UBmatrix Calculation Trace Report
Line Concept Weight Decimals Precision Reported Calculated Source Message
1 Extended Link [ http://deepwater.com/role/CondensedConsolidatedStatementsOfCashFlows ]
2 Context c00002 [ 2008-01-01 - 2008-06-30 ]
c-equal
3 Unit u000
u-equal
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease -5 [4] -265000000 -265,000,000 Instance OK
us-gaap:NetCashProvidedByUsedInOperatingActivities 1.0 -5 [5] 2493000000 2,493,000,000 Instance OK
rig:AmortizationOfDrillingContractIntangibles 1.0 -5 [4] -414000000 -414,000,000 Instance
us-gaap:DepreciationDepletionAndAmortization 1.0 -5 [4] 704000000 704,000,000 Instance
us-gaap:ShareBasedCompensation 1.0 -5 [3] 33000000 33,000,000 Instance
us-gaap:ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 1.0 -5 [3] -11000000 -11,000,000 Instance
us-gaap:GainLossOnSaleOfPropertyPlantEquipment 1.0 -5 [2] 3000000 3,000,000 Instance
us-gaap:AssetImpairmentCharges 1.0 -5 [0] 0 0 Instance
us-gaap:GainsLossesOnExtinguishmentOfDebt -1.0 -5 [2] -3000000 -3,000,000 Instance
us-gaap:AmortizationOfFinancingCostsAndDiscounts 1.0 -5 [3] 85000000 85,000,000 Instance
us-gaap:IncreaseDecreaseInDeferredRevenue 1.0 -5 [3] 25000000 25,000,000 Instance
us-gaap:IncreaseDecreaseInDeferredCharges 1.0 -5 [4] -129000000 -129,000,000 Instance
us-gaap:DeferredIncomeTaxExpenseBenefit 1.0 -5 [3] -56000000 -56,000,000 Instance
us-gaap:AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther 1.0 -5 [2] -8000000 -8,000,000 Instance
us-gaap:IncreaseDecreaseInOperatingCapital 1.0 -5 [3] 44000000 44,000,000 Instance
us-gaap:ProfitLoss 1.0 -5 [5] 2214000000 2,214,000,000 Instance
us-gaap:NetCashProvidedByUsedInInvestingActivities 1.0 -5 [4] -845000000 -845,000,000 Instance OK
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment -1.0 -5 [5] 1189000000 1,189,000,000 Instance
us-gaap:ProceedsFromSaleOfPropertyPlantAndEquipment 1.0 -5 [4] 347000000 347,000,000 Instance
us-gaap:ProceedsFromSaleAndMaturityOfMarketableSecurities 1.0 -5 [0] 0 0 Instance
us-gaap:PaymentsToAcquireShortTermInvestments -1.0 -5 [0] 0 0 Instance
us-gaap:PaymentsForProceedsFromOtherInvestingActivities -1.0 -5 [2] 3000000 3,000,000 Instance
us-gaap:NetCashProvidedByUsedInFinancingActivities 1.0 -5 [5] -1913000000 -1,913,000,000 Instance OK
us-gaap:ProceedsFromRepaymentsOfShortTermDebt 1.0 -5 [4] -355000000 -355,000,000 Instance
us-gaap:ProceedsFromIssuanceOfLongTermDebt 1.0 -5 [5] 2051000000 2,051,000,000 Instance
us-gaap:RepaymentsOfLongTermDebt -1.0 -5 [5] 3673000000 3,673,000,000 Instance
rig:PaymentsForWarrantExercisesNet 1.0 -5 [2] -4000000 -4,000,000 Instance
us-gaap:ProceedsFromStockPlans 1.0 -5 [3] 61000000 61,000,000 Instance
us-gaap:ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1.0 -5 [3] 11000000 11,000,000 Instance
us-gaap:ProceedsFromPaymentsForOtherFinancingActivities 1.0 -5 [2] -4000000 -4,000,000 Instance
2 Context c00003 [ 2009-01-01 - 2009-06-30 ]
c-equal
3 Unit u000
u-equal
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease -5 [3] -56000000 -56,000,000 Instance OK
us-gaap:NetCashProvidedByUsedInOperatingActivities 1.0 -5 [5] 3017000000 3,017,000,000 Instance OK
rig:AmortizationOfDrillingContractIntangibles 1.0 -5 [4] -179000000 -179,000,000 Instance
us-gaap:DepreciationDepletionAndAmortization 1.0 -5 [4] 715000000 715,000,000 Instance
us-gaap:ShareBasedCompensation 1.0 -5 [3] 43000000 43,000,000 Instance
