| Line |
Concept |
Weight |
Decimals |
Precision |
Reported |
Calculated |
Source |
Message |
| 1 |
Extended Link [
http://opentext.com/StatementOfIncome
]
|
| 2 |
Context
c00012
[
2008-07-01
-
2009-06-30
]
|
| c-equal |
|
| 3 |
Unit
u000
|
| u-equal |
|
|
us-gaap:NetIncomeLoss |
|
-3 |
[5] |
56938000 |
56,938,000 |
Instance |
OK |
|
us-gaap:MinorityInterestInNetIncomeLossOfConsolidatedEntities |
-1.0 |
-3 |
[2] |
51000 |
51,000 |
Instance |
|
|
otex:NetIncomeBeforeMinorityInterest |
1.0 |
-3 |
[5] |
56989000 |
56,989,000 |
Instance |
OK |
|
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments |
1.0 |
-3 |
[5] |
80777000 |
80,777,000 |
Instance |
OK |
|
us-gaap:OperatingIncomeLoss |
1.0 |
-3 |
[5] |
97584000 |
97,584,000 |
Instance |
OK |
|
us-gaap:GrossProfit |
1.0 |
-3 |
[6] |
533828000 |
533,828,000 |
Instance |
OK |
|
us-gaap:Revenues |
1.0 |
-3 |
[6] |
785665000 |
785,665,000 |
Instance |
OK |
|
us-gaap:LicensesRevenue |
1.0 |
-3 |
[6] |
229818000 |
229,818,000 |
Instance |
|
|
us-gaap:MaintenanceRevenue |
1.0 |
-3 |
[6] |
405310000 |
405,310,000 |
Instance |
|
|
otex:ServiceAndOtherRevenue |
1.0 |
-3 |
[6] |
150537000 |
150,537,000 |
Instance |
|
|
us-gaap:CostOfRevenue |
-1.0 |
-3 |
[6] |
251837000 |
251,837,000 |
Instance |
OK |
|
us-gaap:LicenseCosts |
1.0 |
-3 |
[5] |
16204000 |
16,204,000 |
Instance |
|
|
us-gaap:CostOfServicesMaintenanceCosts |
1.0 |
-3 |
[5] |
68902000 |
68,902,000 |
Instance |
|
|
otex:CostOfRevenuesServiceAndOther |
1.0 |
-3 |
[6] |
118998000 |
118,998,000 |
Instance |
|
|
otex:CostOfRevenuesAmortizationOfAcquiredTechnologyIntangibleAssets |
1.0 |
-3 |
[5] |
47733000 |
47,733,000 |
Instance |
|
|
us-gaap:OperatingExpenses |
-1.0 |
-3 |
[6] |
436244000 |
436,244,000 |
Instance |
OK |
|
us-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost |
1.0 |
-3 |
[6] |
116164000 |
116,164,000 |
Instance |
|
|
us-gaap:SellingAndMarketingExpense |
1.0 |
-3 |
[6] |
186533000 |
186,533,000 |
Instance |
|
|
us-gaap:GeneralAndAdministrativeExpense |
1.0 |
-3 |
[5] |
73842000 |
73,842,000 |
Instance |
|
|
us-gaap:DepreciationNonproduction |
1.0 |
-3 |
[5] |
12012000 |
12,012,000 |
Instance |
|
|
otex:AmortizationOfAcquiredCustomerIntangibleAssets |
1.0 |
-3 |
[5] |
33259000 |
33,259,000 |
Instance |
|
|
us-gaap:RestructuringCharges |
1.0 |
-3 |
[5] |
14434000 |
14,434,000 |
Instance |
|
|
us-gaap:OtherNonoperatingIncomeExpense |
1.0 |
-3 |
[4] |
-3187000 |
-3,187,000 |
Instance |
|
|
us-gaap:InterestIncomeExpenseNet |
1.0 |
-3 |
[5] |
-13620000 |
-13,620,000 |
Instance |
|
|
us-gaap:IncomeTaxExpenseBenefit |
-1.0 |
-3 |
[5] |
23788000 |
23,788,000 |
Instance |
|
| 2 |
Context
c00019
[
2007-07-01
-
2008-06-30
]
|
| c-equal |
|
| 3 |
Unit
u000
|
| u-equal |
|
|
us-gaap:NetIncomeLoss |
|
-3 |
[5] |
53006000 |
53,006,000 |
Instance |
OK |
|
us-gaap:MinorityInterestInNetIncomeLossOfConsolidatedEntities |
-1.0 |
-3 |
[3] |
498000 |
498,000 |
Instance |
|
|
otex:NetIncomeBeforeMinorityInterest |
1.0 |
-3 |
[5] |
53504000 |
53,504,000 |
Instance |
OK |
|
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments |
1.0 |
-3 |
[5] |
76497000 |
76,497,000 |
Instance |
OK |
|
us-gaap:OperatingIncomeLoss |
1.0 |
-3 |
[6] |
100379000 |
100,379,000 |
Instance |
OK |
|
us-gaap:GrossProfit |
1.0 |
-3 |
[6] |
492801000 |
492,801,000 |
Instance |
OK |
|
us-gaap:Revenues |
1.0 |
-3 |
[6] |
725532000 |
