Reference Model

Tue Dec 11 10:37:02 PST 2012

XBRL Processor Version:4.0.0.2125

Report name: Detailed Output


Summary

Formulas Compiled Formula Fired Assertions Compiled Assertions Fired Assertions Satisfied Assertions Not Satisfied
0 0 122 243 243 0

Assertion Report

Existence Assertions

id satisfied message
FILER_Exists_EntityRegistrantName (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_EntityCentralIndexKey (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_EntityFilerCategory (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_EntityCurrentReportingStatus (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_EntityVoluntaryFilers (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_EntityWellKnownSeasonedIssuer (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_EntityCommonStockSharesOutstanding (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_CurrentFiscalYearEndDate (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_DocumentPeriodEndDate (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_DocumentFiscalYearFocus (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_DocumentFiscalPeriodFocus (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_AmendmentFlag (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_DocumentType (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_Assets2 (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_LiabilitiesAndEquity (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_Equity (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_CurrentAssets (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_CurrentLiabilities (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_PreferredStockSharesAuthorized (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_PreferredStockSharesIssued (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_PreferredStockSharesOutstanding (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_CommonStockSharesAuthorized (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_CommonStockSharesIssued (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_CommonStockSharesOutstanding (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_TreasuryStockAmount (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_NotEqualToZero_NetIncomeLoss (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_NetCashFlow (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_NatureOfBusiness (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_RevenueRecognitionPolicy (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_BasisOfValuation_Land (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_BasisOfValuation_Machinery (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_BasisOfValuation_FurnitureAndFixtures (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_DepreciationMethods_Machinery (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_DepreciationMethods_FurnitureAndFixtures (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_EstimatedUsefulLives_Machinery (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_EstimatedUsefulLives_FurnitureAndFixtures (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_InventoryNet (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_ProductWarrantyAccrual (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_DebtInstrumentDescription (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_LongTermDebt (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_LongTermDebt_Maturities (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_Revenues (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_Assets (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_Revenues2 (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_AssetsNoncurrent (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_NonmonetaryTransactionBasisOfAccountingForAssetsTransferred (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_NonmonetaryTransactionGainLossRecognizedOnTransfer (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_SubsequentEventDescription (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_SubsequentEventsDate (evaluation 1) satisfied The element(s) in your XBRL submission exists.
FILER_Exists_SubsequentEventAmount (evaluation 1) satisfied The element(s) in your XBRL submission exists.
CORE_Exists_Assets (evaluation 1) satisfied The element(s) in your XBRL submission exists.
CORE_Exists_LiabilitiesAndEquity (evaluation 1) satisfied The element(s) in your XBRL submission exists.
CORE_Exists_Equity (evaluation 1) satisfied The element(s) in your XBRL submission exists.
CORE_Exists_NetIncomeLoss (evaluation 1) satisfied The element(s) in your XBRL submission exists.
CORE_Exists_NetCashFlow (evaluation 1) satisfied The element(s) in your XBRL submission exists.

Value Assertions

id satisfied message
FILER_Balances_BalanceSheet (evaluation 1) satisfied $Total_Assets=147000000 = $Total_LiabilitiesAndEquity=147000000
FILER_Balances_BalanceSheet (evaluation 2) satisfied $Total_Assets=147000000 = $Total_LiabilitiesAndEquity=147000000
FILER_Consistency_PreferredSharesAuthorizedGreaterThanIssued (evaluation 1) satisfied $VARIABLE_SharesIssued=10000 < $VARIABLE_SharesAuthorized=10000 or $VARIABLE_SharesIssued=10000 = $VARIABLE_SharesAuthorized=10000
FILER_Consistency_PreferredSharesIssuedGreaterThanOutstanding (evaluation 1) satisfied $VARIABLE_SharesOutstanding=10000 < $VARIABLE_SharesIssued=10000 or $VARIABLE_SharesOutstanding=10000 = $VARIABLE_SharesIssued=10000
FILER_MemberAggregation_Foots_PreferredStockValueOutstanding (evaluation 1) satisfied abs( $VARIABLE_Total=10000000 - sum($VARIABLE_Each=10000000) ) lt 1.00
FILER_MemberAggregation_Foots_PreferredStockValueOutstanding (evaluation 2) satisfied abs( $VARIABLE_Total=10000000 - sum($VARIABLE_Each=10000000) ) lt 1.00
FILER_Consistency_CommonSharesAuthorizedGreaterThanIssued (evaluation 1) satisfied $VARIABLE_SharesIssued=40000 < $VARIABLE_SharesAuthorized=50000 or $VARIABLE_SharesIssued=40000 = $VARIABLE_SharesAuthorized=50000
FILER_Consistency_CommonSharesAuthorizedGreaterThanIssued (evaluation 2) satisfied $VARIABLE_SharesIssued=50000 < $VARIABLE_SharesAuthorized=60000 or $VARIABLE_SharesIssued=50000 = $VARIABLE_SharesAuthorized=60000
FILER_Consistency_CommonSharesIssuedGreaterThanOutstanding (evaluation 1) satisfied $VARIABLE_SharesOutstanding=40000 < $VARIABLE_SharesIssued=40000 or $VARIABLE_SharesOutstanding=40000 = $VARIABLE_SharesIssued=40000
FILER_Consistency_CommonSharesIssuedGreaterThanOutstanding (evaluation 2) satisfied $VARIABLE_SharesOutstanding=50000 < $VARIABLE_SharesIssued=50000 or $VARIABLE_SharesOutstanding=50000 = $VARIABLE_SharesIssued=50000
FILER_MemberAggregation_Foots_CommonStockValueOutstanding (evaluation 1) satisfied abs( $VARIABLE_Total=20000000 - sum($VARIABLE_Each=[10000000 10000000 ]) ) lt 1.00
FILER_MemberAggregation_Foots_CommonStockValueOutstanding (evaluation 2) satisfied abs( $VARIABLE_Total=20000000 - sum($VARIABLE_Each=[10000000 10000000 ]) ) lt 1.00
FILER_MemberAggregation_Foots_TreasuryStockValue (evaluation 1) satisfied abs( $VARIABLE_Total=2000000 - sum($VARIABLE_Each=2000000) ) lt 1.00
FILER_MemberAggregation_Foots_TreasuryStockValue (evaluation 2) satisfied abs( $VARIABLE_Total=2000000 - sum($VARIABLE_Each=2000000) ) lt 1.00