us-gaap:ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 1.0 -5 [2] -1000000 -1,000,000 Instance
us-gaap:GainLossOnSaleOfPropertyPlantEquipment 1.0 -5 [0] 0 0 Instance
us-gaap:AssetImpairmentCharges 1.0 -5 [4] 288000000 288,000,000 Instance
us-gaap:GainsLossesOnExtinguishmentOfDebt -1.0 -5 [3] -10000000 -10,000,000 Instance
us-gaap:AmortizationOfFinancingCostsAndDiscounts 1.0 -5 [4] 109000000 109,000,000 Instance
us-gaap:IncreaseDecreaseInDeferredRevenue 1.0 -5 [3] 43000000 43,000,000 Instance
us-gaap:IncreaseDecreaseInDeferredCharges 1.0 -5 [3] -35000000 -35,000,000 Instance
us-gaap:DeferredIncomeTaxExpenseBenefit 1.0 -5 [3] 26000000 26,000,000 Instance
us-gaap:AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther 1.0 -5 [3] 23000000 23,000,000 Instance
us-gaap:IncreaseDecreaseInOperatingCapital 1.0 -5 [4] 228000000 228,000,000 Instance
us-gaap:ProfitLoss 1.0 -5 [5] 1747000000 1,747,000,000 Instance
us-gaap:NetCashProvidedByUsedInInvestingActivities 1.0 -5 [5] -1488000000 -1,488,000,000 Instance OK
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment -1.0 -5 [5] 1655000000 1,655,000,000 Instance
us-gaap:ProceedsFromSaleOfPropertyPlantAndEquipment 1.0 -5 [2] 8000000 8,000,000 Instance
us-gaap:ProceedsFromSaleAndMaturityOfMarketableSecurities 1.0 -5 [4] 393000000 393,000,000 Instance
us-gaap:PaymentsToAcquireShortTermInvestments -1.0 -5 [4] 234000000 234,000,000 Instance
us-gaap:PaymentsForProceedsFromOtherInvestingActivities -1.0 -5 [0] 0 0 Instance
us-gaap:NetCashProvidedByUsedInFinancingActivities 1.0 -5 [5] -1585000000 -1,585,000,000 Instance OK
us-gaap:ProceedsFromRepaymentsOfShortTermDebt 1.0 -5 [4] -500000000 -500,000,000 Instance
us-gaap:ProceedsFromIssuanceOfLongTermDebt 1.0 -5 [4] 319000000 319,000,000 Instance
us-gaap:RepaymentsOfLongTermDebt -1.0 -5 [5] 1410000000 1,410,000,000 Instance
rig:PaymentsForWarrantExercisesNet 1.0 -5 [3] -13000000 -13,000,000 Instance
us-gaap:ProceedsFromStockPlans 1.0 -5 [3] 22000000 22,000,000 Instance
us-gaap:ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1.0 -5 [2] 1000000 1,000,000 Instance
us-gaap:ProceedsFromPaymentsForOtherFinancingActivities 1.0 -5 [2] -4000000 -4,000,000 Instance
2 Context c00008 [ 2009-04-01 - 2009-06-30 ]
c-equal
3 Unit u000
u-equal
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease -5 [4] -395000000 -395,000,000 Instance OK
us-gaap:NetCashProvidedByUsedInOperatingActivities 1.0 -5 [5] 1576000000 1,576,000,000 Instance OK
rig:AmortizationOfDrillingContractIntangibles 1.0 -5 [3] -75000000 -75,000,000 Instance
us-gaap:DepreciationDepletionAndAmortization 1.0 -5 [4] 360000000 360,000,000 Instance
us-gaap:ShareBasedCompensation 1.0 -5 [3] 24000000 24,000,000 Instance
us-gaap:ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 1.0 -5 [0] 0 0 Instance
us-gaap:GainLossOnSaleOfPropertyPlantEquipment 1.0 -5 [2] 4000000 4,000,000 Instance
us-gaap:AssetImpairmentCharges 1.0 -5 [3] 67000000 67,000,000 Instance
us-gaap:GainsLossesOnExtinguishmentOfDebt -1.0 -5 [2] -8000000 -8,000,000 Instance
us-gaap:AmortizationOfFinancingCostsAndDiscounts 1.0 -5 [3] 57000000 57,000,000 Instance
us-gaap:IncreaseDecreaseInDeferredRevenue 1.0 -5 [3] 49000000 49,000,000 Instance
us-gaap:IncreaseDecreaseInDeferredCharges 1.0 -5 [3] -37000000 -37,000,000 Instance
us-gaap:DeferredIncomeTaxExpenseBenefit 1.0 -5 [3] 20000000 20,000,000 Instance
