaap:PreferredStockDividends -1.0 -3 [5] 27391000 27,391,000 Instance
2 Context SixMonthsEnded_30Jun2008 [ 2008-01-01 - 2008-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic -3 [6] 105516000 105,516,000 Instance OK
us-gaap:NetIncomeLoss 1.0 -3 [6] 161932000 161,932,000 Instance OK
us-gaap:ProfitLoss 1.0 -3 [6] 164793000 164,793,000 Instance OK
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1.0 -3 [6] 255379000 255,379,000 Instance OK
us-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss 1.0 -3 [6] 398586000 398,586,000 Instance OK
us-gaap:InterestIncomeExpenseNet 1.0 -3 [6] 678912000 678,912,000 Instance OK
us-gaap:InterestExpense -1.0 -3 [7] 2981363000 2,981,363,000 Instance
us-gaap:InterestAndDividendIncomeOperating 1.0 -3 [7] 3660275000 3,660,275,000 Instance OK
slm:PrivateEducationLoansIncomeLoss 1.0 -3 [6] 852845000 852,845,000 Instance
slm:FFELPConsolidationLoansIncomeLoss 1.0 -3 [7] 1606320000 1,606,320,000 Instance
slm:FFELPStaffordAndOtherStudentLoansIncomeLoss 1.0 -3 [6] 962074000 962,074,000 Instance
slm:CashAndInvestmentsInterestIncomeLoss 1.0 -3 [6] 194337000 194,337,000 Instance
us-gaap:InterestAndFeeIncomeLoansOtherConsumer 1.0 -3 [5] 44699000 44,699,000 Instance
us-gaap:ProvisionForLoanLeaseAndOtherLosses -1.0 -3 [6] 280326000 280,326,000 Instance
us-gaap:NoninterestIncome 1.0 -3 [6] 633547000 633,547,000 Instance OK
slm:GuarantorServicingFees 1.0 -3 [5] 58316000 58,316,000 Instance
slm:CollectionsRevenueLoss 1.0 -3 [5] 83604000 83,604,000 Instance
slm:GainLossesOnSalesOfLoansAndSecuritiesNet 1.0 -3 [5] -78249000 -78,249,000 Instance
slm:ContingencyFeeRevenue 1.0 -3 [6] 169096000 169,096,000 Instance
slm:ServicingAndSecuritizationRevenueAndLoss 1.0 -3 [6] 109272000 109,272,000 Instance
us-gaap:GainLossOnDerivativeInstrumentsNetPretax 1.0 -3 [5] 89247000 89,247,000 Instance
us-gaap:NoninterestIncomeOtherOperatingIncome 1.0 -3 [6] 202261000 202,261,000 Instance
us-gaap:NoninterestExpense -1.0 -3 [6] 776754000 776,754,000 Instance OK
us-gaap:RestructuringCharges 1.0 -3 [5] 67418000 67,418,000 Instance
us-gaap:LaborAndRelatedExpense 1.0 -3 [6] 347517000 347,517,000 Instance
us-gaap:OtherNoninterestExpense 1.0 -3 [6] 361819000 361,819,000 Instance
us-gaap:IncomeTaxExpenseBenefit -1.0 -3 [5] 90586000 90,586,000 Instance
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest -1.0 -3 [4] 2861000 2,861,000 Instance
us-gaap:PreferredStockDividends -1.0 -3 [5] 56416000 56,416,000 Instance
2 Context ThreeMonthsEnded_30Jun2009 [ 2009-01-01 - 2009-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:NetIncomeLossAvailableToCommonStockholdersBasic -3 [6] -196301000 -196,301,000 Instance OK
us-gaap:NetIncomeLoss 1.0 -3 [6] -144106000 -144,106,000 Instance OK
us-gaap:ProfitLoss 1.0 -3 [6] -143614000 -143,614,000 Instance OK
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1.0 -3 [6] -221861000 -221,861,000 Instance OK
us-gaap:InterestIncomeExpenseAfterProvisionForLoanLoss 1.0 -3 [5] 70373000 70,373,000 Instance OK
us-gaap:InterestIncomeExpenseNet 1.0 -3 [6] 598764000 598,764,000 Instance OK
us-gaap:InterestExpense -1.0 -3 [7] 1846006000 1,846,006,000 Instance