FILER_ComplexComputation_BasicEarningsPerShare (evaluation 1) satisfied abs($EarningsPerShare=24.30 - ($NetIncomeLoss=1215000 div $WeightedAverageCommonShares=50000)) eq 0
FILER_ComplexComputation_BasicEarningsPerShare (evaluation 2) satisfied abs($EarningsPerShare=134.10 - ($NetIncomeLoss=6705000 div $WeightedAverageCommonShares=50000)) eq 0
FILER_ComplexComputation_BasicEarningsPerShare (evaluation 3) satisfied abs($EarningsPerShare=96.30 - ($NetIncomeLoss=4815000 div $WeightedAverageCommonShares=50000)) eq 0
FILER_ComplexComputation_DillutedEarningsPerShare (evaluation 1) satisfied abs($EarningsPerShare=74.50 - ($NetIncomeLoss=6705000 div $WeightedAverageCommonShares=90000)) eq 0
FILER_ComplexComputation_DillutedEarningsPerShare (evaluation 2) satisfied abs($EarningsPerShare=53.50 - ($NetIncomeLoss=4815000 div $WeightedAverageCommonShares=90000)) eq 0
FILER_ComplexComputation_DillutedEarningsPerShare (evaluation 3) satisfied abs($EarningsPerShare=13.50 - ($NetIncomeLoss=1215000 div $WeightedAverageCommonShares=90000)) eq 0
FILER_RollUp_ComprehensiveIncomeComponents (evaluation 1) satisfied $Total_ComprehensiveIncome=9000000 = ($AttributableToParent=7000000 + $AttributableToNoncontrollingInterest=2000000)
FILER_RollUp_ComprehensiveIncomeComponents (evaluation 2) satisfied $Total_ComprehensiveIncome=9000000 = ($AttributableToParent=4000000 + $AttributableToNoncontrollingInterest=5000000)
FILER_RollUp_ComprehensiveIncomeComponents (evaluation 3) satisfied $Total_ComprehensiveIncome=9000000 = ($AttributableToParent=4000000 + $AttributableToNoncontrollingInterest=5000000)
FILER_RollFowardReconciles_CashAndCashEquivalents (evaluation 1) satisfied $VARIABLE_BalanceStart=10000000 + $VARIABLE_Change1=1000000 = $VARIABLE_BalanceEnd=11000000
FILER_RollFowardReconciles_CashAndCashEquivalents (evaluation 2) satisfied $VARIABLE_BalanceStart=9000000 + $VARIABLE_Change1=1000000 = $VARIABLE_BalanceEnd=10000000
FILER_RollFowardReconciles_CashAndCashEquivalents (evaluation 3) satisfied $VARIABLE_BalanceStart=8000000 + $VARIABLE_Change1=1000000 = $VARIABLE_BalanceEnd=9000000
FILER_RollUp_NetCashFlow (evaluation 1) satisfied $Total_NetCashFlow=1000000 = ($Operating=5920000 + $Investing=15000000 + $Financing=-20000000 + $ExchangeRateChanges=80000)
FILER_RollUp_NetCashFlow (evaluation 2) satisfied $Total_NetCashFlow=1000000 = ($Operating=8020000 + $Investing=12000000 + $Financing=-20000000 + $ExchangeRateChanges=980000)
FILER_RollUp_NetCashFlow (evaluation 3) satisfied $Total_NetCashFlow=1000000 = ($Operating=1920000 + $Investing=19160000 + $Financing=-20000000 + $ExchangeRateChanges=-80000)
FILER_IncreaseDecreaseReconciles_AccountsReceivable (evaluation 1) satisfied $VARIABLE_BalanceStart=29000000 + $VARIABLE_Change1=0 = $VARIABLE_BalanceEnd=29000000
FILER_IncreaseDecreaseReconciles_Inventories (evaluation 1) satisfied $VARIABLE_BalanceStart=4000000 + $VARIABLE_Change1=0 = $VARIABLE_BalanceEnd=4000000
FILER_IncreaseDecreaseReconciles_AccountsPayable (evaluation 1) satisfied $VARIABLE_BalanceStart=3000000 + $VARIABLE_Change1=0 = $VARIABLE_BalanceEnd=3000000
FILER_IncreaseDecreaseReconciles_AccruedExpenses (evaluation 1) satisfied $VARIABLE_BalanceStart=4000000 + $VARIABLE_Change1=0 = $VARIABLE_BalanceEnd=4000000
FILER_IncreaseDecreaseReconciles_ProductWarrantyAccrual (evaluation 1) satisfied $VARIABLE_BalanceStart=26000000 + $VARIABLE_Change1=0 = $VARIABLE_BalanceEnd=26000000
FILER_Adjustment_Reconciles_PriorPeriodAdjustments_TotalStockholdersEquity (evaluation 1) satisfied $Restated=40000000 = ($OrigionallyStated=40000000 + $CorrectionOfError=2000000 + $ManditoryAccountingChange=-2000000)