us-gaap:AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther 1.0 -5 [3] 14000000 14,000,000 Instance
us-gaap:IncreaseDecreaseInOperatingCapital 1.0 -5 [4] 277000000 277,000,000 Instance
us-gaap:ProfitLoss 1.0 -5 [4] 808000000 808,000,000 Instance
us-gaap:NetCashProvidedByUsedInInvestingActivities 1.0 -5 [5] -1009000000 -1,009,000,000 Instance OK
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment -1.0 -5 [4] 947000000 947,000,000 Instance
us-gaap:ProceedsFromSaleOfPropertyPlantAndEquipment 1.0 -5 [0] 0 0 Instance
us-gaap:ProceedsFromSaleAndMaturityOfMarketableSecurities 1.0 -5 [4] 172000000 172,000,000 Instance
us-gaap:PaymentsToAcquireShortTermInvestments -1.0 -5 [4] 234000000 234,000,000 Instance
us-gaap:PaymentsForProceedsFromOtherInvestingActivities -1.0 -5 [0] 0 0 Instance
us-gaap:NetCashProvidedByUsedInFinancingActivities 1.0 -5 [4] -962000000 -962,000,000 Instance OK
us-gaap:ProceedsFromRepaymentsOfShortTermDebt 1.0 -5 [4] -476000000 -476,000,000 Instance
us-gaap:ProceedsFromIssuanceOfLongTermDebt 1.0 -5 [4] 231000000 231,000,000 Instance
us-gaap:RepaymentsOfLongTermDebt -1.0 -5 [4] 708000000 708,000,000 Instance
rig:PaymentsForWarrantExercisesNet 1.0 -5 [3] -13000000 -13,000,000 Instance
us-gaap:ProceedsFromStockPlans 1.0 -5 [2] 5000000 5,000,000 Instance
us-gaap:ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1.0 -5 [0] 0 0 Instance
us-gaap:ProceedsFromPaymentsForOtherFinancingActivities 1.0 -5 [2] -1000000 -1,000,000 Instance
2 Context c00009 [ 2008-04-01 - 2008-06-30 ]
c-equal
3 Unit u000
u-equal
us-gaap:CashAndCashEquivalentsPeriodIncreaseDecrease -5 [4] -591000000 -591,000,000 Instance OK
us-gaap:NetCashProvidedByUsedInOperatingActivities 1.0 -5 [5] 1011000000 1,011,000,000 Instance OK
rig:AmortizationOfDrillingContractIntangibles 1.0 -5 [4] -190000000 -190,000,000 Instance
us-gaap:DepreciationDepletionAndAmortization 1.0 -5 [4] 337000000 337,000,000 Instance
us-gaap:ShareBasedCompensation 1.0 -5 [3] 11000000 11,000,000 Instance
us-gaap:ExcessTaxBenefitFromShareBasedCompensationOperatingActivities 1.0 -5 [2] -8000000 -8,000,000 Instance
us-gaap:GainLossOnSaleOfPropertyPlantEquipment 1.0 -5 [2] 6000000 6,000,000 Instance
us-gaap:AssetImpairmentCharges 1.0 -5 [0] 0 0 Instance
us-gaap:GainsLossesOnExtinguishmentOfDebt -1.0 -5 [2] -1000000 -1,000,000 Instance
us-gaap:AmortizationOfFinancingCostsAndDiscounts 1.0 -5 [3] 44000000 44,000,000 Instance
us-gaap:IncreaseDecreaseInDeferredRevenue 1.0 -5 [2] 7000000 7,000,000 Instance
us-gaap:IncreaseDecreaseInDeferredCharges 1.0 -5 [4] -145000000 -145,000,000 Instance
us-gaap:DeferredIncomeTaxExpenseBenefit 1.0 -5 [3] -31000000 -31,000,000 Instance
us-gaap:AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther 1.0 -5 [2] -7000000 -7,000,000 Instance
us-gaap:IncreaseDecreaseInOperatingCapital 1.0 -5 [3] -78000000 -78,000,000 Instance
us-gaap:ProfitLoss 1.0 -5 [5] 1064000000 1,064,000,000 Instance
us-gaap:NetCashProvidedByUsedInInvestingActivities 1.0 -5 [4] -327000000 -327,000,000 Instance OK
us-gaap:PaymentsToAcquirePropertyPlantAndEquipment -1.0 -5 [4] 420000000 420,000,000 Instance
us-gaap:ProceedsFromSaleOfPropertyPlantAndEquipment 1.0 -5 [3] 93000000 93,000,000 Instance
us-gaap:ProceedsFromSaleAndMaturityOfMarketableSecurities 1.0 -5 [0] 0 0 Instance
us-gaap:PaymentsToAcquireShortTermInvestments -1.0 -5 [0] 0 0 Instance
us-gaap:PaymentsForProceedsFromOtherInvestingActivities -1.0 -5 [0] 0 0 Instance