725,532,000 |
Instance |
OK |
|
us-gaap:LicensesRevenue |
1.0 |
-3 |
[6] |
219103000 |
219,103,000 |
Instance |
|
|
us-gaap:MaintenanceRevenue |
1.0 |
-3 |
[6] |
363580000 |
363,580,000 |
Instance |
|
|
otex:ServiceAndOtherRevenue |
1.0 |
-3 |
[6] |
142849000 |
142,849,000 |
Instance |
|
|
us-gaap:CostOfRevenue |
-1.0 |
-3 |
[6] |
232731000 |
232,731,000 |
Instance |
OK |
|
us-gaap:LicenseCosts |
1.0 |
-3 |
[5] |
15415000 |
15,415,000 |
Instance |
|
|
us-gaap:CostOfServicesMaintenanceCosts |
1.0 |
-3 |
[5] |
58764000 |
58,764,000 |
Instance |
|
|
otex:CostOfRevenuesServiceAndOther |
1.0 |
-3 |
[6] |
117037000 |
117,037,000 |
Instance |
|
|
otex:CostOfRevenuesAmortizationOfAcquiredTechnologyIntangibleAssets |
1.0 |
-3 |
[5] |
41515000 |
41,515,000 |
Instance |
|
|
us-gaap:OperatingExpenses |
-1.0 |
-3 |
[6] |
392422000 |
392,422,000 |
Instance |
OK |
|
us-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost |
1.0 |
-3 |
[6] |
107206000 |
107,206,000 |
Instance |
|
|
us-gaap:SellingAndMarketingExpense |
1.0 |
-3 |
[6] |
172873000 |
172,873,000 |
Instance |
|
|
us-gaap:GeneralAndAdministrativeExpense |
1.0 |
-3 |
[5] |
69985000 |
69,985,000 |
Instance |
|
|
us-gaap:DepreciationNonproduction |
1.0 |
-3 |
[5] |
12017000 |
12,017,000 |
Instance |
|
|
otex:AmortizationOfAcquiredCustomerIntangibleAssets |
1.0 |
-3 |
[5] |
30759000 |
30,759,000 |
Instance |
|
|
us-gaap:RestructuringCharges |
1.0 |
-3 |
[3] |
-418000 |
-418,000 |
Instance |
|
|
us-gaap:OtherNonoperatingIncomeExpense |
1.0 |
-3 |
[4] |
-1023000 |
-1,023,000 |
Instance |
|
|
us-gaap:InterestIncomeExpenseNet |
1.0 |
-3 |
[5] |
-22859000 |
-22,859,000 |
Instance |
|
|
us-gaap:IncomeTaxExpenseBenefit |
-1.0 |
-3 |
[5] |
22993000 |
22,993,000 |
Instance |
|
| 2 |
Context
c00026
[
2006-07-01
-
2007-06-30
]
|
| c-equal |
|
| 3 |
Unit
u000
|
| u-equal |
|
|
us-gaap:NetIncomeLoss |
|
-3 |
[5] |
21660000 |
21,660,000 |
Instance |
OK |
|
us-gaap:MinorityInterestInNetIncomeLossOfConsolidatedEntities |
-1.0 |
-3 |
[3] |
392000 |
392,000 |
Instance |
|
|
otex:NetIncomeBeforeMinorityInterest |
1.0 |
-3 |
[5] |
22052000 |
22,052,000 |
Instance |
OK |
|
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments |
1.0 |
-3 |
[5] |
32386000 |
32,386,000 |
Instance |
OK |
|
us-gaap:OperatingIncomeLoss |
1.0 |
-3 |
[5] |
50926000 |
50,926,000 |
Instance |
OK |
|
us-gaap:GrossProfit |
1.0 |
-3 |
[6] |
393418000 |
393,418,000 |
Instance |
OK |
|
us-gaap:Revenues |
1.0 |
-3 |
[6] |
595664000 |
595,664,000 |
Instance |
OK |
|
us-gaap:LicensesRevenue |
1.0 |
-3 |
[6] |
182507000 |
182,507,000 |
Instance |
|
|
us-gaap:MaintenanceRevenue |
1.0 |
-3 |
[6] |
287570000 |
287,570,000 |
Instance |
|
|
otex:ServiceAndOtherRevenue |
1.0 |
-3 |
[6] |
125587000 |
125,587,000 |
Instance |
|
|
us-gaap:CostOfRevenue |
-1.0 |
-3 |
[6] |
202246000 |
202,246,000 |
Instance |
OK |
|
us-gaap:LicenseCosts |
1.0 |
-3 |
[5] |
13652000 |
13,652,000 |
Instance |
|
|
us-gaap:CostOfServicesMaintenanceCosts |
1.0 |
-3 |
[5] |
46433000 |
46,433,000 |
Instance |
|
|
otex:CostOfRevenuesServiceAndOther |
1.0 |
-3 |
[6] |
105955000 |
105,955,000 |
Instance |
|
|
otex:CostOfRevenuesAmortizationOfAcquiredTechnologyIntangibleAssets |
1.0 |
-3 |
[5] |
36206000 |
36,206,000 |
Instance |
|
|
us-gaap:OperatingExpenses |
-1.0 |
-3 |
[6] |
342492000 |
342,492,000 |
Instance |
OK |
|
