| 1 |
AK Steel Holding Corporation |
| NOTE 17 – Supplemental Guarantor Information |
AK Holding, along with AK Tube, LLC and AK Steel Investments Inc. (the “Guarantor Subsidiaries”), fully and unconditionally, jointly and severally, guarantee the payment of interest, principal and premium, if any, on AK Steel’s 7 3/4% senior notes due in 2012. AK Tube, LLC is owned 100% by AKS Investments Inc. and AKS Investments Inc. is 100% owned by AK Steel. AK Steel is 100% owned by AK Holding. The Company has determined that full financial statements and other disclosures concerning AK Holding and the Guarantor Subsidiaries are not required to be presented. The presentation of the supplemental guarantor information reflects all investments in subsidiaries under the equity method. Net income (loss) of the subsidiaries accounted for under the equity method is therefore reflected in their respective parents’ investment accounts. The principal elimination entries eliminate investments in subsidiaries and inter-company balances and transactions. The following supplemental condensed consolidating financial statements present information about AK Holding, AK Steel, the Guarantor Subsidiaries and the other subsidiaries. The other subsidiaries are not guarantors of the senior notes. | Condensed Statements of Operations | | | For the Three Months Ended September 30, 2009 | | | | | | | | AK Holding | | | AK Steel | | | Guarantor Subsidiaries | | | Other | | | Eliminations | | | Consolidated Company | | | Net sales | | $ | — | | | $ | 921.4 | | | $ | 35.1 | | | $ | 110.0 | | | $ | (25.4 | ) | | $ | 1,041.1 | | | Cost of products sold | | | 0.1 | | | | 816.0 | | | | 30.5 | | | | 100.5 | | | | (17.9 | ) | | | 929.2 | | | Selling and administrative expenses | | | 0.7 | | | | 46.5 | | | | 2.1 | | | | 3.9 | | | | (7.6 | ) | | | 45.6 | | | Depreciation | | | — | | | | 49.2 | | | | 1.7 | | | | 0.1 | | | | — | | | | 51.0 | | | Total operating costs | | | 0.8 | | | | 911.7 | | | | 34.3 | | | | 104.5 | | | | (25.5 | ) | | | 1,025.8 | | | Operating profit (loss) | | | (0.8 | ) | | | 9.7 | | | | 0.8 | | | | 5.5 | | | | 0.1 | | | | 15.3 | | | Interest expense | | | — | | | | 9.0 | | | | — | | | | — | | | | — | | | | 9.0 | | | Other income (expense) | | | — | | | | (1.2 | ) | | | — | | | | 9.1 | | | | (5.0 | ) | | | 2.9 | | | Income (loss) before income taxes | | | (0.8 | ) | | | (0.5 | ) | | | 0.8 | | | | 14.6 | | | | (4.9 | ) | | | 9.2 | | | Income tax provision (benefit) | | | (0.3 | ) | | | (0.9 | ) | | | 0.3 | | | | 5.3 | | | | (0.9 | ) | | | 3.5 | | | Income (loss) from continuing operations | | | (0.5 | ) | | | 0.4 | | | | 0.5 | | | | 9.3 | | | | (4.0 | ) | | | 5.7 | | | Less: income (loss) attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | (0.5 | ) | | | — | | | | (0.5 | ) | | Income (loss) attributable to AK Holding | | | (0.5 | ) | | | 0.4 | | | | 0.5 | | | | 9.8 | | | | (4.0 | ) | | | 6.2 | | | Equity in net income of subsidiaries | | | 6.7 | | | | 6.3 | | | | — | | | | — | | | | (13.0 | ) | | | — | | | Net income (loss) attributable to AK Holding | | $ | 6.2 | | | $ | 6.7 | | | $ | 0.5 | | | $ | 9.8 | | | $ | (17.0 | ) | | $ | 6.2 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Condensed Statements of Operations | | | For the Three Months Ended September 30, 2008 | | | | | | | | AK Holding | | | AK Steel | | | Guarantor Subsidiaries | | | Other | | | Eliminations | | | Consolidated Company | | | Net sales | | $ | — | | | $ | 1,980.8 | | | $ | 57.3 | | | $ | 166.5 | | | $ | (47.0 | ) | | $ | 2,157.6 | | | Cost of products sold | | | — | | | | 1,574.0 | | | | 48.0 | | | | 138.9 | | | | (20.0 | ) | | | 1,740.9 | | | Selling and administrative expenses | | | 0.9 | | | | 64.3 | | | | 3.0 | | | | 4.7 | | | | (16.3 | ) | | | 56.6 | | | Depreciation | | | — | | | | 48.8 | | | | 1.6 | | | | 0.1 | | | | — | | | | 50.5 | | | Total operating costs | | | 0.9 | | | | 1,687.1 | | | | 52.6 | | | | 143.7 | | | | (36.3 | ) | | | 1,848.0 | | | Operating profit (loss) | | | (0.9 | ) | | | 293.7 | | | | 4.7 | | | | 22.8 | | | | (10.7 | ) | | | 309.6 | | | Interest expense | | | — | | | | 11.6 | | | | — | | | | — | | | | — | | | | 11.6 | | | Other income (expense) | | | — | | | | (2.3 | ) | | | 2.0 | | | | 5.2 | | | | (4.0 | ) | | | 0.9 | | | Income (loss) before income taxes | | | (0.9 | ) | | | 279.8 | | | | 6.7 | | | | 28.0 | | | | (14.7 | ) | | | 298.9 | | | Income tax provision (benefit) | | | (0.3 | ) | | | 77.5 | | | | 2.4 | | | | 9.5 | | | | 21.3 | | | | 110.4 | | | Income (loss) from continuing operations | | | (0.6 | ) | | | 202.3 | | | | 4.3 | | | | 18.5 | | | | (36.0 | ) | | | 188.5 | | | Less: income (loss) attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | 0.2 | | | | — | | | | 0.2 | | | Income (loss) attributable to AK Holding | | | (0.6 | ) | | | 202.3 | | | | 4.3 | | | | 