us-gaap:NetCashProvidedByUsedInFinancingActivities 1.0 -5 [5] -1275000000 -1,275,000,000 Instance OK
us-gaap:ProceedsFromRepaymentsOfShortTermDebt 1.0 -5 [4] -351000000 -351,000,000 Instance
us-gaap:ProceedsFromIssuanceOfLongTermDebt 1.0 -5 [3] 75000000 75,000,000 Instance
us-gaap:RepaymentsOfLongTermDebt -1.0 -5 [5] 1040000000 1,040,000,000 Instance
rig:PaymentsForWarrantExercisesNet 1.0 -5 [0] 0 0 Instance
us-gaap:ProceedsFromStockPlans 1.0 -5 [3] 34000000 34,000,000 Instance
us-gaap:ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 1.0 -5 [2] 8000000 8,000,000 Instance
us-gaap:ProceedsFromPaymentsForOtherFinancingActivities 1.0 -5 [2] -1000000 -1,000,000 Instance


1 Extended Link [ http://deepwater.com/role/CondensedConsolidatedStatementOfComprehensiveIncome ]
2 Context c00002 [ 2008-01-01 - 2008-06-30 ]
c-equal
3 Unit u000
u-equal
us-gaap:ComprehensiveIncomeNetOfTax -5 [5] 2209000000 2,209,000,000 Instance OK
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 1.0 -5 [5] 2209000000 2,209,000,000 Instance OK
us-gaap:ProfitLoss 1.0 -5 [5] 2214000000 2,214,000,000 Instance
us-gaap:OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease 1.0 -5 [2] -5000000 -5,000,000 Instance OK
us-gaap:OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease 1.0 -5 [2] -8000000 -8,000,000 Instance OK
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax 1.0 -5 [2] -7000000 -7,000,000 Instance
us-gaap:OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax 1.0 -5 [2] 1000000 1,000,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax 1.0 -5 [0] 0 0 Instance
rig:OtherComprehensiveIncomeOtherNet 1.0 -5 [2] -2000000 -2,000,000 Instance
us-gaap:OtherComprehensiveIncomeLossTax 1.0 -5 [2] 3000000 3,000,000 Instance
us-gaap:ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest -1.0 -5 [0] 0 0 Instance
2 Context c00003 [ 2009-01-01 - 2009-06-30 ]
c-equal
3 Unit u000
u-equal
us-gaap:ComprehensiveIncomeNetOfTax -5 [5] 1719000000 1,719,000,000 Instance OK
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 1.0 -5 [5] 1729000000 1,729,000,000 Instance OK
us-gaap:ProfitLoss 1.0 -5 [5] 1747000000 1,747,000,000 Instance
us-gaap:OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease 1.0 -5 [3] -18000000 -18,000,000 Instance OK
us-gaap:OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease 1.0 -5 [3] -21000000 -21,000,000 Instance OK
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax 1.0 -5 [3] -39000000 -39,000,000 Instance
us-gaap:OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax 1.0 -5 [2] 9000000 9,000,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax 1.0 -5 [2] 9000000 9,000,000 Instance
rig:OtherComprehensiveIncomeOtherNet 1.0 -5 [0] 0 0 Instance
us-gaap:OtherComprehensiveIncomeLossTax 1.0 -5 [2] 3000000 3,000,000 Instance
us-gaap:ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest -1.0 -5 [3] 10000000 10,000,000 Instance
2 Context c00008 [ 2009-04-01 - 2009-06-30 ]
c-equal
3 Unit u000
u-equal
us-gaap:ComprehensiveIncomeNetOfTax -5 [4] 805000000 805,000,000 Instance OK
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 1.0 -5 [4] 818000000 818,000,000 Instance OK
us-gaap:ProfitLoss 1.0 -5 [4] 808000000 808,000,000 Instance
us-gaap:OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease 1.0 -5 [3] 10000000 10,000,000 Instance OK
us-gaap:OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease 1.0 -5 [3] 16000000 16,000,000 Instance OK