us-gaap:ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost |
1.0 |
-3 |
[5] |
79102000 |
79,102,000 |
Instance |
|
|
us-gaap:SellingAndMarketingExpense |
1.0 |
-3 |
[6] |
150958000 |
150,958,000 |
Instance |
|
|
us-gaap:GeneralAndAdministrativeExpense |
1.0 |
-3 |
[5] |
61092000 |
61,092,000 |
Instance |
|
|
us-gaap:DepreciationNonproduction |
1.0 |
-3 |
[5] |
13846000 |
13,846,000 |
Instance |
|
|
otex:AmortizationOfAcquiredCustomerIntangibleAssets |
1.0 |
-3 |
[5] |
24586000 |
24,586,000 |
Instance |
|
|
us-gaap:RestructuringCharges |
1.0 |
-3 |
[5] |
12908000 |
12,908,000 |
Instance |
|
|
us-gaap:OtherNonoperatingIncomeExpense |
1.0 |
-3 |
[4] |
1742000 |
1,742,000 |
Instance |
|
|
us-gaap:InterestIncomeExpenseNet |
1.0 |
-3 |
[5] |
-20282000 |
-20,282,000 |
Instance |
|
|
us-gaap:IncomeTaxExpenseBenefit |
-1.0 |
-3 |
[5] |
10334000 |
10,334,000 |
Instance |
|
|
| 1 |
Extended Link [
http://opentext.com/CashFlow
]
|
| 2 |
Context
c00012
[
2008-07-01
-
2009-06-30
]
|
| c-equal |
|
| 3 |
Unit
u000
|
| u-equal |
|
|
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease |
|
-3 |
[5] |
20903000 |
20,903,000 |
Instance |
OK |
|
us-gaap:NetCashProvidedByUsedInOperatingActivities |
1.0 |
-3 |
[6] |
176170000 |
176,170,000 |
Instance |
OK |
|
us-gaap:NetIncomeLoss |
1.0 |
-3 |
[5] |
56938000 |
56,938,000 |
Instance |
|
|
us-gaap:DepreciationAndAmortization |
1.0 |
-3 |
[5] |
93004000 |
93,004,000 |
Instance |
|
|
us-gaap:ResearchAndDevelopmentInProcess |
1.0 |
-3 |
[3] |
121000 |
121,000 |
Instance |
|
|
us-gaap:ShareBasedCompensation |
1.0 |
-3 |
[4] |
5032000 |
5,032,000 |
Instance |
|
|
otex:EmployeeLongTermIncentivePlan |
1.0 |
-3 |
[4] |
3880000 |
3,880,000 |
Instance |
|
|
us-gaap:ExcessTaxBenefitFromShareBasedCompensationOperatingActivities |
1.0 |
-3 |
[4] |
-8631000 |
-8,631,000 |
Instance |
|
|
us-gaap:MinorityInterestInNetIncomeLossOfConsolidatedEntities |
1.0 |
-3 |
[2] |
51000 |
51,000 |
Instance |
|
|
us-gaap:PensionExpense |
1.0 |
-3 |
[4] |
1377000 |
1,377,000 |
Instance |
|
|
us-gaap:AmortizationOfFinancingCosts |
1.0 |
-3 |
[4] |
1099000 |
1,099,000 |
Instance |
|
|
us-gaap:UnrealizedGainLossOnDerivatives |
1.0 |
-3 |
[4] |
-1682000 |
-1,682,000 |
Instance |
|
|
us-gaap:GainLossOnSaleOfPropertyPlantEquipment |
1.0 |
-3 |
[3] |
353000 |
353,000 |
Instance |
|
|
us-gaap:DeferredIncomeTaxExpenseBenefit |
1.0 |
-3 |
[4] |
-9914000 |
-9,914,000 |
Instance |
|
|
us-gaap:ImpairmentOfIntangibleAssetsExcludingGoodwill |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:IncreaseDecreaseInReceivables |
1.0 |
-3 |
[5] |
43761000 |
43,761,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInInventories |
1.0 |
-3 |
[2] |
50000 |
50,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
1.0 |
-3 |
[4] |
-3130000 |
-3,130,000 |
Instance |
|
|
otex:IncomeTaxes |
1.0 |
-3 |
[5] |
23274000 |
23,274,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
1.0 |
-3 |
[5] |
-19930000 |
-19,930,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInDeferredRevenue |
1.0 |
-3 |
[4] |
-6861000 |
-6,861,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInOtherOperatingAssets |
1.0 |
-3 |
[4] |
-2622000 |
-2,622,000 |
Instance |
|
|
us-gaap:NetCashProvidedByUsedInInvestingActivities |
1.0 |
-3 |
[6] |
-160829000 |
-72,231,000 |
Instance |
Inconsistency found, calculated value is
-72,231,000
|
|
us-gaap:PaymentsToAcquireProductiveAssets |