FILER_RollForwardReconciles_TotalStockholdersEquity (evaluation 1) satisfied $VARIABLE_BalanceStart=40000000 + $NetIncome=7450000 - $Dividends=9000000 + $OtherComprehensiveIncome=1550000 = $VARIABLE_BalanceEnd=40000000
FILER_RollForwardReconciles_TotalStockholdersEquity (evaluation 2) satisfied $VARIABLE_BalanceStart=40000000 + $NetIncome=5350000 - $Dividends=9000000 + $OtherComprehensiveIncome=3650000 = $VARIABLE_BalanceEnd=40000000
FILER_RollForwardReconciles_TotalStockholdersEquity (evaluation 3) satisfied $VARIABLE_BalanceStart=40000000 + $NetIncome=1350000 - $Dividends=9000000 + $OtherComprehensiveIncome=7650000 = $VARIABLE_BalanceEnd=40000000
FILER_RollUp_CashCashEquivalentsAndShortTermInvestments (evaluation 1) satisfied $Total_CashAndCashEquivalentsAndShortTermInvestments=20000000 = ($CashAndCashEquivalents=11000000 + $ShortTermInvestments=9000000)
FILER_RollUp_CashCashEquivalentsAndShortTermInvestments (evaluation 2) satisfied $Total_CashAndCashEquivalentsAndShortTermInvestments=20000000 = ($CashAndCashEquivalents=10000000 + $ShortTermInvestments=10000000)
FILER_MemberAggregation_Foots_CashAndCashEquivalentsAtCarryingValue (evaluation 1) satisfied $VARIABLE_Total=10000000 = sum($VARIABLE_Each=[2500000 500000 2000000 4000000 1000000 0 ])
FILER_MemberAggregation_Foots_CashAndCashEquivalentsAtCarryingValue (evaluation 2) satisfied $VARIABLE_Total=11000000 = sum($VARIABLE_Each=[300000 500000 4000000 1200000 2000000 3000000 ])
FILER_MemberAggregation_Foots_MarketableSecurities (evaluation 1) satisfied $VARIABLE_Total=9000000 = sum($VARIABLE_Each=[3000000 2000000 2500000 1200000 300000 ])
FILER_MemberAggregation_Foots_MarketableSecurities (evaluation 2) satisfied $VARIABLE_Total=10000000 = sum($VARIABLE_Each=[1600000 400000 3000000 4000000 1000000 ])
FILER_RollUp_InventoryComponents (evaluation 1) satisfied $Total_Inventory=4000000 = ($FinishedGoods=1000000 + $WorkInProcess=1000000 + $RawMaterials=1000000 + $Other=1000000)
FILER_RollUp_InventoryComponents (evaluation 2) satisfied $Total_Inventory=4000000 = ($FinishedGoods=1000000 + $WorkInProcess=1000000 + $RawMaterials=1000000 + $Other=1000000)
FILER_MemberAggregation_Foots_PropertyPlantAndEquipmentGrossComponents (evaluation 1) satisfied $VARIABLE_Total=97000000 = sum($VARIABLE_Each=[7000000 40000000 50000000 ])
FILER_MemberAggregation_Foots_PropertyPlantAndEquipmentGrossComponents (evaluation 2) satisfied $VARIABLE_Total=97000000 = sum($VARIABLE_Each=[7000000 50000000 40000000 ])
FILER_RollUp_PropertyPlantAndEquipmentNet (evaluation 1) satisfied $Net=82000000 = ($Gross=97000000 - $AccumulatedDepreciation=15000000)
FILER_RollUp_PropertyPlantAndEquipmentNet (evaluation 2) satisfied $Net=82000000 = ($Gross=97000000 - $AccumulatedDepreciation=15000000)
FILER_RollUp_DeferredCosts (evaluation 1) satisfied $Total=9000000 = ($AdvertisingCosts=2000000 + $SetUpCosts=2000000 + $SalesCommissions=5000000)
FILER_RollUp_DeferredCosts (evaluation 2) satisfied $Total=9000000 = ($AdvertisingCosts=2000000 + $SetUpCosts=2000000 + $SalesCommissions=5000000)
FILER_RollForwardReconciles_ProductWarrantyAccrual (evaluation 1) satisfied $VARIABLE_BalanceStart=58000000 + $WarrantiesIssued=7000000 - $Payments=6000000 + $CurrencyTranslation=-1000000 = $VARIABLE_BalanceEnd=58000000
FILER_RollForwardReconciles_ProductWarrantyAccrual (evaluation 2) satisfied $VARIABLE_BalanceStart=58000000 + $WarrantiesIssued=7000000 - $Payments=6000000 + $CurrencyTranslation=-1000000 = $VARIABLE_BalanceEnd=58000000
FILER_RollUp_ProductWarrantyComponents (evaluation 1) satisfied $Total=58000000 = ($Current=26000000 + $Noncurrent=32000000)