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax 1.0 -5 [0] 0 0 Instance
us-gaap:OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax 1.0 -5 [2] 5000000 5,000,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax 1.0 -5 [3] 10000000 10,000,000 Instance
rig:OtherComprehensiveIncomeOtherNet 1.0 -5 [2] 1000000 1,000,000 Instance
us-gaap:OtherComprehensiveIncomeLossTax 1.0 -5 [2] -6000000 -6,000,000 Instance
us-gaap:ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest -1.0 -5 [3] 13000000 13,000,000 Instance
2 Context c00009 [ 2008-04-01 - 2008-06-30 ]
c-equal
3 Unit u000
u-equal
us-gaap:ComprehensiveIncomeNetOfTax -5 [5] 1081000000 1,081,000,000 Instance OK
us-gaap:ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest 1.0 -5 [5] 1081000000 1,081,000,000 Instance OK
us-gaap:ProfitLoss 1.0 -5 [5] 1064000000 1,064,000,000 Instance
us-gaap:OtherComprehensiveIncomeLossNetOfTaxPeriodIncreaseDecrease 1.0 -5 [3] 17000000 17,000,000 Instance OK
us-gaap:OtherComprehensiveIncomeLossBeforeTaxPeriodIncreaseDecrease 1.0 -5 [3] 18000000 18,000,000 Instance OK
us-gaap:OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodBeforeTax 1.0 -5 [3] 17000000 17,000,000 Instance
us-gaap:OtherComprehensiveIncomeReclassificationOfDefinedBenefitPlansNetGainLossRecognizedInNetPeriodicBenefitCostBeforeTax 1.0 -5 [2] 1000000 1,000,000 Instance
us-gaap:OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodBeforeTax 1.0 -5 [0] 0 0 Instance
rig:OtherComprehensiveIncomeOtherNet 1.0 -5 [0] 0 0 Instance
us-gaap:OtherComprehensiveIncomeLossTax 1.0 -5 [2] -1000000 -1,000,000 Instance
us-gaap:ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest -1.0 -5 [0] 0 0 Instance


1 Extended Link [ http://deepwater.com/role/CondensedConsolidatedBalanceSheets ]
2 Context c00004 [ 2008-12-31 - ]
c-equal
3 Unit u000
u-equal
us-gaap:LiabilitiesAndStockholdersEquity -5 [6] 35182000000 35,182,000,000 Instance OK
us-gaap:LiabilitiesNoncurrent 1.0 -5 [6] 15314000000 15,314,000,000 Instance OK
us-gaap:LongTermDebtNoncurrent 1.0 -5 [6] 12893000000 12,893,000,000 Instance
us-gaap:DeferredTaxLiabilitiesNoncurrent 1.0 -5 [4] 666000000 666,000,000 Instance
us-gaap:OtherLiabilitiesNoncurrent 1.0 -5 [5] 1755000000 1,755,000,000 Instance
us-gaap:LiabilitiesCurrent 1.0 -5 [5] 2701000000 2,701,000,000 Instance OK
us-gaap:AccountsPayableCurrent 1.0 -5 [4] 914000000 914,000,000 Instance
us-gaap:AccruedIncomeTaxesCurrent 1.0 -5 [4] 317000000 317,000,000 Instance
us-gaap:LongTermDebtCurrent 1.0 -5 [4] 664000000 664,000,000 Instance
us-gaap:OtherLiabilitiesCurrent 1.0 -5 [4] 806000000 806,000,000 Instance
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1.0 -5 [6] 17167000000 17,167,000,000 Instance OK
us-gaap:StockholdersEquity 1.0 -5 [6] 17164000000 17,164,000,000 Instance OK
us-gaap:CommonStockValue 1.0 -5 [5] 4444000000 4,444,000,000 Instance
us-gaap:AdditionalPaidInCapital 1.0 -5 [5] 7313000000 7,313,000,000 Instance
us-gaap:RetainedEarningsAccumulatedDeficit 1.0 -5 [5] 5827000000 5,827,000,000 Instance
us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax 1.0 -5 [4] -420000000 -420,000,000 Instance
us-gaap:MinorityInterest 1.0 -5 [2] 3000000 3,000,000 Instance
us-gaap:Assets -5 [6] 35182000000 35,182,000,000 Instance OK
us-gaap:AssetsCurrent 1.0 -5 [5] 5349000000 5,349,000,000 Instance OK
us-gaap:CashAndCashEquivalentsAtCarryingValue 1.0 -5 [4] 963000000 963,000,000 Instance