-1.0 |
-3 |
[5] |
-12150000 |
-12,150,000 |
Instance |
|
|
us-gaap:PaymentsForProceedsFromPreviousAcquisition |
-1.0 |
-3 |
[4] |
-4612000 |
-4,612,000 |
Instance |
|
|
otex:PurchaseOfHummingbirdNetOfCashAcquired |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
otex:PurchaseOfMomentumNetOfCashAcquired |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
otex:PurchaseOfEmotionLlcNetOfCashAcquired |
1.0 |
-3 |
[4] |
-3635000 |
-3,635,000 |
Instance |
|
|
otex:PurchaseOfCaptarisIncNetOfCashAcquired |
1.0 |
-3 |
[6] |
-101033000 |
-101,033,000 |
Instance |
|
|
us-gaap:PaymentsToAcquireMarketableSecurities |
-1.0 |
-3 |
[4] |
-8930000 |
-8,930,000 |
Instance |
|
|
us-gaap:OtherPaymentsToAcquireBusinesses |
-1.0 |
-3 |
[5] |
-18182000 |
-18,182,000 |
Instance |
|
|
otex:PurchaseOfAssetGroupConstitutingBusiness |
-1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
otex:PurchaseOfDivisionOfSpicerCorporation |
1.0 |
-3 |
[5] |
-11437000 |
-11,437,000 |
Instance |
|
|
us-gaap:NetCashProvidedByUsedInFinancingActivities |
1.0 |
-3 |
[5] |
24798000 |
31,650,000 |
Instance |
Inconsistency found, calculated value is
31,650,000
|
|
us-gaap:ExcessTaxBenefitFromShareBasedCompensationFinancingActivities |
1.0 |
-3 |
[4] |
8631000 |
8,631,000 |
Instance |
|
|
us-gaap:ProceedsFromIssuanceOfCommonStock |
1.0 |
-3 |
[5] |
19593000 |
19,593,000 |
Instance |
|
|
us-gaap:ProceedsFromIssuanceOfLongTermDebt |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:RepaymentsOfLongTermDebt |
-1.0 |
-3 |
[4] |
-3426000 |
-3,426,000 |
Instance |
|
|
us-gaap:PaymentsOfDebtIssuanceCosts |
-1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:EffectOfExchangeRateOnCashAndCashEquivalents |
1.0 |
-3 |
[5] |
-19236000 |
-19,236,000 |
Instance |
|
| 2 |
Context
c00019
[
2007-07-01
-
2008-06-30
]
|
| c-equal |
|
| 3 |
Unit
u000
|
| u-equal |
|
|
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease |
|
-3 |
[6] |
104937000 |
104,937,000 |
Instance |
OK |
|
us-gaap:NetCashProvidedByUsedInOperatingActivities |
1.0 |
-3 |
[6] |
165976000 |
165,976,000 |
Instance |
OK |
|
us-gaap:NetIncomeLoss |
1.0 |
-3 |
[5] |
53006000 |
53,006,000 |
Instance |
|
|
us-gaap:DepreciationAndAmortization |
1.0 |
-3 |
[5] |
84291000 |
84,291,000 |
Instance |
|
|
us-gaap:ResearchAndDevelopmentInProcess |
1.0 |
-3 |
[3] |
500000 |
500,000 |
Instance |
|
|
us-gaap:ShareBasedCompensation |
1.0 |
-3 |
[4] |
3789000 |
3,789,000 |
Instance |
|
|
otex:EmployeeLongTermIncentivePlan |
1.0 |
-3 |
[4] |
2154000 |
2,154,000 |
Instance |
|
|
us-gaap:ExcessTaxBenefitFromShareBasedCompensationOperatingActivities |
1.0 |
-3 |
[4] |
-1079000 |
-1,079,000 |
Instance |
|
|
us-gaap:MinorityInterestInNetIncomeLossOfConsolidatedEntities |
1.0 |
-3 |
[3] |
498000 |
498,000 |
Instance |
|
|
us-gaap:PensionExpense |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:AmortizationOfFinancingCosts |
1.0 |
-3 |
[4] |
1220000 |
1,220,000 |
Instance |
|
|
us-gaap:UnrealizedGainLossOnDerivatives |
1.0 |
-3 |
[4] |
3178000 |
3,178,000 |
Instance |
|
|
us-gaap:GainLossOnSaleOfPropertyPlantEquipment |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:DeferredIncomeTaxExpenseBenefit |
1.0 |
-3 |
[5] |
-24326000 |
-24,326,000 |
Instance |
|
|
us-gaap:ImpairmentOfIntangibleAssetsExcludingGoodwill |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:IncreaseDecreaseInReceivables |