FILER_RollUp_ProductWarrantyComponents (evaluation 2) satisfied $Total=58000000 = ($Current=26000000 + $Noncurrent=32000000)
FILER_MemberAggregation_Foots_LongTermDebtInstruments (evaluation 1) satisfied $VARIABLE_Total=41000000 = sum($VARIABLE_Each=[11000000 30000000 ])
FILER_MemberAggregation_Foots_LongTermDebtInstruments (evaluation 2) satisfied $VARIABLE_Total=41000000 = sum($VARIABLE_Each=[11000000 30000000 ])
FILER_RollUp_LongTermDebt (evaluation 1) satisfied $Total=41000000 = ($Current=22000000 + $Noncurrent=19000000)
FILER_RollUp_LongTermDebt (evaluation 2) satisfied $Total=41000000 = ($Current=22000000 + $Noncurrent=19000000)
FILER_RollUp_LongTermDebtMaturities (evaluation 1) satisfied $Total_LongTermDebt=41000000 = (sum(($InNextTwelveMonths=22000000 , $InYearTwo=1000000 , $InYearThree=1000000 , $InYearFour=1000000 , $InYearFive=1000000 , $AfterYearFive=15000000)))
FILER_RollUp_OtherLiabilitiesNoncurrent (evaluation 1) satisfied $Total_OtherNoncurrentLiabilities=1000000 = ($OtherSundry=250000 + $DeferredTaxAndOther=750000)
FILER_RollUp_OtherLiabilitiesNoncurrent (evaluation 2) satisfied $Total_OtherNoncurrentLiabilities=1000000 = ($OtherSundry=250000 + $DeferredTaxAndOther=750000)
FILER_MemberAggregation_Foots_BusinessSegments_Revenues (evaluation 1) satisfied $VARIABLE_Total=10000000 = sum($VARIABLE_Each=[2000000 4000000 2000000 2000000 ])
FILER_MemberAggregation_Foots_BusinessSegments_Revenues (evaluation 2) satisfied $VARIABLE_Total=10000000 = sum($VARIABLE_Each=[2000000 4000000 2000000 2000000 ])
FILER_MemberAggregation_Foots_BusinessSegments_OperatingExpenses (evaluation 1) satisfied $VARIABLE_Total=1850000 = sum($VARIABLE_Each=[500000 350000 500000 500000 ])
FILER_MemberAggregation_Foots_BusinessSegments_OperatingExpenses (evaluation 2) satisfied $VARIABLE_Total=1850000 = sum($VARIABLE_Each=[350000 500000 500000 500000 ])
FILER_MemberAggregation_Foots_BusinessSegments_SellingGeneralAndAdministrativeExpense (evaluation 1) satisfied $VARIABLE_Total=1000000 = sum($VARIABLE_Each=[250000 250000 250000 250000 ])
FILER_MemberAggregation_Foots_BusinessSegments_SellingGeneralAndAdministrativeExpense (evaluation 2) satisfied $VARIABLE_Total=1000000 = sum($VARIABLE_Each=[250000 250000 250000 250000 ])
FILER_MemberAggregation_Foots_BusinessSegments_Depreciation (evaluation 1) satisfied $VARIABLE_Total=500000 = sum($VARIABLE_Each=[100000 100000 200000 100000 ])
FILER_MemberAggregation_Foots_BusinessSegments_Depreciation (evaluation 2) satisfied $VARIABLE_Total=500000 = sum($VARIABLE_Each=[100000 200000 100000 100000 ])
FILER_MemberAggregation_Foots_BusinessSegments_OperatingIncomeLoss (evaluation 1) satisfied $VARIABLE_Total=4150000 = sum($VARIABLE_Each=[1000000 1000000 1000000 1150000 ])
FILER_MemberAggregation_Foots_BusinessSegments_OperatingIncomeLoss (evaluation 2) satisfied $VARIABLE_Total=4150000 = sum($VARIABLE_Each=[1000000 1150000 1000000 1000000 ])
FILER_MemberAggregation_Foots_BusinessSegments_PaymentsToAcquirePropertyPlantAndEquipment (evaluation 1) satisfied $VARIABLE_Total=10000000 = sum($VARIABLE_Each=[2000000 4000000 2000000 2000000 ])
FILER_MemberAggregation_Foots_BusinessSegments_PaymentsToAcquirePropertyPlantAndEquipment (evaluation 2) satisfied $VARIABLE_Total=10000000 = sum($VARIABLE_Each=[2000000 4000000 2000000 2000000 ])
FILER_MemberAggregation_Foots_BusinessSegments_Assets (evaluation 1) satisfied $VARIABLE_Total=147000000 = sum($VARIABLE_Each=[47000000 50000000 25000000 25000000 ])
FILER_MemberAggregation_Foots_BusinessSegments_Assets (evaluation 2) satisfied $VARIABLE_Total=147000000 = sum($VARIABLE_Each=[47000000 50000000 25000000 25000000 ])