us-gaap:InterestAndDividendIncomeOperating 1.0 -3 [7] 2444770000 2,444,770,000 Instance OK
slm:PrivateEducationLoansIncomeLoss 1.0 -3 [6] 780060000 780,060,000 Instance
slm:FFELPConsolidationLoansIncomeLoss 1.0 -3 [6] 950052000 950,052,000 Instance
slm:FFELPStaffordAndOtherStudentLoansIncomeLoss 1.0 -3 [6] 666755000 666,755,000 Instance
slm:CashAndInvestmentsInterestIncomeLoss 1.0 -3 [5] 13015000 13,015,000 Instance
us-gaap:InterestAndFeeIncomeLoansOtherConsumer 1.0 -3 [5] 34888000 34,888,000 Instance
us-gaap:ProvisionForLoanLeaseAndOtherLosses -1.0 -3 [6] 528391000 528,391,000 Instance
us-gaap:NoninterestIncome 1.0 -3 [6] 333637000 333,637,000 Instance OK
slm:GuarantorServicingFees 1.0 -3 [5] 58780000 58,780,000 Instance
slm:CollectionsRevenueLoss 1.0 -3 [3] 738000 738,000 Instance
slm:GainLossesOnSalesOfLoansAndSecuritiesNet 1.0 -3 [0] 0 0 Instance
slm:ContingencyFeeRevenue 1.0 -3 [6] 148183000 148,183,000 Instance
slm:ServicingAndSecuritizationRevenueAndLoss 1.0 -3 [4] -7817000 -7,817,000 Instance
us-gaap:GainLossOnDerivativeInstrumentsNetPretax 1.0 -3 [6] -457770000 -457,770,000 Instance
us-gaap:NoninterestIncomeOtherOperatingIncome 1.0 -3 [6] 591523000 591,523,000 Instance
us-gaap:NoninterestExpense -1.0 -3 [6] 625871000 625,871,000 Instance OK
us-gaap:RestructuringCharges 1.0 -3 [4] 9203000 9,203,000 Instance
us-gaap:LaborAndRelatedExpense 1.0 -3 [6] 276340000 276,340,000 Instance
us-gaap:OtherNoninterestExpense 1.0 -3 [6] 340328000 340,328,000 Instance
us-gaap:IncomeTaxExpenseBenefit -1.0 -3 [5] -78247000 -78,247,000 Instance
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest -1.0 -3 [3] 492000 492,000 Instance
us-gaap:PreferredStockDividends -1.0 -3 [5] 52195000 52,195,000 Instance


1 Extended Link [ http://salliemae.com/20090630/role/StatementsOfCashFlows ]
2 Context SixMonthsEnded_30Jun2008 [ 2008-01-01 - 2008-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease -3 [7] -2458830000 -2,458,830,000 Instance OK
us-gaap:NetCashProvidedByUsedInOperatingActivities 1.0 -3 [6] 381304000 381,304,000 Instance OK
us-gaap:ProfitLoss 1.0 -3 [6] 164793000 164,793,000 Instance
us-gaap:AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 1.0 -3 [6] 216511000 216,511,000 Instance OK
slm:AdjustmentForNonCashLossRelatedToRetainedInterest 1.0 -3 [6] 279900000 279,900,000 Instance
slm:DecreaseInPurchasedPaperMortgagesNet -1.0 -3 [6] -109720000 -109,720,000 Instance
slm:UnrealizedGainsLossesOnDerivativeAndHedgingActivities -1.0 -3 [5] 64418000 64,418,000 Instance
slm:IncreaseDecreaseInOtherAssetsGoodwillAndAcquiredIntangibleAssetsNet -1.0 -3 [5] 55712000 55,712,000 Instance
slm:StudentLoansOriginatedForSale -1.0 -3 [0] 0 0 Instance
slm:GainLossesOnSalesOfLoansAndSecuritiesNet -1.0 -3 [5] -78249000 -78,249,000 Instance
us-gaap:ShareBasedCompensation 1.0 -3 [5] 48080000 48,080,000 Instance
us-gaap:ProvisionForLoanLeaseAndOtherLosses 1.0 -3 [6] 280326000 280,326,000 Instance
slm:DecreaseInRestrictedCashother -1.0 -3 [4] -1050000 -1,050,000 Instance
us-gaap:IncreaseDecreaseInAccruedInterestReceivableNet -1.0 -3 [5] -52020000 -52,020,000 Instance