1.0 |
-3 |
[4] |
-5626000 |
-5,626,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInInventories |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
1.0 |
-3 |
[3] |
-168000 |
-168,000 |
Instance |
|
|
otex:IncomeTaxes |
1.0 |
-3 |
[5] |
12600000 |
12,600,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
1.0 |
-3 |
[3] |
914000 |
914,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInDeferredRevenue |
1.0 |
-3 |
[5] |
33751000 |
33,751,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInOtherOperatingAssets |
1.0 |
-3 |
[4] |
1274000 |
1,274,000 |
Instance |
|
|
us-gaap:NetCashProvidedByUsedInInvestingActivities |
1.0 |
-3 |
[5] |
-28417000 |
28,417,000 |
Instance |
Inconsistency found, calculated value is
28,417,000
|
|
us-gaap:PaymentsToAcquireProductiveAssets |
-1.0 |
-3 |
[4] |
-6895000 |
-6,895,000 |
Instance |
|
|
us-gaap:PaymentsForProceedsFromPreviousAcquisition |
-1.0 |
-3 |
[4] |
-1065000 |
-1,065,000 |
Instance |
|
|
otex:PurchaseOfHummingbirdNetOfCashAcquired |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
otex:PurchaseOfMomentumNetOfCashAcquired |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
otex:PurchaseOfEmotionLlcNetOfCashAcquired |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
otex:PurchaseOfCaptarisIncNetOfCashAcquired |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:PaymentsToAcquireMarketableSecurities |
-1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:OtherPaymentsToAcquireBusinesses |
-1.0 |
-3 |
[5] |
-18248000 |
-18,248,000 |
Instance |
|
|
otex:PurchaseOfAssetGroupConstitutingBusiness |
-1.0 |
-3 |
[4] |
-2209000 |
-2,209,000 |
Instance |
|
|
otex:PurchaseOfDivisionOfSpicerCorporation |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:NetCashProvidedByUsedInFinancingActivities |
1.0 |
-3 |
[5] |
-50614000 |
77,316,000 |
Instance |
Inconsistency found, calculated value is
77,316,000
|
|
us-gaap:ExcessTaxBenefitFromShareBasedCompensationFinancingActivities |
1.0 |
-3 |
[4] |
1079000 |
1,079,000 |
Instance |
|
|
us-gaap:ProceedsFromIssuanceOfCommonStock |
1.0 |
-3 |
[5] |
12272000 |
12,272,000 |
Instance |
|
|
us-gaap:ProceedsFromIssuanceOfLongTermDebt |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:RepaymentsOfLongTermDebt |
-1.0 |
-3 |
[5] |
-63616000 |
-63,616,000 |
Instance |
|
|
us-gaap:PaymentsOfDebtIssuanceCosts |
-1.0 |
-3 |
[3] |
-349000 |
-349,000 |
Instance |
|
|
us-gaap:EffectOfExchangeRateOnCashAndCashEquivalents |
1.0 |
-3 |
[5] |
17992000 |
17,992,000 |
Instance |
|
| 2 |
Context
c00026
[
2006-07-01
-
2007-06-30
]
|
| c-equal |
|
| 3 |
Unit
u000
|
| u-equal |
|
|
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease |
|
-3 |
[5] |
42625000 |
42,625,000 |
Instance |
OK |
|
us-gaap:NetCashProvidedByUsedInOperatingActivities |
1.0 |
-3 |
[6] |
110864000 |
110,864,000 |
Instance |
OK |
|
us-gaap:NetIncomeLoss |
1.0 |
-3 |
[5] |
21660000 |
21,660,000 |
Instance |
|
|
us-gaap:DepreciationAndAmortization |
1.0 |
-3 |
[5] |
74638000 |
74,638,000 |
Instance |
|
|
us-gaap:ResearchAndDevelopmentInProcess |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:ShareBasedCompensation |
1.0 |
-3 |
[4] |
5376000 |
5,376,000 |
Instance |
|
|
otex:EmployeeLongTermIncentivePlan |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:ExcessTaxBenefitFromShareBasedCompensationOperatingActivities |
1.0 |