us-gaap:ShortTermInvestments 1.0 -5 [4] 333000000 333,000,000 Instance
us-gaap:ReceivablesNetCurrent 1.0 -5 [5] 2864000000 2,864,000,000 Instance
us-gaap:Supplies 1.0 -5 [4] 432000000 432,000,000 Instance
us-gaap:DeferredTaxAssetsNetCurrent 1.0 -5 [3] 63000000 63,000,000 Instance
us-gaap:AssetsHeldForSaleCurrent 1.0 -5 [4] 464000000 464,000,000 Instance
us-gaap:OtherAssetsCurrent 1.0 -5 [4] 230000000 230,000,000 Instance
us-gaap:PropertyPlantAndEquipmentNet 1.0 -5 [6] 20861000000 20,861,000,000 Instance OK
us-gaap:PropertyPlantAndEquipmentGross 1.0 -5 [6] 25836000000 25,836,000,000 Instance
us-gaap:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment -1.0 -5 [5] 4975000000 4,975,000,000 Instance
us-gaap:Goodwill 1.0 -5 [5] 8128000000 8,128,000,000 Instance
us-gaap:OtherAssetsNoncurrent 1.0 -5 [4] 844000000 844,000,000 Instance
2 Context c00006 [ 2009-06-30 - ]
c-equal
3 Unit u000
u-equal
us-gaap:LiabilitiesAndStockholdersEquity -5 [6] 35257000000 35,257,000,000 Instance OK
us-gaap:LiabilitiesNoncurrent 1.0 -5 [6] 13303000000 13,303,000,000 Instance OK
us-gaap:LongTermDebtNoncurrent 1.0 -5 [6] 10890000000 10,890,000,000 Instance
us-gaap:DeferredTaxLiabilitiesNoncurrent 1.0 -5 [4] 699000000 699,000,000 Instance
us-gaap:OtherLiabilitiesNoncurrent 1.0 -5 [5] 1714000000 1,714,000,000 Instance
us-gaap:LiabilitiesCurrent 1.0 -5 [5] 2959000000 2,959,000,000 Instance OK
us-gaap:AccountsPayableCurrent 1.0 -5 [4] 829000000 829,000,000 Instance
us-gaap:AccruedIncomeTaxesCurrent 1.0 -5 [4] 235000000 235,000,000 Instance
us-gaap:LongTermDebtCurrent 1.0 -5 [5] 1163000000 1,163,000,000 Instance
us-gaap:OtherLiabilitiesCurrent 1.0 -5 [4] 732000000 732,000,000 Instance
us-gaap:StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 1.0 -5 [6] 18995000000 18,995,000,000 Instance OK
us-gaap:StockholdersEquity 1.0 -5 [6] 18982000000 18,982,000,000 Instance OK
us-gaap:CommonStockValue 1.0 -5 [5] 4468000000 4,468,000,000 Instance
us-gaap:AdditionalPaidInCapital 1.0 -5 [5] 7388000000 7,388,000,000 Instance
us-gaap:RetainedEarningsAccumulatedDeficit 1.0 -5 [5] 7575000000 7,575,000,000 Instance
us-gaap:AccumulatedOtherComprehensiveIncomeLossNetOfTax 1.0 -5 [4] -449000000 -449,000,000 Instance
us-gaap:MinorityInterest 1.0 -5 [3] 13000000 13,000,000 Instance
us-gaap:Assets -5 [6] 35257000000 35,257,000,000 Instance OK
us-gaap:AssetsCurrent 1.0 -5 [5] 4630000000 4,630,000,000 Instance OK
us-gaap:CashAndCashEquivalentsAtCarryingValue 1.0 -5 [4] 907000000 907,000,000 Instance
us-gaap:ShortTermInvestments 1.0 -5 [4] 174000000 174,000,000 Instance
us-gaap:ReceivablesNetCurrent 1.0 -5 [5] 2674000000 2,674,000,000 Instance
us-gaap:Supplies 1.0 -5 [4] 451000000 451,000,000 Instance
us-gaap:DeferredTaxAssetsNetCurrent 1.0 -5 [3] 46000000 46,000,000 Instance
us-gaap:AssetsHeldForSaleCurrent 1.0 -5 [4] 186000000 186,000,000 Instance
us-gaap:OtherAssetsCurrent 1.0 -5 [4] 192000000 192,000,000 Instance
us-gaap:PropertyPlantAndEquipmentNet 1.0 -5 [6] 21651000000 21,651,000,000 Instance OK
us-gaap:PropertyPlantAndEquipmentGross 1.0 -5 [6] 27275000000 27,275,000,000 Instance
us-gaap:AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment -1.0 -5 [5] 5624000000 5,624,000,000 Instance
us-gaap:Goodwill 1.0 -5 [5] 8134000000 8,134,000,000 Instance
us-gaap:OtherAssetsNoncurrent 1.0 -5 [4] 842000000 842,000,000 Instance


1 Extended Link [ http://deepwater.com/role/CondensedConsolidatedStatementOfOperations ]