us-gaap:IncreaseDecreaseInInterestPayableNet 1.0 -3 [6] -166484000 -166,484,000 Instance
us-gaap:IncreaseDecreaseInOtherOperatingLiabilities 1.0 -3 [6] -346220000 -346,220,000 Instance
us-gaap:NetCashProvidedByUsedInInvestingActivities 1.0 -3 [7] -9132128000 -9,132,128,000 Instance OK
us-gaap:PaymentsToAcquireMarketableSecurities -1.0 -3 [3] 400000 400,000 Instance
slm:LoansPurchasedFromSecuritizedTrustsPrimarilyLoanConsolidations -1.0 -3 [6] 555024000 555,024,000 Instance
slm:InstallmentPaymentsClaimsAndOther 1.0 -3 [7] 5268996000 5,268,996,000 Instance
us-gaap:PaymentsToAcquireLoansHeldForInvestment -1.0 -3 [8] 15340698000 15,340,698,000 Instance
us-gaap:ProceedsFromSaleOfLoansHeldForInvestment 1.0 -3 [5] 27239000 27,239,000 Instance
us-gaap:PaymentsToAcquireOtherLoansAndLeasesHeldForInvestment -1.0 -3 [6] 931752000 931,752,000 Instance
us-gaap:ProceedsOfOtherLoansAndLeasesHeldForInvestment 1.0 -3 [7] 1183672000 1,183,672,000 Instance
us-gaap:PaymentsForProceedsFromOtherInvestingActivities -1.0 -3 [5] 58287000 58,287,000 Instance
us-gaap:PaymentsToAcquireAvailableForSaleSecurities -1.0 -3 [8] 72071580000 72,071,580,000 Instance
us-gaap:ProceedsFromSaleOfAvailableForSaleSecurities 1.0 -3 [0] 0 0 Instance
us-gaap:ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 1.0 -3 [8] 72279652000 72,279,652,000 Instance
us-gaap:ProceedsFromSaleAndMaturityOfMarketableSecurities 1.0 -3 [5] 12502000 12,502,000 Instance
us-gaap:IncreaseDecreaseInRestrictedCash -1.0 -3 [6] -874029000 -874,029,000 Instance
us-gaap:ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivablesCategorizedAsHeldToMaturity 1.0 -3 [6] 217391000 217,391,000 Instance
us-gaap:PaymentsToAcquireBusinessesNetOfCashAcquired -1.0 -3 [5] 37868000 37,868,000 Instance
us-gaap:NetCashProvidedByUsedInFinancingActivities 1.0 -3 [7] 6291994000 6,291,994,000 Instance OK
slm:EDConduitProgramFacility 1.0 -3 [0] 0 0 Instance
slm:AssetBackedFinancingFacilitiesNetActivity 1.0 -3 [6] -161576000 -161,576,000 Instance
us-gaap:ProceedsFromPaymentsToMinorityShareholders 1.0 -3 [4] -4378000 -4,378,000 Instance
slm:BorrowingsCollateralizedByLoansInTrustIssued 1.0 -3 [8] 11590919000 11,590,919,000 Instance
slm:BorrowingsCollateralizedByLoansInTrustRepaid -1.0 -3 [7] 3535266000 3,535,266,000 Instance
slm:EdParticipationProgramFacility 1.0 -3 [0] 0 0 Instance
us-gaap:ProceedsFromOtherShortTermDebt 1.0 -3 [7] 1304509000 1,304,509,000 Instance
us-gaap:RepaymentsOfOtherShortTermDebt -1.0 -3 [6] 333397000 333,397,000 Instance
us-gaap:ProceedsFromIssuanceOfOtherLongTermDebt 1.0 -3 [7] 2437226000 2,437,226,000 Instance
us-gaap:RepaymentsOfOtherLongTermDebt -1.0 -3 [7] 5942937000 5,942,937,000 Instance
us-gaap:ProceedsFromPaymentsForOtherFinancingActivities 1.0 -3 [6] 842957000 842,957,000 Instance
us-gaap:ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1.0 -3 [3] 282000 282,000 Instance
us-gaap:ProceedsFromIssuanceOfCommonStock 1.0 -3 [4] 4403000 4,403,000 Instance
us-gaap:ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 1.0 -3 [6] 145345000 145,345,000 Instance