-3 |
[4] |
-1285000 |
-1,285,000 |
Instance |
|
|
us-gaap:MinorityInterestInNetIncomeLossOfConsolidatedEntities |
1.0 |
-3 |
[3] |
392000 |
392,000 |
Instance |
|
|
us-gaap:PensionExpense |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:AmortizationOfFinancingCosts |
1.0 |
-3 |
[3] |
805000 |
805,000 |
Instance |
|
|
us-gaap:UnrealizedGainLossOnDerivatives |
1.0 |
-3 |
[3] |
-380000 |
-380,000 |
Instance |
|
|
us-gaap:GainLossOnSaleOfPropertyPlantEquipment |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:DeferredIncomeTaxExpenseBenefit |
1.0 |
-3 |
[5] |
-19097000 |
-19,097,000 |
Instance |
|
|
us-gaap:ImpairmentOfIntangibleAssetsExcludingGoodwill |
1.0 |
-3 |
[3] |
697000 |
697,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInReceivables |
1.0 |
-3 |
[5] |
11089000 |
11,089,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInInventories |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets |
1.0 |
-3 |
[4] |
1425000 |
1,425,000 |
Instance |
|
|
otex:IncomeTaxes |
1.0 |
-3 |
[4] |
-8313000 |
-8,313,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
1.0 |
-3 |
[4] |
6195000 |
6,195,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInDeferredRevenue |
1.0 |
-3 |
[5] |
13746000 |
13,746,000 |
Instance |
|
|
us-gaap:IncreaseDecreaseInOtherOperatingAssets |
1.0 |
-3 |
[4] |
3916000 |
3,916,000 |
Instance |
|
|
us-gaap:NetCashProvidedByUsedInInvestingActivities |
1.0 |
-3 |
[6] |
-436270000 |
-341,404,000 |
Instance |
Inconsistency found, calculated value is
-341,404,000
|
|
us-gaap:PaymentsToAcquireProductiveAssets |
-1.0 |
-3 |
[4] |
-5260000 |
-5,260,000 |
Instance |
|
|
us-gaap:PaymentsForProceedsFromPreviousAcquisition |
-1.0 |
-3 |
[4] |
-2283000 |
-2,283,000 |
Instance |
|
|
otex:PurchaseOfHummingbirdNetOfCashAcquired |
1.0 |
-3 |
[6] |
-384761000 |
-384,761,000 |
Instance |
|
|
otex:PurchaseOfMomentumNetOfCashAcquired |
1.0 |
-3 |
[4] |
-4076000 |
-4,076,000 |
Instance |
|
|
otex:PurchaseOfEmotionLlcNetOfCashAcquired |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
otex:PurchaseOfCaptarisIncNetOfCashAcquired |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:PaymentsToAcquireMarketableSecurities |
-1.0 |
-3 |
[3] |
-829000 |
-829,000 |
Instance |
|
|
us-gaap:OtherPaymentsToAcquireBusinesses |
-1.0 |
-3 |
[5] |
-39061000 |
-39,061,000 |
Instance |
|
|
otex:PurchaseOfAssetGroupConstitutingBusiness |
-1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
otex:PurchaseOfDivisionOfSpicerCorporation |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:NetCashProvidedByUsedInFinancingActivities |
1.0 |
-3 |
[6] |
362339000 |
443,699,000 |
Instance |
Inconsistency found, calculated value is
443,699,000
|
|
us-gaap:ExcessTaxBenefitFromShareBasedCompensationFinancingActivities |
1.0 |
-3 |
[4] |
1285000 |
1,285,000 |
Instance |
|
|
us-gaap:ProceedsFromIssuanceOfCommonStock |
1.0 |
-3 |
[5] |
11734000 |
11,734,000 |
Instance |
|
|
us-gaap:ProceedsFromIssuanceOfLongTermDebt |
1.0 |
-3 |
[6] |
390000000 |
390,000,000 |
Instance |
|
|
us-gaap:RepaymentsOfLongTermDebt |
-1.0 |
-3 |
[5] |
-33247000 |
-33,247,000 |
Instance |
|
|
us-gaap:PaymentsOfDebtIssuanceCosts |
-1.0 |
-3 |
[4] |
-7433000 |
-7,433,000 |
Instance |
|
|
us-gaap:EffectOfExchangeRateOnCashAndCashEquivalents |
1.0 |
-3 |
[4] |
5692000 |
5,692,000 |
Instance |
|
|
| 1 |
Extended Link [
http://opentext.com/BalanceSheet