2 Context c00002 [ 2008-01-01 - 2008-06-30 ]
c-equal
3 Unit u000
u-equal
us-gaap:NetIncomeLoss -5 [5] 2214000000 2,214,000,000 Instance OK
us-gaap:ProfitLoss 1.0 -5 [5] 2214000000 2,214,000,000 Instance OK
us-gaap:IncomeTaxExpenseBenefit -1.0 -5 [4] 358000000 358,000,000 Instance
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1.0 -5 [5] 2572000000 2,572,000,000 Instance OK
us-gaap:NonoperatingIncomeExpense 1.0 -5 [4] -318000000 -318,000,000 Instance OK
us-gaap:InvestmentIncomeInterest 1.0 -5 [3] 23000000 23,000,000 Instance
us-gaap:GainsLossesOnExtinguishmentOfDebt 1.0 -5 [2] -3000000 -3,000,000 Instance
us-gaap:OtherNonoperatingIncomeExpense 1.0 -5 [2] -8000000 -8,000,000 Instance
us-gaap:InterestExpense -1.0 -5 [4] 330000000 330,000,000 Instance
us-gaap:OperatingIncomeLoss 1.0 -5 [5] 2890000000 2,890,000,000 Instance OK
us-gaap:Revenues 1.0 -5 [5] 6212000000 6,212,000,000 Instance OK
us-gaap:RevenueOilAndGasServices 1.0 -5 [5] 5227000000 5,227,000,000 Instance
rig:ContractDrillingIntangibleRevenues 1.0 -5 [4] 414000000 414,000,000 Instance
us-gaap:OtherSalesRevenueNet 1.0 -5 [4] 571000000 571,000,000 Instance
us-gaap:OperatingExpenses -1.0 -5 [5] 3319000000 3,319,000,000 Instance OK
us-gaap:CostOfServicesDepreciationAndAmortization 1.0 -5 [4] 704000000 704,000,000 Instance
us-gaap:GeneralAndAdministrativeExpense 1.0 -5 [3] 94000000 94,000,000 Instance
us-gaap:ContractRevenueCost 1.0 -5 [5] 2521000000 2,521,000,000 Instance
us-gaap:AssetImpairmentCharges -1.0 -5 [0] 0 0 Instance
us-gaap:GainLossOnDispositionOfAssets 1.0 -5 [2] -3000000 -3,000,000 Instance
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest -1.0 -5 [0] 0 0 Instance
2 Context c00003 [ 2009-01-01 - 2009-06-30 ]
c-equal
3 Unit u000
u-equal
us-gaap:NetIncomeLoss -5 [5] 1748000000 1,748,000,000 Instance OK
us-gaap:ProfitLoss 1.0 -5 [5] 1747000000 1,747,000,000 Instance OK
us-gaap:IncomeTaxExpenseBenefit -1.0 -5 [4] 435000000 435,000,000 Instance
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1.0 -5 [5] 2182000000 2,182,000,000 Instance OK
us-gaap:NonoperatingIncomeExpense 1.0 -5 [4] -258000000 -258,000,000 Instance OK
us-gaap:InvestmentIncomeInterest 1.0 -5 [2] 2000000 2,000,000 Instance
us-gaap:GainsLossesOnExtinguishmentOfDebt 1.0 -5 [3] -10000000 -10,000,000 Instance
us-gaap:OtherNonoperatingIncomeExpense 1.0 -5 [0] 0 0 Instance
us-gaap:InterestExpense -1.0 -5 [4] 250000000 250,000,000 Instance
us-gaap:OperatingIncomeLoss 1.0 -5 [5] 2440000000 2,440,000,000 Instance OK
us-gaap:Revenues 1.0 -5 [5] 6000000000 6,000,000,000 Instance OK
us-gaap:RevenueOilAndGasServices 1.0 -5 [5] 5459000000 5,459,000,000 Instance
rig:ContractDrillingIntangibleRevenues 1.0 -5 [4] 179000000 179,000,000 Instance
us-gaap:OtherSalesRevenueNet 1.0 -5 [4] 362000000 362,000,000 Instance
us-gaap:OperatingExpenses -1.0 -5 [5] 3272000000 3,272,000,000 Instance OK
us-gaap:CostOfServicesDepreciationAndAmortization 1.0 -5 [4] 715000000 715,000,000 Instance
us-gaap:GeneralAndAdministrativeExpense 1.0 -5 [4] 109000000 109,000,000 Instance
us-gaap:ContractRevenueCost 1.0 -5 [5] 2448000000 2,448,000,000 Instance
us-gaap:AssetImpairmentCharges -1.0 -5 [4] 288000000 288,000,000 Instance
us-gaap:GainLossOnDispositionOfAssets 1.0 -5 [0] 0 0 Instance
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest -1.0 -5 [2] -1000000 -1,000,000 Instance