us-gaap:PaymentsOfDividendsPreferredStockAndPreferenceStock -1.0 -3 [5] 56093000 56,093,000 Instance
2 Context ThreeMonthsEnded_30Jun2009 [ 2009-01-01 - 2009-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease -3 [7] 2069955000 2,069,955,000 Instance OK
us-gaap:NetCashProvidedByUsedInOperatingActivities 1.0 -3 [7] -8878924000 -8,878,924,000 Instance OK
us-gaap:ProfitLoss 1.0 -3 [6] -143614000 -143,614,000 Instance
us-gaap:AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities 1.0 -3 [7] -8735310000 -8,735,310,000 Instance OK
slm:AdjustmentForNonCashLossRelatedToRetainedInterest 1.0 -3 [6] 351331000 351,331,000 Instance
slm:DecreaseInPurchasedPaperMortgagesNet -1.0 -3 [6] -174701000 -174,701,000 Instance
slm:UnrealizedGainsLossesOnDerivativeAndHedgingActivities -1.0 -3 [6] -497361000 -497,361,000 Instance
slm:IncreaseDecreaseInOtherAssetsGoodwillAndAcquiredIntangibleAssetsNet -1.0 -3 [6] 120788000 120,788,000 Instance
slm:StudentLoansOriginatedForSale -1.0 -3 [8] 10171363000 10,171,363,000 Instance
slm:GainLossesOnSalesOfLoansAndSecuritiesNet -1.0 -3 [0] 0 0 Instance
us-gaap:ShareBasedCompensation 1.0 -3 [5] 30144000 30,144,000 Instance
us-gaap:ProvisionForLoanLeaseAndOtherLosses 1.0 -3 [6] 528391000 528,391,000 Instance
slm:DecreaseInRestrictedCashother -1.0 -3 [5] -52552000 -52,552,000 Instance
us-gaap:IncreaseDecreaseInAccruedInterestReceivableNet -1.0 -3 [6] -481791000 -481,791,000 Instance
us-gaap:IncreaseDecreaseInInterestPayableNet 1.0 -3 [6] -409109000 -409,109,000 Instance
us-gaap:IncreaseDecreaseInOtherOperatingLiabilities 1.0 -3 [6] -150321000 -150,321,000 Instance
us-gaap:NetCashProvidedByUsedInInvestingActivities 1.0 -3 [6] -783368000 -783,368,000 Instance OK
us-gaap:PaymentsToAcquireMarketableSecurities -1.0 -3 [0] 0 0 Instance
slm:LoansPurchasedFromSecuritizedTrustsPrimarilyLoanConsolidations -1.0 -3 [4] 3698000 3,698,000 Instance
slm:InstallmentPaymentsClaimsAndOther 1.0 -3 [7] 5148780000 5,148,780,000 Instance
us-gaap:PaymentsToAcquireLoansHeldForInvestment -1.0 -3 [7] 4944270000 4,944,270,000 Instance
us-gaap:ProceedsFromSaleOfLoansHeldForInvestment 1.0 -3 [6] 462311000 462,311,000 Instance
us-gaap:PaymentsToAcquireOtherLoansAndLeasesHeldForInvestment -1.0 -3 [4] 2817000 2,817,000 Instance
us-gaap:ProceedsOfOtherLoansAndLeasesHeldForInvestment 1.0 -3 [6] 217557000 217,557,000 Instance
us-gaap:PaymentsForProceedsFromOtherInvestingActivities -1.0 -3 [6] 736002000 736,002,000 Instance
us-gaap:PaymentsToAcquireAvailableForSaleSecurities -1.0 -3 [8] 66062442000 66,062,442,000 Instance
us-gaap:ProceedsFromSaleOfAvailableForSaleSecurities 1.0 -3 [6] 100056000 100,056,000 Instance
us-gaap:ProceedsFromSaleAndMaturityOfAvailableForSaleSecurities 1.0 -3 [8] 65615526000 65,615,526,000 Instance
us-gaap:ProceedsFromSaleAndMaturityOfMarketableSecurities 1.0 -3 [5] 68928000 68,928,000 Instance
us-gaap:IncreaseDecreaseInRestrictedCash -1.0 -3 [6] 663658000 663,658,000 Instance
us-gaap:ProceedsFromCollectionOfRetainedInterestInSecuritizedReceivablesCategorizedAsHeldToMaturity 1.0 -3 [5] 16361000 16,361,000 Instance
us-gaap:PaymentsToAcquireBusinessesNetOfCashAcquired -1.0 -3 [0] 0 0 Instance