FILER_MemberAggregation_NorthAmerica (evaluation 1) satisfied $VARIABLE_NorthAmerica=52000000 = ($VARIABLE_CA=12000000 + $VARIABLE_US=40000000)
FILER_MemberAggregation_NorthAmerica (evaluation 2) satisfied $VARIABLE_NorthAmerica=52000000 = ($VARIABLE_CA=12000000 + $VARIABLE_US=40000000)
FILER_MemberAggregation_NorthAmerica (evaluation 3) satisfied $VARIABLE_NorthAmerica=6000000 = ($VARIABLE_CA=2000000 + $VARIABLE_US=4000000)
FILER_MemberAggregation_NorthAmerica (evaluation 4) satisfied $VARIABLE_NorthAmerica=6000000 = ($VARIABLE_CA=2000000 + $VARIABLE_US=4000000)
FILER_MemberAggregation_Europe (evaluation 1) satisfied $VARIABLE_Europe=39000000 = ($VARIABLE_GB=30000000 + $VARIABLE_DE=9000000)
FILER_MemberAggregation_Europe (evaluation 2) satisfied $VARIABLE_Europe=39000000 = ($VARIABLE_GB=30000000 + $VARIABLE_DE=9000000)
FILER_MemberAggregation_Europe (evaluation 3) satisfied $VARIABLE_Europe=4000000 = ($VARIABLE_GB=2000000 + $VARIABLE_DE=2000000)
FILER_MemberAggregation_Europe (evaluation 4) satisfied $VARIABLE_Europe=4000000 = ($VARIABLE_GB=2000000 + $VARIABLE_DE=2000000)
FILER_MemberAggregation_TotalAllGeographicAreas (evaluation 1) satisfied $VARIABLE_Total=91000000 = ($VARIABLE_NorthAmerica=52000000 + $VARIABLE_Europe=39000000)
FILER_MemberAggregation_TotalAllGeographicAreas (evaluation 2) satisfied $VARIABLE_Total=91000000 = ($VARIABLE_NorthAmerica=52000000 + $VARIABLE_Europe=39000000)
FILER_MemberAggregation_TotalAllGeographicAreas (evaluation 3) satisfied $VARIABLE_Total=10000000 = ($VARIABLE_NorthAmerica=6000000 + $VARIABLE_Europe=4000000)
FILER_MemberAggregation_TotalAllGeographicAreas (evaluation 4) satisfied $VARIABLE_Total=10000000 = ($VARIABLE_NorthAmerica=6000000 + $VARIABLE_Europe=4000000)
FILER_MemberAggregation_Foots_NonmonetaryTransaction_GainLossRecognizedOnTransfer (evaluation 1) satisfied $VARIABLE_Total=300000 = sum($VARIABLE_Each=[100000 100000 100000 ])
FILER_MemberAggregation_Foots_NonmonetaryTransaction_AmountOfBarterTransaction (evaluation 1) satisfied $VARIABLE_Total=600000 = sum($VARIABLE_Each=[200000 200000 200000 ])
FILER_Variance_ForecastToActualVarianceCrossCasts (evaluation 1) satisfied $VARIABLE_Variance=-850000 = ($VARIABLE_Actual=4150000 - $VARIABLE_Forecast=5000000)
FILER_Variance_ForecastToActualVarianceCrossCasts (evaluation 2) satisfied $VARIABLE_Variance=3350000 = ($VARIABLE_Actual=5350000 - $VARIABLE_Forecast=2000000)
FILER_Variance_ForecastToActualVarianceCrossCasts (evaluation 3) satisfied $VARIABLE_Variance=-1000000 = ($VARIABLE_Actual=10000000 - $VARIABLE_Forecast=11000000)
CORE_Equality_BalanceSheetBalances (evaluation 1) satisfied SATISFIED: (OK) The reported fact value of 147000000 for us-gaap:Assets is equal to the reported fact 147000000 for us-gaap:LiabilitiesAndStockholdersEquity as expected.
CORE_Equality_BalanceSheetBalances (evaluation 2) satisfied SATISFIED: (OK) The reported fact value of 147000000 for us-gaap:Assets is equal to the reported fact 147000000 for us-gaap:LiabilitiesAndStockholdersEquity as expected.
INDUSTRY_CI_Exists_CurrentAssets (evaluation 1) satisfied SATISFIED: (OK) The reported fact for us-gaap:AssetsCurrent which is expected was found.
INDUSTRY_CI_Exists_CurrentAssets (evaluation 2) satisfied SATISFIED: (OK) The reported fact for us-gaap:AssetsCurrent which is expected was found.
INDUSTRY_CI_Exists_CurrentLiabilities (evaluation 1) satisfied SATISFIED: (OK) The reported fact for us-gaap:LiabilitiesCurrent which is expected was found.
INDUSTRY_CI_Exists_CurrentLiabilities (evaluation 2) satisfied SATISFIED: (OK) The reported fact for us-gaap:LiabilitiesCurrent which is expected was found.