]
|
| 2 |
Context
c00000
[
2009-06-30
-
]
|
| c-equal |
|
| 3 |
Unit
u000
|
| u-equal |
|
|
us-gaap:LiabilitiesAndStockholdersEquity |
|
-3 |
[7] |
1507236000 |
1,507,236,000 |
Instance |
OK |
|
us-gaap:StockholdersEquity |
1.0 |
-3 |
[6] |
686464000 |
228,482,000 |
Instance |
Inconsistency found, calculated value is
228,482,000
|
|
us-gaap:AdditionalPaidInCapitalCommonStock |
1.0 |
-3 |
[5] |
52152000 |
52,152,000 |
Instance |
|
|
us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax |
1.0 |
-3 |
[5] |
71851000 |
71,851,000 |
Instance |
|
|
us-gaap:RetainedEarningsAccumulatedDeficit |
1.0 |
-3 |
[6] |
104479000 |
104,479,000 |
Instance |
|
|
us-gaap:MinorityInterest |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:Liabilities |
1.0 |
-3 |
[6] |
502044000 |
502,044,000 |
Instance |
OK |
|
us-gaap:AccountsPayableAndAccruedLiabilitiesNoncurrent |
1.0 |
-3 |
[5] |
23073000 |
23,073,000 |
Instance |
|
|
us-gaap:DefinedBenefitPensionPlanNoncurrentLiabilities |
1.0 |
-3 |
[5] |
15803000 |
15,803,000 |
Instance |
|
|
us-gaap:LongTermLoansFromBank |
1.0 |
-3 |
[6] |
299234000 |
299,234,000 |
Instance |
|
|
us-gaap:DeferredRevenueAndCreditsNoncurrent |
1.0 |
-3 |
[4] |
7914000 |
7,914,000 |
Instance |
|
|
us-gaap:LiabilityForUncertainTaxPositionsNoncurrent |
1.0 |
-3 |
[5] |
47131000 |
47,131,000 |
Instance |
|
|
us-gaap:DeferredTaxLiabilitiesNoncurrent |
1.0 |
-3 |
[6] |
108889000 |
108,889,000 |
Instance |
|
|
us-gaap:LiabilitiesCurrent |
1.0 |
-3 |
[6] |
318728000 |
318,728,000 |
Instance |
OK |
|
otex:AccountsPayableAndAccruedLiabilitie |
1.0 |
-3 |
[6] |
115018000 |
115,018,000 |
Instance |
|
|
us-gaap:LoansPayableToBankCurrent |
1.0 |
-3 |
[4] |
3449000 |
3,449,000 |
Instance |
|
|
us-gaap:DeferredRevenueCurrent |
1.0 |
-3 |
[6] |
189397000 |
189,397,000 |
Instance |
|
|
us-gaap:AccruedIncomeTaxesPayable |
1.0 |
-3 |
[5] |
10356000 |
10,356,000 |
Instance |
|
|
us-gaap:DeferredTaxLiabilitiesCurrent |
1.0 |
-3 |
[3] |
508000 |
508,000 |
Instance |
|
|
us-gaap:Assets |
|
-3 |
[7] |
1507236000 |
1,507,236,000 |
Instance |
OK |
|
us-gaap:AssetsCurrent |
1.0 |
-3 |
[6] |
434910000 |
434,910,000 |
Instance |
OK |
|
us-gaap:CashAndCashEquivalentsAtCarryingValue |
1.0 |
-3 |
[6] |
275819000 |
275,819,000 |
Instance |
|
|
us-gaap:AccountsReceivableNetCurrent |
1.0 |
-3 |
[6] |
115802000 |
115,802,000 |
Instance |
|
|
us-gaap:InventoryNet |
1.0 |
-3 |
[4] |
1568000 |
1,568,000 |
Instance |
|
|
us-gaap:IncomeTaxesReceivable |
1.0 |
-3 |
[4] |
4496000 |
4,496,000 |
Instance |
|
|
otex:PrepaidExpensesAndOtherCurrentAssets |
1.0 |
-3 |
[5] |
16604000 |
16,604,000 |
Instance |
|
|
us-gaap:DeferredTaxAssetsNetCurrent |
1.0 |
-3 |
[5] |
20621000 |
20,621,000 |
Instance |
|
|
us-gaap:PropertyPlantAndEquipmentNet |
1.0 |
-3 |
[5] |
45165000 |
45,165,000 |
Instance |
|
|
us-gaap:Goodwill |
1.0 |
-3 |
[6] |
576111000 |
576,111,000 |
Instance |
|
|
us-gaap:IntangibleAssetsNetExcludingGoodwill |
1.0 |
-3 |
[6] |
315048000 |
315,048,000 |
Instance |
|
|
us-gaap:DeferredTaxAssetsNetNoncurrent |
1.0 |
-3 |
[5] |
69877000 |
69,877,000 |
Instance |
|
|
us-gaap:OtherAssetsNoncurrent |
1.0 |
-3 |
[5] |
13064000 |
13,064,000 |
Instance |
|
|
otex:LongTermIncomeTaxesRecoverable |
1.0 |
-3 |
[5] |
39958000 |
39,958,000 |
Instance |
|
|
otex:InvestmentsInMarketableSecurities |
1.0 |
-3 |
[5] |
13103000 |
13,103,000 |