us-gaap:NetCashProvidedByUsedInFinancingActivities 1.0 -3 [8] 11732247000 11,732,247,000 Instance OK
slm:EDConduitProgramFacility 1.0 -3 [8] 11094745000 11,094,745,000 Instance
slm:AssetBackedFinancingFacilitiesNetActivity 1.0 -3 [8] -12454223000 -12,454,223,000 Instance
us-gaap:ProceedsFromPaymentsToMinorityShareholders 1.0 -3 [4] -8627000 -8,627,000 Instance
slm:BorrowingsCollateralizedByLoansInTrustIssued 1.0 -3 [7] 9040986000 9,040,986,000 Instance
slm:BorrowingsCollateralizedByLoansInTrustRepaid -1.0 -3 [7] 2932288000 2,932,288,000 Instance
slm:EdParticipationProgramFacility 1.0 -3 [7] 9871053000 9,871,053,000 Instance
us-gaap:ProceedsFromOtherShortTermDebt 1.0 -3 [6] 298294000 298,294,000 Instance
us-gaap:RepaymentsOfOtherShortTermDebt -1.0 -3 [6] 990720000 990,720,000 Instance
us-gaap:ProceedsFromIssuanceOfOtherLongTermDebt 1.0 -3 [7] 4333168000 4,333,168,000 Instance
us-gaap:RepaymentsOfOtherLongTermDebt -1.0 -3 [7] 4935047000 4,935,047,000 Instance
us-gaap:ProceedsFromPaymentsForOtherFinancingActivities 1.0 -3 [7] -1533226000 -1,533,226,000 Instance
us-gaap:ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1.0 -3 [0] 0 0 Instance
us-gaap:ProceedsFromIssuanceOfCommonStock 1.0 -3 [1] 5000 5,000 Instance
us-gaap:ProceedsFromIssuanceOfPreferredStockAndPreferenceStock 1.0 -3 [0] 0 0 Instance
us-gaap:PaymentsOfDividendsPreferredStockAndPreferenceStock -1.0 -3 [5] 51873000 51,873,000 Instance


1 Extended Link [ http://salliemae.com/20090630/role/BalanceSheets ]
2 Context BalanceAsOf_31Dec2008 [ 2008-12-31 - ]
c-equal
3 Unit USD
u-equal
us-gaap:LiabilitiesAndStockholdersEquity -3 [9] 168768437000 168,768,437,000 Instance OK
us-gaap:Liabilities 1.0 -3 [9] 163762097000 163,762,097,000 Instance OK
us-gaap:ShortTermBorrowings 1.0 -3 [8] 41933043000 41,933,043,000 Instance
us-gaap:LongTermDebt 1.0 -3 [9] 118224794000 118,224,794,000 Instance
us-gaap:OtherLiabilities 1.0 -3 [7] 3604260000 3,604,260,000 Instance
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1.0 -3 [7] 5006340000 5,006,340,000 Instance OK
us-gaap:StockholdersEquity 1.0 -3 [7] 4999070000 8,711,858,000 Instance Inconsistency found, calculated value is 8,711,858,000
slm:TotalStockholdersEquityBeforeTreasuryStock 1.0 -3 [7] 6855464000 5,140,694,000 Instance Inconsistency found, calculated value is 5,140,694,000
us-gaap:CommonStockValue 1.0 -3 [6] 106883000 106,883,000 Instance
us-gaap:AdditionalPaidInCapital 1.0 -3 [7] 4684112000 4,684,112,000 Instance
us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax 1.0 -3 [5] -76476000 -76,476,000 Instance
us-gaap:RetainedEarningsAccumulatedDeficit 1.0 -3 [6] 426175000 426,175,000 Instance
us-gaap:TreasuryStockValue -1.0 -3 [7] -1856394000 -1,856,394,000 Instance
us-gaap:MinorityInterest 1.0 -3 [4] 7270000 7,270,000 Instance
us-gaap:Assets -3 [9] 168768437000 168,768,437,000 Instance OK
slm:FFELPStaffordAndOtherStudentLoans 1.0 -3 [8] 44025361000 44,025,361,000 Instance
slm:FFELPStaffordLoansHeldForSale 1.0 -3 [7] 8450976000 8,450,976,000 Instance
slm:GoodwillAndAcquiredIntangibleAssetsNet 1.0 -3 [7] 1249219000 1,249,219,000 Instance