18.3 | | | | (36.0 | ) | | | 188.3 | | | Equity in net income of subsidiaries | | | 188.9 | | | | (13.4 | ) | | | — | | | | — | | | | (175.5 | ) | | | — | | | Net income (loss) attributable to AK Holding | | $ | 188.3 | | | $ | 188.9 | | | $ | 4.3 | | | $ | 18.3 | | | $ | (211.5 | ) | | $ | 188.3 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Condensed Statements of Operations | | | For the Nine Months Ended September 30, 2009 | | | | | | | | AK Holding | | | AK Steel | | | Guarantor Subsidiaries | | | Other | | | Eliminations | | | Consolidated Company | | | Net sales | | $ | — | | | $ | 2,403.6 | | | $ | 92.3 | | | $ | 329.8 | | | $ | (68.8 | ) | | $ | 2,756.9 | | | Cost of products sold | | | 0.1 | | | | 2,273.0 | | | | 83.1 | | | | 307.7 | | | | (45.1 | ) | | | 2,618.8 | | | Selling and administrative expenses | | | 2.7 | | | | 140.0 | | | | 6.8 | | | | 12.6 | | | | (20.8 | ) | | | 141.3 | | | Depreciation | | | — | | | | 148.5 | | | | 5.0 | | | | 0.4 | | | | — | | | | 153.9 | | | Total operating costs | | | 2.8 | | | | 2,561.5 | | | | 94.9 | | | | 320.7 | | | | (65.9 | ) | | | 2,914.0 | | | Operating profit (loss) | | | (2.8 | ) | | | (157.9 | ) | | | (2.6 | ) | | | 9.1 | | | | (2.9 | ) | | | (157.1 | ) | | Interest expense | | | — | | | | 28.3 | | | | — | | | | 0.1 | | | | — | | | | 28.4 | | | Other income (expense) | | | — | | | | (1.2 | ) | | | — | | | | 40.2 | | | | (30.4 | ) | | | 8.6 | | | Income (loss) before income taxes | | | (2.8 | ) | | | (187.4 | ) | | | (2.6 | ) | | | 49.2 | | | | (33.3 | ) | | | (176.9 | ) | | Income tax provision (benefit) | | | (1.0 | ) | | | (72.0 | ) | | | (0.9 | ) | | | 18.2 | | | | (5.3 | ) | | | (61.0 | ) | | Income (loss) from continuing operations | | | (1.8 | ) | | | (115.4 | ) | | | (1.7 | ) | | | 31.0 | | | | (28.0 | ) | | | (115.9 | ) | | Less: income (loss) attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | (1.5 | ) | | | — | | | | (1.5 | ) | | Income (loss) attributable to AK Holding | | | (1.8 | ) | | | (115.4 | ) | | | (1.7 | ) | | | 32.5 | | | | (28.0 | ) | | | (114.4 | ) | | Equity in net income of subsidiaries | | | (112.6 | ) | | | 2.8 | | | | — | | | | — | | | | 109.8 | | | | — | | | Net income (loss) attributable to AK Holding | | $ | (114.4 | ) | | $ | (112.6 | ) | | $ | (1.7 | ) | | | 32.5 | | | $ | 81.8 | | | $ | (114.4 | ) | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Condensed Statements of Operations | | | For the Nine Months Ended September 30, 2008 | | | | | | | | AK Holding | | | AK Steel | | | Guarantor Subsidiaries | | | Other | | | Eliminations | | | Consolidated Company | | | Net sales | | $ | — | | | $ | 5,698.9 | | | $ | 176.7 | | | $ | 470.7 | | | $ | (160.7 | ) | | $ | 6,185.6 | | | Cost of products sold | | | 0.1 | | | | 4,707.1 | | | | 152.2 | | | | 391.3 | | | | (104.3 | ) | | | 5,146.4 | | | Selling and administrative expenses | | | 2.6 | | | | 188.6 | | | | 9.3 | | | | 13.9 | | | | (46.3 | ) | | | 168.1 | | | Depreciation | | | — | | | | 148.5 | | | | 5.0 | | | | 0.4 | | | | — | | | | 153.9 | | | Total operating costs | | | 2.7 | | | | 5,044.2 | | | | 166.5 | | | | 405.6 | | | | (150.6 | ) | | | 5,468.4 | | | Operating profit (loss) | | | (2.7 | ) | | | 654.7 | | | | 10.2 | | | | 65.1 | | | | (10.1 | ) | | | 717.2 | | | Interest expense | | | — | | | | 34.8 | | | | — | | | | 0.1 | | | | — | | | | 34.9 | | | Other income (expense) | | | — | | | | (8.2 | ) | | | 13.7 | | | | 31.9 | | | | (27.3 | ) | | | 10.1 | | | Income (loss) before income taxes | | | (2.7 | ) | | | 611.7 | | | | 23.9 | | | | 96.9 | | | | (37.4 | ) | | | 692.4 | | | Income tax provision (benefit) | | | (0.9 | ) | | | 226.4 | | | | 8.4 | | | | 32.5 | | | | (9.0 | ) | | | 257.4 | | | Income (loss) from continuing operations | | | (1.8 | ) | | | 385.3 | | | | 15.5 | | | | 64.4 | | | | (28.4 | ) | | | 435.0 | | | Less: income (loss) attributable to noncontrolling interests | | | — | | | | — | | | | — | | | | 0.4 | | | | — | | | | 0.4 | | | Income (loss) attributable to AK Holding | | | (1.8 | ) | | | 385.3 | | | | 15.5 | | | | 64.0 | | | | (28.4 | ) | | | 434.6 | | | Equity in net income of subsidiaries | | | 436.4 | | | | 51.1 | | | | — | | | | — | | | | (487.5 | ) | | | — | | | Net income (loss) attributable to AK Holding | | $ | 434.6 | | | $ | 436.4 | | | $ | 15.5 | | | $ | 64.0 | | | $ | (515.9 | ) | | $ | 434.6 | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| Condensed Balance Sheets | | | As of September 30, 2009 | | | | | | | | | | | | | | | | | | | | | | | | | AK Holding | | | AK Steel | | | Guarantor Subsidiaries | | | Other | | | Eliminations | | | Consolidated Company | | | ASSETS | | | | | | | | | | | | | | | | | | | | Current Assets: | | | | | | | | | | | | | | | | | | | | Cash and cash equivalents | | $ | — | | | $ | 326.1 | | | $ | — | | | $ | 13.4 | | | $ | — | | | $ | 