2 Context c00008 [ 2009-04-01 - 2009-06-30 ]
c-equal
3 Unit u000
u-equal
us-gaap:NetIncomeLoss -5 [4] 806000000 806,000,000 Instance OK
us-gaap:ProfitLoss 1.0 -5 [4] 808000000 808,000,000 Instance OK
us-gaap:IncomeTaxExpenseBenefit -1.0 -5 [4] 184000000 184,000,000 Instance
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1.0 -5 [4] 992000000 992,000,000 Instance OK
us-gaap:NonoperatingIncomeExpense 1.0 -5 [4] -129000000 -129,000,000 Instance OK
us-gaap:InvestmentIncomeInterest 1.0 -5 [2] 1000000 1,000,000 Instance
us-gaap:GainsLossesOnExtinguishmentOfDebt 1.0 -5 [2] -8000000 -8,000,000 Instance
us-gaap:OtherNonoperatingIncomeExpense 1.0 -5 [2] -8000000 -8,000,000 Instance
us-gaap:InterestExpense -1.0 -5 [4] 114000000 114,000,000 Instance
us-gaap:OperatingIncomeLoss 1.0 -5 [5] 1121000000 1,121,000,000 Instance OK
us-gaap:Revenues 1.0 -5 [5] 2882000000 2,882,000,000 Instance OK
us-gaap:RevenueOilAndGasServices 1.0 -5 [5] 2625000000 2,625,000,000 Instance
rig:ContractDrillingIntangibleRevenues 1.0 -5 [3] 75000000 75,000,000 Instance
us-gaap:OtherSalesRevenueNet 1.0 -5 [4] 182000000 182,000,000 Instance
us-gaap:OperatingExpenses -1.0 -5 [5] 1690000000 1,690,000,000 Instance OK
us-gaap:CostOfServicesDepreciationAndAmortization 1.0 -5 [4] 360000000 360,000,000 Instance
us-gaap:GeneralAndAdministrativeExpense 1.0 -5 [3] 53000000 53,000,000 Instance
us-gaap:ContractRevenueCost 1.0 -5 [5] 1277000000 1,277,000,000 Instance
us-gaap:AssetImpairmentCharges -1.0 -5 [3] 67000000 67,000,000 Instance
us-gaap:GainLossOnDispositionOfAssets 1.0 -5 [2] -4000000 -4,000,000 Instance
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest -1.0 -5 [2] 2000000 2,000,000 Instance
2 Context c00009 [ 2008-04-01 - 2008-06-30 ]
c-equal
3 Unit u000
u-equal
us-gaap:NetIncomeLoss -5 [5] 1065000000 1,065,000,000 Instance OK
us-gaap:ProfitLoss 1.0 -5 [5] 1064000000 1,064,000,000 Instance OK
us-gaap:IncomeTaxExpenseBenefit -1.0 -5 [4] 140000000 140,000,000 Instance
us-gaap:IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 1.0 -5 [5] 1204000000 1,204,000,000 Instance OK
us-gaap:NonoperatingIncomeExpense 1.0 -5 [4] -146000000 -146,000,000 Instance OK
us-gaap:InvestmentIncomeInterest 1.0 -5 [3] 10000000 10,000,000 Instance
us-gaap:GainsLossesOnExtinguishmentOfDebt 1.0 -5 [2] -1000000 -1,000,000 Instance
us-gaap:OtherNonoperatingIncomeExpense 1.0 -5 [2] -2000000 -2,000,000 Instance
us-gaap:InterestExpense -1.0 -5 [4] 153000000 153,000,000 Instance
us-gaap:OperatingIncomeLoss 1.0 -5 [5] 1350000000 1,350,000,000 Instance OK
us-gaap:Revenues 1.0 -5 [5] 3102000000 3,102,000,000 Instance OK
us-gaap:RevenueOilAndGasServices 1.0 -5 [5] 2596000000 2,596,000,000 Instance
rig:ContractDrillingIntangibleRevenues 1.0 -5 [4] 190000000 190,000,000 Instance
us-gaap:OtherSalesRevenueNet 1.0 -5 [4] 316000000 316,000,000 Instance
us-gaap:OperatingExpenses -1.0 -5 [5] 1746000000 1,746,000,000 Instance OK
us-gaap:CostOfServicesDepreciationAndAmortization 1.0 -5 [4] 337000000 337,000,000 Instance
us-gaap:GeneralAndAdministrativeExpense 1.0 -5 [3] 45000000 45,000,000 Instance
us-gaap:ContractRevenueCost 1.0 -5 [5] 1364000000 1,364,000,000 Instance
us-gaap:AssetImpairmentCharges -1.0 -5 [0] 0 0 Instance
us-gaap:GainLossOnDispositionOfAssets 1.0 -5 [2] -6000000 -6,000,000 Instance
us-gaap:NetIncomeLossAttributableToNoncontrollingInterest -1.0 -5 [2] -1000000 -1,000,000 Instance


Copyright (c) UBmatrix, Inc. 2009