slm:FfelpConsolidationLoans 1.0 -3 [8] 71743435000 71,743,435,000 Instance
slm:PrivateEducationLoans 1.0 -3 [8] 20582298000 20,582,298,000 Instance
us-gaap:LoansAndLeasesReceivableConsumerInstallmentOther 1.0 -3 [6] 729380000 729,380,000 Instance
us-gaap:MarketableSecurities 1.0 -3 [7] 1041405000 1,041,405,000 Instance OK
slm:OtherInvestment 1.0 -3 [6] 180397000 180,397,000 Instance
us-gaap:AvailableForSaleSecurities 1.0 -3 [6] 861008000 861,008,000 Instance
us-gaap:CashAndCashEquivalentsAtCarryingValue 1.0 -3 [7] 4070002000 4,070,002,000 Instance
us-gaap:RestrictedCashAndInvestments 1.0 -3 [7] 3535286000 3,535,286,000 Instance
us-gaap:InterestsContinuedToBeHeldByTransferorFairValue 1.0 -3 [7] 2200298000 2,200,298,000 Instance
us-gaap:OtherAssets 1.0 -3 [8] 11140777000 11,140,777,000 Instance
2 Context BalanceAsOf_30Jun2009 [ 2009-06-30 - ]
c-equal
3 Unit USD
u-equal
us-gaap:LiabilitiesAndStockholdersEquity -3 [9] 181183795000 181,183,795,000 Instance OK
us-gaap:Liabilities 1.0 -3 [9] 176332256000 176,332,256,000 Instance OK
us-gaap:ShortTermBorrowings 1.0 -3 [8] 47331576000 47,331,576,000 Instance
us-gaap:LongTermDebt 1.0 -3 [9] 125880044000 125,880,044,000 Instance
us-gaap:OtherLiabilities 1.0 -3 [7] 3120636000 3,120,636,000 Instance
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1.0 -3 [7] 4851539000 4,851,539,000 Instance OK
us-gaap:StockholdersEquity 1.0 -3 [7] 4851534000 8,572,414,000 Instance Inconsistency found, calculated value is 8,572,414,000
slm:TotalStockholdersEquityBeforeTreasuryStock 1.0 -3 [7] 6711974000 4,997,204,000 Instance Inconsistency found, calculated value is 4,997,204,000
us-gaap:CommonStockValue 1.0 -3 [6] 106969000 106,969,000 Instance
us-gaap:AdditionalPaidInCapital 1.0 -3 [7] 4709053000 4,709,053,000 Instance
us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax 1.0 -3 [5] -48683000 -48,683,000 Instance
us-gaap:RetainedEarningsAccumulatedDeficit 1.0 -3 [6] 229865000 229,865,000 Instance
us-gaap:TreasuryStockValue -1.0 -3 [7] -1860440000 -1,860,440,000 Instance
us-gaap:MinorityInterest 1.0 -3 [1] 5000 5,000 Instance
us-gaap:Assets -3 [9] 181183795000 181,183,795,000 Instance OK
slm:FFELPStaffordAndOtherStudentLoans 1.0 -3 [8] 44044636000 44,044,636,000 Instance
slm:FFELPStaffordLoansHeldForSale 1.0 -3 [8] 18159232000 18,159,232,000 Instance
slm:GoodwillAndAcquiredIntangibleAssetsNet 1.0 -3 [7] 1233871000 1,233,871,000 Instance
slm:FfelpConsolidationLoans 1.0 -3 [8] 70102304000 70,102,304,000 Instance
slm:PrivateEducationLoans 1.0 -3 [8] 21850688000 21,850,688,000 Instance
us-gaap:LoansAndLeasesReceivableConsumerInstallmentOther 1.0 -3 [6] 489180000 489,180,000 Instance
us-gaap:MarketableSecurities 1.0 -3 [7] 2072482000 2,072,482,000 Instance OK
slm:OtherInvestment 1.0 -3 [6] 885511000 885,511,000 Instance
us-gaap:AvailableForSaleSecurities 1.0 -3 [7] 1186971000 1,186,971,000 Instance
us-gaap:CashAndCashEquivalentsAtCarryingValue 1.0 -3 [7] 6139957000 6,139,957,000 Instance
us-gaap:RestrictedCashAndInvestments 1.0 -3 [7] 5245702000 5,245,702,000 Instance
us-gaap:InterestsContinuedToBeHeldByTransferorFairValue 1.0 -3 [7] 1820614000 1,820,614,000 Instance