339.5 | | | Accounts receivable, net | | | — | | | | 331.0 | | | | 18.7 | | | | 54.1 | | | | (0.1 | ) | | | 403.7 | | | Inventories, net | | | — | | | | 546.9 | | | | 14.5 | | | | 68.2 | | | | (16.3 | ) | | | 613.3 | | | Deferred tax asset | | | — | | | | 355.2 | | | | — | | | | — | | | | — | | | | 355.2 | | | Other current assets | | | 0.3 | | | | 50.8 | | | | 0.4 | | | | 0.5 | | | | — | | | | 52.0 | | | Total Current Assets | | | 0.3 | | | | 1,610.0 | | | | 33.6 | | | | 136.2 | | | | (16.4 | ) | | | 1,763.7 | | | Property, Plant and Equipment | | | — | | | | 5,193.9 | | | | 89.7 | | | | 83.4 | | | | — | | | | 5,367.0 | | | Less accumulated depreciation | | | — | | | | (3,304.5 | ) | | | (46.0 | ) | | | (9.7 | ) | | | — | | | | (3,360.2 | ) | | Property, Plant and Equipment, Net | | | — | | | | 1,889.4 | | | | 43.7 | | | | 73.7 | | | | — | | | | 2,006.8 | | | Other Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Investment in AFSG Holdings, Inc. | | | — | | | | — | | | | 55.6 | | | | — | | | | — | | | | 55.6 | | | Investment in affiliates | | | (1,237.6 | ) | | | 1,237.6 | | | | 40.1 | | | | 987.1 | | | | (1,027.2 | ) | | | — | | | Inter-company accounts | | | 2,055.9 | | | | (3,006.6 | ) | | | (24.7 | ) | | | (296.4 | ) | | | 1,271.8 | | | | — | | | Other investments | | | — | | | | 30.6 | | | | — | | | | 18.3 | | | | — | | | | 48.9 | | | Goodwill | | | — | | | | (0.1 | ) | | | 32.9 | | | | 4.3 | | | | — | | | | 37.1 | | | Other intangible assets | | | — | | | | — | | | | 0.2 | | | | — | | | | — | | | | 0.2 | | | Deferred tax asset | | | — | | | | 485.8 | | | | — | | | | — | | | | — | | | | 485.8 | | | Other non-current assets | | | — | | | | 9.2 | | | | — | | | | 0.2 | | | | — | | | | 9.4 | | | TOTAL ASSETS | | $ | 818.6 | | | $ | 2,255.9 | | | $ | 181.4 | | | $ | 923.4 | | | $ | 228.2 | | | $ | 4,407.5 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | | | | | | | | | | | | | | Current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | Accounts payable | | $ | — | | | $ | 527.4 | | | $ | 4.4 | | | $ | 9.7 | | | $ | (0.1 | ) | | $ | 541.4 | | | Accrued liabilities | | | — | | | | 193.8 | | | | 2.3 | | | | 3.3 | | | | — | | | | 199.4 | | | Current portion of long-term debt | | | — | | | | 0.7 | | | | — | | | | — | | | | — | | | | 0.7 | | | Current portion of pension and other postretirement benefit obligations | | | — | | | | 148.8 | | | | — | | | | — | | | | — | | | | 148.8 | | | Total Current Liabilities | | | — | | | | 870.7 | | | | 6.7 | | | | 13.0 | | | | (0.1 | ) | | | 890.3 | | | Non-current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | Long-term debt | | | — | | | | 605.9 | | | | — | | | | — | | | | — | | | | 605.9 | | | Pension and other postretirement benefit obligations | | | — | | | | 1,870.7 | | | | 0.5 | | | | — | | | | — | | | | 1,871.2 | | | Other non-current liabilities | | | — | | | | 146.2 | | | | — | | | | 72.9 | | | | 1.2 | | | | 220.3 | | | Total Non-current Liabilities | | | — | | | | 2,622.8 | | | | 0.5 | | | | 72.9 | | | | 1.2 | | | | 2,697.4 | | | TOTAL LIABILITIES | | | — | | | | 3,493.5 | | | | 7.2 | | | | 85.9 | | | | 1.1 | | | | 3,587.7 | | | TOTAL AK HOLDING STOCKHOLDERS’ EQUITY (DEFICIT) | | | 818.6 | | | | (1,237.6 | ) | | | 174.2 | | | | 836.3 | | | | 227.1 | | | | 818.6 | | | Noncontrolling interest | | | — | | | | — | | | | — | | | | 1.2 | | | | — | | | | 1.2 | | | TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) | | | 818.6 | | | | (1,237.6 | ) | | | 174.2 | | | | 837.5 | | | | 227.1 | | | | 819.8 | | | TOTAL LIABILITIES AND EQUITY | | $ | 818.6 | | | $ | 2,255.9 | | | $ | 181.4 | | | $ | 923.4 | | | $ | 228.2 | | | $ | 4,407.5 | |
| Condensed Balance Sheets | | | As of December 31, 2008 | | | | | | | | | | | | | | | | | | | | | | | | | AK Holding | | | AK Steel | | | Guarantor Subsidiaries | | | Other | | | Eliminations | | | Consolidated Company | | | ASSETS | | | | | | | | | | | | | | | | | | | | Current Assets: | | | | | | | | | | | | | | | | | | | | Cash and cash equivalents | | $ | — | | | $ | 548.6 | | | $ | — | | | $ | 14.1 | | | $ | — | | | $ | 562.7 | | | Accounts receivable, net | | | — | | | | 394.7 | | | | 19.5 | | | | 57.2 | | | | (1.5 | ) | | | 469.9 | | | Inventories, net | | | — | | | | 481.1 | | | | 18.6 | | | | 71.8 | | | | (4.7 | ) | | | 566.8 | | | Deferred tax asset | | | — | | | | 333.0 | | | | — | | | | — | | | | — | | | | 333.0 | | | Other current assets | | | 0.1 | | | | 69.4 | | | | 0.3 | | | | 0.6 | | | | — | | | | 70.4 | | | Total Current Assets | | | 0.1 | | | | 1,826.8 | | | | 38.4 | | | | 143.7 | | | | (6.2 | ) | | | 2,002.8 | | | Property, Plant and Equipment | | | — | | | | 5,179.8 | | | | 89.5 | | | | 12.8 | | | | — | | | | 5,282.1 | | | Less accumulated depreciation | | | — | | | | (3,170.6 | ) | | | (41.0 | ) | | | (9.2 | ) | | | — | | | | (3,220.8 | ) | | Property, Plant and Equipment, Net | | | — | | | | 2,009.2 | | | | 48.5 | | | | 3.6 | | | | — | | | | 2,061.3 | | | Other Assets: | | | | | | | | | | | | | | | | | | | | | | | | | | Investment in AFSG Holdings, Inc. | | | — | | | | — | | | | 55.6 | | | | — | | | | — | | | | 55.6 | | | Investments in affiliates | | | (1,074.2 | ) | | | 1,074.2 | | | | 40.1 | | | | 960.9 | | | | (1,001.0 | ) | | | — | | | Inter-company accounts | | | 2,042.1 | | | | (2,800.2 | ) | | | (33.5 | ) | | | (281.9 | ) | | | 1,073.5 | | | | — | | | Other investments | | | — | | | | 27.3 | | | | — | | | | 23.1 | | | | — | | | | 50.4 | | | Goodwill | | | — | | | | — | | | | 32.8 | | | | 4.3 | | | | — | | | | 37.1 | | | Other intangible assets | | | — | | | | — | | | | 0.3 | | | | — | | | | — | | | | 0.3 | | | Deferred tax asset | | | — | | | | 459.1 | | | | — | | | | — | | | | — | | | | 459.1 | | | Other non-current assets | | | — | | | | 15.2 | | | | — | | | | 0.2 | | | | — | | | | 15.4 | | | TOTAL ASSETS | | $ | 968.0 | | | $ | 2,611.6 | | | $ | 182.2 | | | $ | 853.9 | | | $ | 66.3 | | | $ | 4,682.0 | | | LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | | | | | | | | | | | | | | | | | | | | | | | | | | Current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | Accounts payable | | $ | — | | | $ | 337.7 | | | $ | 2.1 | | | $ | 9.8 | | | $ | (1.5 | ) | | $ | 348.1 | | | Accrued liabilities | | | — | | | | 221.3 | | | | 2.8 | | | | 8.9 | | | | — | | | | 233.0 | | | Current portion of long-term debt | | | — | | | | 0.7 | | | | — | | | | — | | | | — | | | | 0.7 | | | Current portion of pension and other postretirement benefit obligations | | | — | | | | 152.4 | | | | — | | | | — | | | | — | | | | 152.4 | | | Total Current Liabilities | | | — | | | | 712.1 | | | | 4.9 | | | | 18.7 | | | | (1.5 | ) | | | 734.2 | | | Non-current Liabilities: | | | | | | | | | | | | | | | | | | | | | | | | | | Long-term debt | | | — | | | | 632.6 | | | | — | | | | — | | | | — | | | | 632.6 | | | Pension and other postretirement benefit obligations | | | — | | | | 2,143.7 | | | | 0.5 | | | | — | | | | — | | | | 2,144.2 | | | Other non-current liabilities | | | — | | | | 197.4 | | | | — | | | | 0.3 | | | | 2.6 | | | | 200.3 | | | Total Non-current Liabilities | | | — | | | | 2,973.7 | | | | 0.5 | | | | 0.3 | | | | 2.6 | | | | 2,977.1 | | | TOTAL LIABILITIES | | | — | | | | 3,685.8 | | | | 5.4 | | | | 19.0 | | | | 1.1 | | | | 3,711.3 | | | TOTAL AK HOLDING STOCKHOLDERS’ EQUITY (DEFICIT) | | | 968.0 | | | | (1,074.2 | ) | | | 176.8 | | | | 832.2 | | | | 65.2 | | | | 968.0 | | | Noncontrolling interest | | | — | | | | — | | | | — | | | | 2.7 | | | | — | | | | 2.7 | | | TOTAL STOCKHOLDERS’ EQUITY (DEFICIT) | | | 968.0 | | | | (1,074.2 | ) | | | 176.8 | | | | 834.9 | | | | 65.2 | | | | 970.7 | | | TOTAL LIABILITIES AND EQUITY | | $ | 968.0 | | | $ | 2,611.6 | | | $ | 182.2 | | | $ | 853.9 | | | $ | 66.3 | | | $ | 4,682.0 | |
| Condensed Statements of Cash Flows | | | For the Nine Months Ended September 30, 2009 | | | | | | | | | | | | | | | | | | | | | | | | | AK Holding | | | AK Steel | | | Guarantor Subsidiaries | | | Other | | | Eliminations | | | Consolidated Company | | | Net cash flows from operating activities | | $ | (1.5 | ) | | $ | (111.9 | ) | | $ | 10.0 | | | $ | 33.8 | | | $ | (17.8 | ) | | $ | (87.4 | ) | | Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | | | | | | | Capital investments | | | — | | | | (90.6 | ) | | | (0.3 | ) | | | (22.8 | ) | | | — | | | | (113.7 | ) | | Proceeds from sale of property, plant and equipment | | | — | | | | 0.5 | | | | — | | | | | | | | — | | | | 0.5 | | | Other investing items, net | | | — | | | | 0.1 | | | | — | | | | 1.7 | | | | — | | | | 1.8 | | | Net cash flows from investing activities | | | — | | | | (90.0 | ) | | | (0.3 | ) | | | (21.1 | ) | | | — | | | | (111.4 | ) | | Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | | | | | | | Principal payments on long-term debt | | | — | | | | (23.3 | ) | | | — | | | | — | | | | — | | | | (23.3 | ) | | Purchase of treasury stock | | | (11.4 | ) | | | — | | | | — | | | | — | | | | — | | | | (11.4 | ) | | Common stock dividends paid | | | (16.5 | ) | | | — | | | | — | | | | — | | | | — | | | | (16.5 | ) | | Inter-company activity | | | 29.3 | | | | 2.6 | | | | (9.7 | ) | | | (40.0 | ) | | | 17.8 | | | | — | | | Advances from minority interest owner | | | — | | | | — | | | | — | | | | 25.3 | | | | — | | | | 25.3 | | | Other financing items, net | | | 0.1 | | | | 0.1 | | | | — | | | | 1.3 | | | | — | | | | 1.5 | | | Net cash flows from financing activities | | | 1.5 | | | | (20.6 | ) | | | (9.7 | ) | | | (13.4 | ) | | | 17.8 | | | | (24.4 | ) | | Net increase (decrease) in cash and cash equivalents | | | — | | | | (222.5 | ) | | | — | | | | (0.7 | ) | | | — | | | | (223.2 | ) | | Cash and equivalents, beginning