Instance |
|
| 2 |
Context
c00006
[
2008-06-30
-
]
|
| c-equal |
|
| 3 |
Unit
u000
|
| u-equal |
|
|
us-gaap:LiabilitiesAndStockholdersEquity |
|
-3 |
[7] |
1434676000 |
1,434,676,000 |
Instance |
OK |
|
us-gaap:StockholdersEquity |
1.0 |
-3 |
[6] |
636161000 |
197,690,000 |
Instance |
Inconsistency found, calculated value is
197,690,000
|
|
us-gaap:AdditionalPaidInCapitalCommonStock |
1.0 |
-3 |
[5] |
39330000 |
39,330,000 |
Instance |
|
|
us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax |
1.0 |
-3 |
[6] |
110819000 |
110,819,000 |
Instance |
|
|
us-gaap:RetainedEarningsAccumulatedDeficit |
1.0 |
-3 |
[5] |
47541000 |
47,541,000 |
Instance |
|
|
us-gaap:MinorityInterest |
1.0 |
-3 |
[4] |
8672000 |
8,672,000 |
Instance |
|
|
us-gaap:Liabilities |
1.0 |
-3 |
[6] |
491980000 |
491,980,000 |
Instance |
OK |
|
us-gaap:AccountsPayableAndAccruedLiabilitiesNoncurrent |
1.0 |
-3 |
[5] |
20513000 |
20,513,000 |
Instance |
|
|
us-gaap:DefinedBenefitPensionPlanNoncurrentLiabilities |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:LongTermLoansFromBank |
1.0 |
-3 |
[6] |
304301000 |
304,301,000 |
Instance |
|
|
us-gaap:DeferredRevenueAndCreditsNoncurrent |
1.0 |
-3 |
[4] |
2573000 |
2,573,000 |
Instance |
|
|
us-gaap:LiabilityForUncertainTaxPositionsNoncurrent |
1.0 |
-3 |
[5] |
54681000 |
54,681,000 |
Instance |
|
|
us-gaap:DeferredTaxLiabilitiesNoncurrent |
1.0 |
-3 |
[6] |
109912000 |
109,912,000 |
Instance |
|
|
us-gaap:LiabilitiesCurrent |
1.0 |
-3 |
[6] |
297863000 |
297,863,000 |
Instance |
OK |
|
otex:AccountsPayableAndAccruedLiabilitie |
1.0 |
-3 |
[5] |
99035000 |
99,035,000 |
Instance |
|
|
us-gaap:LoansPayableToBankCurrent |
1.0 |
-3 |
[4] |
3486000 |
3,486,000 |
Instance |
|
|
us-gaap:DeferredRevenueCurrent |
1.0 |
-3 |
[6] |
176967000 |
176,967,000 |
Instance |
|
|
us-gaap:AccruedIncomeTaxesPayable |
1.0 |
-3 |
[5] |
13499000 |
13,499,000 |
Instance |
|
|
us-gaap:DeferredTaxLiabilitiesCurrent |
1.0 |
-3 |
[4] |
4876000 |
4,876,000 |
Instance |
|
|
us-gaap:Assets |
|
-3 |
[7] |
1434676000 |
1,434,676,000 |
Instance |
OK |
|
us-gaap:AssetsCurrent |
1.0 |
-3 |
[6] |
430074000 |
430,074,000 |
Instance |
OK |
|
us-gaap:CashAndCashEquivalentsAtCarryingValue |
1.0 |
-3 |
[6] |
254916000 |
254,916,000 |
Instance |
|
|
us-gaap:AccountsReceivableNetCurrent |
1.0 |
-3 |
[6] |
134396000 |
134,396,000 |
Instance |
|
|
us-gaap:InventoryNet |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|
us-gaap:IncomeTaxesReceivable |
1.0 |
-3 |
[5] |
16763000 |
16,763,000 |
Instance |
|
|
otex:PrepaidExpensesAndOtherCurrentAssets |
1.0 |
-3 |
[5] |
10544000 |
10,544,000 |
Instance |
|
|
us-gaap:DeferredTaxAssetsNetCurrent |
1.0 |
-3 |
[5] |
13455000 |
13,455,000 |
Instance |
|
|
us-gaap:PropertyPlantAndEquipmentNet |
1.0 |
-3 |
[5] |
43582000 |
43,582,000 |
Instance |
|
|
us-gaap:Goodwill |
1.0 |
-3 |
[6] |
564648000 |
564,648,000 |
Instance |
|
|
us-gaap:IntangibleAssetsNetExcludingGoodwill |
1.0 |
-3 |
[6] |
281824000 |
281,824,000 |
Instance |
|
|
us-gaap:DeferredTaxAssetsNetNoncurrent |
1.0 |
-3 |
[5] |
59881000 |
59,881,000 |
Instance |
|
|
us-gaap:OtherAssetsNoncurrent |
1.0 |
-3 |
[5] |
10491000 |
10,491,000 |
Instance |
|
|
otex:LongTermIncomeTaxesRecoverable |
1.0 |
-3 |
[5] |
44176000 |
44,176,000 |
Instance |
|
|
otex:InvestmentsInMarketableSecurities |
1.0 |
-3 |
[0] |
0 |
0 |
Instance |
|
|