us-gaap:OtherAssets 1.0 -3 [8] 10025129000 10,025,129,000 Instance


1 Extended Link [ http://salliemae.com/20090630/role/StatementsOfChangesInStockholdersEquity ]
2 Context ThreeMonthsEnded_30Jun2009_Total_Stockholders_Equity_Member [ 2009-04-01 - 2009-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest -3 [6] -100953000 -100,953,000 Instance OK
us-gaap:OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 1.0 -3 [4] 1319000 1,319,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax 1.0 -3 [5] 20606000 20,606,000 Instance
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease 1.0 -3 [3] -158000 -158,000 Instance
us-gaap:ProfitLoss 1.0 -3 [6] -122720000 -122,720,000 Instance
2 Context SixMonthsEnded_30Jun2009_Total_Stockholders_Equity_Member [ 2009-01-01 - 2009-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest -3 [6] -116313000 -116,313,000 Instance OK
us-gaap:OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 1.0 -3 [4] 2269000 2,269,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax 1.0 -3 [5] 26015000 26,015,000 Instance
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease 1.0 -3 [3] -491000 -491,000 Instance
us-gaap:ProfitLoss 1.0 -3 [6] -144106000 -144,106,000 Instance
2 Context ThreeMonthsEnded_30Jun2009_Noncontrolling_Interest [ 2009-04-01 - 2009-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest -3 [1] -7000 -7,000 Instance OK
slm:NoncontrollingInterestOther 1.0 -3 [3] -218000 -218,000 Instance
us-gaap:ProfitLoss 1.0 -3 [3] 211000 211,000 Instance
2 Context SixMonthsEnded_30Jun2009_Noncontrolling_Interest [ 2009-01-01 - 2009-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest -3 [4] -7265000 -7,265,000 Instance OK
slm:NoncontrollingInterestOther 1.0 -3 [3] -500000 -500,000 Instance
slm:SaleOfInternationalPurchasedPaperNonMortgageBusiness -1.0 -3 [4] 7257000 7,257,000 Instance
us-gaap:ProfitLoss 1.0 -3 [3] 492000 492,000 Instance
2 Context ThreeMonthsEnded_30Jun2008_Noncontrolling_Interest [ 2008-04-01 - 2008-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest -3 [4] 2872000 2,872,000 Instance OK
slm:NoncontrollingInterestOther 1.0 -3 [2] -54000 -54,000 Instance
us-gaap:ProfitLoss 1.0 -3 [4] 2926000 2,926,000 Instance
2 Context SixMonthsEnded_30Jun2008_Noncontrolling_Interest [ 2008-01-01 - 2008-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest -3 [4] -1880000 -1,880,000 Instance OK
slm:NoncontrollingInterestOther 1.0 -3 [3] -386000 -386,000 Instance
us-gaap:ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesPurchaseOfInterestByParent -1.0 -3 [4] 4355000 4,355,000 Instance
us-gaap:ProfitLoss 1.0 -3 [4] 2861000 2,861,000 Instance
2 Context ThreeMonthsEnded_30Jun2008_Total_Stockholders_Equity_Member [ 2008-04-01 - 2008-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest -3 [6] 330124000 330,124,000 Instance OK
us-gaap:OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 1.0 -3 [4] -8984000 -8,984,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax 1.0 -3 [5] 73844000 73,844,000 Instance
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease 1.0 -3 [3] -472000 -472,000 Instance