of period | | | — | | | | 548.6 | | | | — | | | | 14.1 | | | | — | | | | 562.7 | | | Cash and equivalents, end of period | | $ | — | | | $ | 326.1 | | | $ | — | | | $ | 13.4 | | | $ | — | | | $ | 339.5 | | | Condensed Statements of Cash Flows | | | For the Nine Months Ended September 30, 2008 | | | | | | | | | | | | | | | | | | | | | | | | | AK Holding | | | AK Steel | | | Guarantor Subsidiaries | | | Other | | | Eliminations | | | Consolidated Company | | | | | | | | | | | | | | | | | | | | | | | Net cash flows from operating activities | | $ | (1.3 | ) | | $ | (186.7 | ) | | $ | 17.8 | | | $ | 53.8 | | | $ | (22.7 | ) | | $ | (139.1 | ) | | Cash flows from investing activities: | | | | | | | | | | | | | | | | | | | | | | | | | | Capital investments | | | — | | | | (118.8 | ) | | | (1.7 | ) | | | (0.3 | ) | | | — | | | | (120.8 | ) | | Investments, net | | | | | | | (8.2 | ) | | | — | | | | — | | | | — | | | | (8.2 | ) | | Proceeds from sale of property, plant and equipment | | | | | | | 8.0 | | | | — | | | | — | | | | — | | | | 8.0 | | | Other investing items, net | | | — | | | | 0.6 | | | | (0.1 | ) | | | (0.2 | ) | | | — | | | | 0.3 | | | Net cash flows from investing activities | | | — | | | | (118.4 | ) | | | (1.8 | ) | | | (0.5 | ) | | | — | | | | (120.7 | ) | | Cash flows from financing activities: | | | | | | | | | | | | | | | | | | | | | | | | | | Principal payments on long-term debt | | | — | | | | (0.5 | ) | | | — | | | | — | | | | — | | | | (0.5 | ) | | Proceeds from exercise of stock options | | | 3.3 | | | | — | | | | — | | | | — | | | | — | | | | 3.3 | | | Purchase of treasury stock | | | (9.6 | ) | | | — | | | | — | | | | — | | | | — | | | | (9.6 | ) | | Common stock dividends paid | | | (16.8 | ) | | | 10.4 | | | | (13.7 | ) | | | (14.1 | ) | | | 17.4 | | | | (16.8 | ) | | Inter-company activity | | | 24.5 | | | | 7.2 | | | | (2.2 | ) | | | (34.8 | ) | | | 5.3 | | | | — | | | Tax benefits from stock-based transactions | | | — | | | | 12.4 | | | | — | | | | — | | | | — | | | | 12.4 | | | Other financing items, net | | | (0.1 | ) | | | 0.4 | | | | (0.1 | ) | | | (1.4 | ) | | | — | | | | (1.2 | ) | | Net cash flows from financing activities | | | 1.3 | | | | 29.9 | | | | (16.0 | ) | | | (50.3 | ) | | | 22.7 | | | | (12.4 | ) | | Net increase (decrease) in cash and cash equivalents | | | — | | | | (275.2 | ) | | | — | | | | 3.0 | | | | — | | | | (272.2 | ) | | Cash and equivalents, beginning of period | | | — | | | | 699.0 | | | | — | | | | 14.6 | | | | — | | | | 713.6 | | | Cash and equivalents, end of period | | $ | — | | | $ | 423.8 | | | $ | — | | | $ | 17.6 | | | $ | — | | | $ | 441.4 | | |
| 2 |
ALLERGAN INC |
Note 12:
Guarantees
The
Company’s Restated Certificate of Incorporation, as amended,
provides that the Company will indemnify, to the fullest extent
permitted by the Delaware General Corporation Law, each person that
is involved in or is, or is threatened to be, made a party to any
action, suit or proceeding by reason of the fact that he or she, or
a person of whom he or she is the legal representative, is or was a
director or officer of the Company or was serving at the request of
the Company as a director, officer, employee or agent of another
corporation or of a partnership, joint venture, trust or other
enterprise. The Company has also entered into contractual indemnity
agreements with each of its directors and executive officers
pursuant to which, among other things, the Company has agreed to
indemnify such directors and executive officers against any
payments they are required to make as a result of a claim brought
against such executive officer or director in such capacity,
excluding claims (i) relating to the action or inaction of a
director or executive officer that resulted in such director or
executive officer gaining illegal personal profit or advantage,
(ii) for an accounting of profits made from the purchase or
sale of securities of the Company within the meaning of
Section 16(b) of the Securities Exchange Act of 1934, as
amended, or similar provisions of any state law or (iii) that
are based upon or arise out of such director’s or executive
officer’s knowingly fraudulent, deliberately dishonest or
willful misconduct. The maximum potential amount of future payments
that the Company could be required to make under these
indemnification provisions is unlimited. However, the Company has
purchased directors’ and officers’ liability insurance
policies intended to reduce the Company’s monetary exposure
and to enable the Company to recover a portion of any future
amounts paid. The Company has not previously paid any material
amounts to defend lawsuits or settle claims as a result of these
indemnification provisions. As a result, the Company believes the
estimated fair value of these indemnification arrangements is
minimal.