REPORTABILITY_Exists_EntityRegistrantName (evaluation 1) satisfied SATISFIED: (OK) The reported fact for dei:EntityRegistrantName which is expected was found.
REPORTABILITY_Exists_EntityCentralIndexKey (evaluation 1) satisfied SATISFIED: (OK) The reported fact for dei:EntityCentralIndexKey which is expected was found.
REPORTABILITY_Exists_EntityFilerCategory (evaluation 1) satisfied SATISFIED: (OK) The reported fact for dei:EntityFilerCategory which is expected was found.
REPORTABILITY_Exists_EntityCurrentReportingStatus (evaluation 1) satisfied SATISFIED: (OK) The reported fact for dei:EntityCurrentReportingStatus which is expected was found.
REPORTABILITY_Exists_EntityVoluntaryFilers (evaluation 1) satisfied SATISFIED: (OK) The reported fact for dei:EntityVoluntaryFilers which is expected was found.
REPORTABILITY_Exists_EntityWellKnownSeasonedIssuer (evaluation 1) satisfied SATISFIED: (OK) The reported fact for dei:EntityWellKnownSeasonedIssuer which is expected was found.
REPORTABILITY_Exists_DocumentPeriodEndDate (evaluation 1) satisfied SATISFIED: (OK) The reported fact for dei:DocumentPeriodEndDate which is expected was found.
REPORTABILITY_ProperDate_DocumentPeriodEndDate (evaluation 1) satisfied $VARIABLE_Fact=2012-12-31 eq $VARIABLE_General=2012-12-31
REPORTABILITY_MustCoexist_PreferredStockSharesAuthorized_PreferredStockSharesIssued (evaluation 1) satisfied if (exists($VARIABLE_ConceptExists=10000)) then exists($VARIABLE_ConceptWhichMustAlsoExist=10000) else true()
REPORTABILITY_MustCoexist_PreferredStockSharesAuthorized_PreferredStockSharesOutstanding (evaluation 1) satisfied if (exists($VARIABLE_ConceptExists=10000)) then exists($VARIABLE_ConceptWhichMustAlsoExist=10000) else true()
REPORTABILITY_MustCoExist_Assets_LiabilitiesAndEquity (evaluation 1) satisfied exists(/xbrli:xbrl/us-gaap:Assets) and exists(/xbrli:xbrl/us-gaap:LiabilitiesAndStockholdersEquity | /xbrli:xbrl/us-gaap:LiabilitiesAndPartnersCapital)
REPORTABILITY_NotCoexist_LiabilitiesAndStockholdersEquity_LiabilitiesAndPartnersCapital (evaluation 1) satisfied if (exists(/xbrli:xbrl/us-gaap:LiabilitiesAndStockholdersEquity)) then not (exists( /xbrli:xbrl/us-gaap:LiabilitiesAndPartnersCapital )) else true()
REPORTABILITY_MustCoexist_NoncontrollingInterest_EquityAttributableToParent (evaluation 1) satisfied if (exists(/xbrli:xbrl/us-gaap:MinorityInterest)) then exists( /xbrli:xbrl/us-gaap:StockholdersEquity ) else true()
REPORTABILITY_EqualToOrGreaterThan_CommonStockSharesAuthorized_GreaterThan_CommonStockSharesIssued (evaluation 1) satisfied ($VARIABLE_SharesIssued=40000 le $VARIABLE_SharesAuthorized=50000)
REPORTABILITY_EqualToOrGreaterThan_CommonStockSharesAuthorized_GreaterThan_CommonStockSharesIssued (evaluation 2) satisfied ($VARIABLE_SharesIssued=50000 le $VARIABLE_SharesAuthorized=60000)
REPORTABILITY_EqualToOrGreaterThan_PreferredStockSharesAuthorized_PreferredStockSharesIssued (evaluation 1) satisfied ($VARIABLE_SharesIssued=10000 le $VARIABLE_SharesAuthorized=10000)
REPORTABILITY_ReportedFactMustBePositive (evaluation 1) satisfied not($VARIABLE_ReportedFact=10000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 2) satisfied not($VARIABLE_ReportedFact=10000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 3) satisfied not($VARIABLE_ReportedFact=10000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 4) satisfied not($VARIABLE_ReportedFact=2000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 5) satisfied not($VARIABLE_ReportedFact=2000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 6) satisfied not($VARIABLE_ReportedFact=4000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 7) satisfied not($VARIABLE_ReportedFact=2000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 8) satisfied not($VARIABLE_ReportedFact=2000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 9) satisfied not($VARIABLE_ReportedFact=4000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 10) satisfied not($VARIABLE_ReportedFact=2000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 11) satisfied not($VARIABLE_ReportedFact=2000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 12) satisfied not($VARIABLE_ReportedFact=9000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 13) satisfied not($VARIABLE_ReportedFact=9000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 14) satisfied not($VARIABLE_ReportedFact=9000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 15) satisfied not($VARIABLE_ReportedFact=20000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 16) satisfied not($VARIABLE_ReportedFact=20000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 17) satisfied not($VARIABLE_ReportedFact=20000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 18) satisfied not($VARIABLE_ReportedFact=1000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 19) satisfied not($VARIABLE_ReportedFact=1000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 20) satisfied not($VARIABLE_ReportedFact=1000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 21) satisfied