us-gaap:ProfitLoss 1.0 -3 [6] 265736000 265,736,000 Instance
2 Context SixMonthsEnded_30Jun2008_Total_Stockholders_Equity_Member [ 2008-01-01 - 2008-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest -3 [6] 182217000 182,217,000 Instance OK
us-gaap:OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 1.0 -3 [5] -21513000 -21,513,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax 1.0 -3 [5] 42270000 42,270,000 Instance
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease 1.0 -3 [3] -472000 -472,000 Instance
us-gaap:ProfitLoss 1.0 -3 [6] 161932000 161,932,000 Instance
2 Context ThreeMonthsEnded_30Jun20092 [ 2009-04-01 - 2009-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest -3 [6] -100960000 -100,960,000 Instance OK
slm:NoncontrollingInterestOther 1.0 -3 [3] -218000 -218,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 1.0 -3 [4] 1319000 1,319,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax 1.0 -3 [5] 20606000 20,606,000 Instance
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease 1.0 -3 [3] -158000 -158,000 Instance
us-gaap:ProfitLoss 1.0 -3 [6] -122509000 -122,509,000 Instance
2 Context ThreeMonthsEnded_30Jun2008 [ 2008-04-01 - 2008-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest -3 [6] 332996000 332,996,000 Instance OK
slm:NoncontrollingInterestOther 1.0 -3 [2] -54000 -54,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 1.0 -3 [4] -8984000 -8,984,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax 1.0 -3 [5] 73844000 73,844,000 Instance
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease 1.0 -3 [3] -472000 -472,000 Instance
us-gaap:ProfitLoss 1.0 -3 [6] 268662000 268,662,000 Instance
2 Context SixMonthsEnded_30Jun2008 [ 2008-01-01 - 2008-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest -3 [6] 180337000 180,337,000 Instance OK
slm:NoncontrollingInterestOther 1.0 -3 [3] -386000 -386,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 1.0 -3 [5] -21513000 -21,513,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax 1.0 -3 [5] 42270000 42,270,000 Instance
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease 1.0 -3 [3] -472000 -472,000 Instance
us-gaap:ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesPurchaseOfInterestByParent -1.0 -3 [4] 4355000 4,355,000 Instance
us-gaap:ProfitLoss 1.0 -3 [6] 164793000 164,793,000 Instance
2 Context ThreeMonthsEnded_30Jun2009 [ 2009-01-01 - 2009-06-30 ]
c-equal
3 Unit USD
u-equal
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest -3 [6] -123578000 -123,578,000 Instance OK
slm:NoncontrollingInterestOther 1.0 -3 [3] -500000 -500,000 Instance
slm:SaleOfInternationalPurchasedPaperNonMortgageBusiness -1.0 -3 [4] 7257000 7,257,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax 1.0 -3 [4] 2269000 2,269,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax 1.0 -3 [5] 26015000 26,015,000 Instance
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPeriodIncreaseDecrease 1.0 -3 [3] -491000 -491,000 Instance
us-gaap:ProfitLoss 1.0 -3 [6] -143614000 -143,614,000 Instance


Copyright (c) UBmatrix, Inc. 2009