The Company
customarily agrees in the ordinary course of its business to
indemnification provisions in agreements with clinical trials
investigators in its drug, biologics and medical device development
programs, in sponsored research agreements with academic and
not-for-profit institutions, in various comparable agreements
involving parties performing services for the Company in the
ordinary course of business, and in its real estate leases. The
Company also customarily agrees to certain indemnification
provisions in its discovery and development collaboration
agreements. With respect to the Company’s clinical trials and
sponsored research agreements, these indemnification provisions
typically apply to any claim asserted against the investigator or
the investigator’s institution relating to personal injury or
property damage, violations of law or certain breaches of the
Company’s contractual obligations arising out of the research
or clinical testing of the Company’s products, compounds or
drug candidates. With respect to real estate lease agreements, the
indemnification provisions typically apply to claims asserted
against the landlord relating to personal injury or property damage
caused by the Company, to violations of law by the Company or to
certain breaches of the Company’s contractual obligations.
The indemnification provisions appearing in the Company’s
collaboration agreements are similar, but in addition provide some
limited indemnification for the collaborator in the event of third
party claims alleging infringement of intellectual property rights.
In each of the above cases, the terms of these indemnification
provisions generally survive the termination of the agreement. The
maximum potential amount of future payments that the Company could
be required to make under these provisions is generally unlimited.
The Company has purchased insurance policies covering personal
injury, property damage and general liability intended to reduce
the Company’s exposure for indemnification and to enable the
Company to recover a portion of any future amounts paid. The
Company has not previously paid any material amounts to defend
lawsuits or settle claims as a result of these indemnification
provisions. As a result, the Company believes the estimated fair
value of these indemnification arrangements is minimal.
|
| 3 |
AMERICAN EXPRESS CO |
16.
Guarantees
The Company
provides cardmember protection plans that cover losses associated
with purchased products, as well as certain other guarantees in the
ordinary course of business which are within the scope of GAAP
governing the accounting for guarantees.
In relation to
its maximum amount of undiscounted payments as seen below, to date
the Company has not experienced any significant losses related to
guarantees. The Company’s initial recognition of guarantees
is at fair market value, which has been determined in accordance
with GAAP governing fair value measurement.
The following
table provides information related to such guarantees at
September 30, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Maximum amount of undiscounted future
payments(a) (Billions) |
|
Amount of related liability(b)
(Millions) |
|
Type of
Guarantee
|
|
September 30, 2009 |
|
December 31, 2008 |
|
September 30, 2009 |
|
December 31, 2008 |
|
Card and travel operations
(c)
|
|
$ |
65 |
|
$ |
69 |
|
$ |
100 |
|
$ |
99 |
|
Other (d)
|
|
|
1 |
|
|
1 |
|
|
81 |
|
|
93 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
66 |
|
$ |
70 |
|
$ |
181 |
|
$ |
192 |
| |
(a) |
Represents the notional
amounts that could be lost under the guarantees and
indemnifications if there were a total default by the guaranteed
parties. The Merchant Protection guarantee is calculated using
management’s best estimate of maximum exposure based on all
eligible claims as measured against annual billed business
volumes. |
| |
(b) |
Included as part of other
liabilities on the Company’s Consolidated Balance
Sheets. |
| |
(c) |
Includes Credit Card
Registry, Return Protection, Account Protection and Merchant
Protection, which the Company offers directly to cardmembers. The
Company generally has no collateral or other recourse provisions
related to these guarantees. |
| |
(d) |
Other primarily includes
guarantees related to the Company’s business dispositions,
real estate and various tax items. |
|
| 4 |
APACHE CORP |
11. SUPPLEMENTAL GUARANTOR INFORMATION
Apache Finance Canada Corporation (Apache Finance Canada) is a subsidiary of Apache and has
approximately $650 million of publicly traded notes outstanding that are fully and unconditionally
guaranteed by Apache. The following condensed consolidating financial statements are provided as
an alternative to filing separate financial statements.
Apache Finance Pty Ltd. (Apache Finance Australia), a subsidiary of Apache, had $100 million
of publicly traded securities, which matured on March 15, 2009. The notes were repaid using
existing cash balances.
Each of these companies has been fully consolidated in Apache’s consolidated financial
statements. As such, these condensed consolidating financial statements should be read in
conjunction with the financial statements of Apache Corporation and subsidiaries and notes thereto,
of which this note is an integral part.
APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Quarter Ended September 30, 2009
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
All Other |
|
|
|
|
|
|
|
| |
|
|
|
|
|
Apache |
|
|
Subsidiaries |
|
|
|
|
|
|
|
| |
|
Apache |
|
|
Finance |
|
|
of Apache |
|
|
Reclassifications |
|
|
|
|
| |
|
Corporation |
|
|
Canada |
|
|
Corporation |
|
|
& Eliminations |
|
|
Consolidated |
|
| |
|
(In thousands) |
|
|
REVENUES AND OTHER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production revenues
|
|
$ |
728,072 |
|
|
$ |
— |
|
|
$ |
1,597,633 |
|
|
$ |
— |
|
|
$ |
2,325,705 |
|
|
Equity in net income (loss) of affiliates
|
|
|
315,186 |
|
|
|
8,480 |
|
|
|
(8,100 |
) |
|
|
(315,566 |
) |
|
|
— |
|
|
Other
|
|
|
1,240 |
|
|
|
14,824 |
|
|
|
(8,302 |
) |
|
|
(1,036 |
) |
|
|
6,726 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,044,498 |
|
|
|
23,304 |
|
|
|
1,581,231 |
|
|
|
(316,602 |
) |
|
|
2,332,431 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
228,120 |
|
|
|
— |
|
|
|
397,778 |
|
|
|
— |
|
|
|
625,898 |
|
|
Asset retirement obligation accretion
|
|
|
15,607 |
|
|
|
— |
|
|
|
10,446 |
|
|
|
— |
|
|
|
26,053 |
|
|
Lease operating expenses
|
|
|
193,952 |
|
|
|
— |
|
|
|
251,583 |
|
|
|
— |
|
|
|
445,535 |
|
|
Gathering and transportation costs
|
|
|
8,526 |
|
|
|
— |
|
|
|
27,706 |
|
|
|
— |
|
|
|
36,232 |
|
|
Taxes other than income
|
|
|
27,408 |
|
|
|
— |
|
|
|
156,523 |
|
|
|
— |
|
|
|
183,931 |
|
|
General and administrative
|
|
|
64,001 |
|
|
|
— |
|
|
|
19,527 |
|
|
|
(1,036 |
) |
|
|
82,492 |
|
|
Financing costs, net
|
|
|
58,295 |
|
|
|
14,110 |
|
|
|
(10,721 |
) |
|
|
— |
|
|
|
61,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
595,909 |
|
|
|
14,110 |
|
|
|
852,842 |
|
|
|
(1,036 |
) |
|
|
1,461,825 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
448,589 |
|
|
|
9,194 |
|
|
|
728,389 |
|
|
|
(315,566 |
) |
|
|
870,606 |
|
|
Provision for income taxes
|
|
|
6,573 |
|
|
|
8,814 |
|
|
|
413,203 |
|
|
|
— |
|
|
|
428,590 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
442,016 |
|
|
|
380 |
|
|
|
315,186 |
|
|
|
(315,566 |
) |
|
|
442,016 |
|
|
Preferred stock dividends
|
|
|
1,420 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME ATTRIBUTABLE TO COMMON STOCK
|
|
$ |
440,596 |
|
|
$ |
380 |
|
|
$ |
315,186 |
|
|
$ |
(315,566 |
) |
|
$ |
440,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Quarter Ended September 30, 2008
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Apache |
|
|
Apache |
|
|
Subsidiaries |
|
|
|
|
|
|
|
| |
|
Apache |
|
|
Apache |
|
|
Finance |
|
|
Finance |
|
|
of Apache |
|
|
Reclassifications |
|
|
|
|
| |
|
Corporation |
|
|
North America |
|
|
Australia |
|
|
Canada |
|
|
Corporation |
|
|
& Eliminations |
|
|
Consolidated |
|
| |
|
(In thousands) |
|
|
|
REVENUES AND OTHER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production revenues
|
|
$ |
1,290,323 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,086,279 |
|
|
$ |
(7,720 |
) |
|
$ |
3,368,882 |
|
|
Equity in net income (loss) of affiliates
|
|
|
842,215 |
|
|
|
36,760 |
|
|
|
27,015 |
|
|
|
124,596 |
|
|
|
(3,705 |
) |
|
|
(1,026,881 |
) |
|
|
— |
|
|
Other
|
|
|
(51,534 |
) |
|
|
(24,263 |
) |
|
|
24,263 |
|
|
|
14,701 |
|
|
|
33,757 |
|
|
|
(922 |
) |
|
|
(3,998 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,081,004 |
|
|
|
12,497 |
|
|
|
51,278 |
|
|
|
139,297 |
|
|
|
2,116,331 |
|
|
|
(1,035,523 |
) |
|
|
3,364,884 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
257,091 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
343,796 |
|
|
|
— |
|
|
|
600,887 |
|
|
Asset retirement obligation accretion
|
|
|
16,174 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
8,796 |
|
|
|
— |
|
|
|
24,970 |
|
|
Lease operating expenses
|
|
|
229,018 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
259,148 |
|
|
|
— |
|
|
|
488,166 |
|
|
Gathering and transportation costs
|
|
|
11,928 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
38,167 |
|
|
|
(7,720 |
) |
|
|
42,375 |
|
|
Taxes other than income
|
|
|
57,863 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
246,417 |
|
|
|
— |
|
|
|
304,280 |
|
|
General and administrative
|
|
|
43,661 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
14,822 |
|
|
|
(922 |
) |
|
|
57,561 |
|
|
Financing costs, net
|
|
|
32,780 |
|
|
|
(2,777 |
) |
|
|
4,523 |
|
|
|
14,152 |
|
|
|
(15,387 |
) |
|
|
— |
|
|
|
33,291 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
648,515 |
|
|
|
(2,777 |
) |
|
|
4,523 |
|
|
|
14,152 |
|
|
|
895,759 |
|
|
|
(8,642 |
) |
|
|
1,551,530 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
|
1,432,489 |
|
|
|
15,274 |
|
|
|
46,755 |
|
|
|
125,145 |
|
|
|
1,220,572 |
|
|
|
(1,026,881 |
) |
|
|
1,813,354 |