not($VARIABLE_ReportedFact=27160000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 22) satisfied not($VARIABLE_ReportedFact=23000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 23) satisfied not($VARIABLE_ReportedFact=20000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 24) satisfied not($VARIABLE_ReportedFact=32000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 25) satisfied not($VARIABLE_ReportedFact=32000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 26) satisfied not($VARIABLE_ReportedFact=32000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 27) satisfied not($VARIABLE_ReportedFact=500000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 28) satisfied not($VARIABLE_ReportedFact=500000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 29) satisfied not($VARIABLE_ReportedFact=500000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 30) satisfied not($VARIABLE_ReportedFact=50000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 31) satisfied not($VARIABLE_ReportedFact=40000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 32) satisfied not($VARIABLE_ReportedFact=2000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 33) satisfied not($VARIABLE_ReportedFact=2000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 34) satisfied not($VARIABLE_ReportedFact=2000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 35) satisfied not($VARIABLE_ReportedFact=2000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 36) satisfied not($VARIABLE_ReportedFact=1000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 37) satisfied not($VARIABLE_ReportedFact=1000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 38) satisfied not($VARIABLE_ReportedFact=10000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 39) satisfied not($VARIABLE_ReportedFact=10000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 40) satisfied not($VARIABLE_ReportedFact=10000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 41) satisfied not($VARIABLE_ReportedFact=10000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 42) satisfied not($VARIABLE_ReportedFact=10000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 43) satisfied not($VARIABLE_ReportedFact=10000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 44) satisfied not($VARIABLE_ReportedFact=10000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 45) satisfied not($VARIABLE_ReportedFact=60000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 46) satisfied not($VARIABLE_ReportedFact=50000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 47) satisfied not($VARIABLE_ReportedFact=40000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 48) satisfied not($VARIABLE_ReportedFact=50000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 49) satisfied not($VARIABLE_ReportedFact=50000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 50) satisfied not($VARIABLE_ReportedFact=40000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 51) satisfied not($VARIABLE_ReportedFact=20000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 52) satisfied not($VARIABLE_ReportedFact=20000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 53) satisfied not($VARIABLE_ReportedFact=10000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 54) satisfied not($VARIABLE_ReportedFact=10000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 55) satisfied not($VARIABLE_ReportedFact=10000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 56) satisfied not($VARIABLE_ReportedFact=10000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 57) satisfied not($VARIABLE_ReportedFact=10000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 58) satisfied not($VARIABLE_ReportedFact=1000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 59) satisfied not($VARIABLE_ReportedFact=1000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 60) satisfied not($VARIABLE_ReportedFact=1000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 61) satisfied not($VARIABLE_ReportedFact=9000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 62) satisfied not($VARIABLE_ReportedFact=9000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 63) satisfied not($VARIABLE_ReportedFact=9000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 64) satisfied not($VARIABLE_ReportedFact=7000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 65) satisfied not($VARIABLE_ReportedFact=7000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 66) satisfied not($VARIABLE_ReportedFact=6000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 67) satisfied not($VARIABLE_ReportedFact=6000000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 68) satisfied not($VARIABLE_ReportedFact=200000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 69) satisfied not($VARIABLE_ReportedFact=600000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 70) satisfied not($VARIABLE_ReportedFact=200000 le 0)
REPORTABILITY_ReportedFactMustBePositive (evaluation 71) satisfied not($VARIABLE_ReportedFact=200000 le 0)