|
|
Provision (benefit) for income taxes
|
|
|
241,664 |
|
|
|
(7,628 |
) |
|
|
9,995 |
|
|
|
141 |
|
|
|
378,357 |
|
|
|
— |
|
|
|
622,529 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
1,190,825 |
|
|
|
22,902 |
|
|
|
36,760 |
|
|
|
125,004 |
|
|
|
842,215 |
|
|
|
(1,026,881 |
) |
|
|
1,190,825 |
|
|
Preferred stock dividends
|
|
|
1,420 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME ATTRIBUTABLE TO COMMON STOCK
|
|
$ |
1,189,405 |
|
|
$ |
22,902 |
|
|
$ |
36,760 |
|
|
$ |
125,004 |
|
|
$ |
842,215 |
|
|
$ |
(1,026,881 |
) |
|
$ |
1,189,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Nine Months Ended September 30, 2009
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
All Other |
|
|
|
|
|
|
|
| |
|
|
|
|
|
Apache |
|
|
Subsidiaries |
|
|
|
|
|
|
|
| |
|
Apache |
|
|
Finance |
|
|
of Apache |
|
|
Reclassifications |
|
|
|
|
| |
|
Corporation |
|
|
Canada |
|
|
Corporation |
|
|
& Eliminations |
|
|
Consolidated |
|
| |
|
(In thousands) |
|
|
REVENUES AND OTHER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production revenues
|
|
$ |
1,913,223 |
|
|
$ |
— |
|
|
$ |
4,090,440 |
|
|
$ |
— |
|
|
$ |
6,003,663 |
|
|
Equity in net income (loss) of affiliates
|
|
|
(323,601 |
) |
|
|
(526,463 |
) |
|
|
133,123 |
|
|
|
716,941 |
|
|
|
— |
|
|
Other
|
|
|
1,632 |
|
|
|
44,138 |
|
|
|
13,272 |
|
|
|
(3,071 |
) |
|
|
55,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,591,254 |
|
|
|
(482,325 |
) |
|
|
4,236,835 |
|
|
|
713,870 |
|
|
|
6,059,634 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
1,871,151 |
|
|
|
— |
|
|
|
2,726,884 |
|
|
|
— |
|
|
|
4,598,035 |
|
|
Asset retirement obligation accretion
|
|
|
48,082 |
|
|
|
— |
|
|
|
31,192 |
|
|
|
— |
|
|
|
79,274 |
|
|
Lease operating expenses
|
|
|
540,759 |
|
|
|
— |
|
|
|
707,538 |
|
|
|
— |
|
|
|
1,248,297 |
|
|
Gathering and transportation costs
|
|
|
24,222 |
|
|
|
— |
|
|
|
78,828 |
|
|
|
— |
|
|
|
103,050 |
|
|
Taxes other than income
|
|
|
69,696 |
|
|
|
— |
|
|
|
317,515 |
|
|
|
— |
|
|
|
387,211 |
|
|
General and administrative
|
|
|
210,178 |
|
|
|
— |
|
|
|
51,336 |
|
|
|
(3,071 |
) |
|
|
258,443 |
|
|
Financing costs, net
|
|
|
169,706 |
|
|
|
42,338 |
|
|
|
(30,618 |
) |
|
|
— |
|
|
|
181,426 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,933,794 |
|
|
|
42,338 |
|
|
|
3,882,675 |
|
|
|
(3,071 |
) |
|
|
6,855,736 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
|
(1,342,540 |
) |
|
|
(524,663 |
) |
|
|
354,160 |
|
|
|
716,941 |
|
|
|
(796,102 |
) |
|
Provision (benefit) for income taxes
|
|
|
(472,336 |
) |
|
|
(131,323 |
) |
|
|
677,761 |
|
|
|
— |
|
|
|
74,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS
|
|
|
(870,204 |
) |
|
|
(393,340 |
) |
|
|
(323,601 |
) |
|
|
716,941 |
|
|
|
(870,204 |
) |
|
Preferred stock dividends
|
|
|
4,260 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS ATTRIBUTABLE TO COMMON STOCK
|
|
$ |
(874,464 |
) |
|
$ |
(393,340 |
) |
|
$ |
(323,601 |
) |
|
$ |
716,941 |
|
|
$ |
(874,464 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
For the Nine Months Ended September 30, 2008
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Apache |
|
|
Apache |
|
|
Subsidiaries |
|
|
|
|
|
|
|
| |
|
Apache |
|
|
Apache |
|
|
Finance |
|
|
Finance |
|
|
of Apache |
|
|
Reclassifications |
|
|
|
|
| |
|
Corporation |
|
|
North America |
|
|
Australia |
|
|
Canada |
|
|
Corporation |
|
|
& Eliminations |
|
|
Consolidated |
|
| |
|
(In thousands) |
|
|
REVENUES AND OTHER:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Oil and gas production revenues
|
|
$ |
4,267,293 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
6,230,045 |
|
|
$ |
(46,389 |
) |
|
$ |
10,450,949 |
|
|
Equity in net income (loss) of affiliates
|
|
|
2,267,847 |
|
|
|
51,205 |
|
|
|
51,760 |
|
|
|
307,270 |
|
|
|
(4,893 |
) |
|
|
(2,673,189 |
) |
|
|
— |
|
|
Other
|
|
|
(41,679 |
) |
|
|
(16,880 |
) |
|
|
16,804 |
|
|
|
44,024 |
|
|
|
2,365 |
|
|
|
(2,767 |
) |
|
|
1,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,493,461 |
|
|
|
34,325 |
|
|
|
68,564 |
|
|
|
351,294 |
|
|
|
6,227,517 |
|
|
|
(2,722,345 |
) |
|
|
10,452,816 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation, depletion and amortization
|
|
|
845,486 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,003,558 |
|
|
|
— |
|
|
|
1,849,044 |
|
|
Asset retirement obligation accretion
|
|
|
50,882 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
26,264 |
|
|
|
— |
|
|
|
77,146 |
|
|
Lease operating expenses
|
|
|
644,344 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
745,198 |
|
|
|
— |
|
|
|
1,389,542 |
|
|
Gathering and transportation costs
|
|
|
32,904 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
136,603 |
|
|
|
(46,389 |
) |
|
|
123,118 |
|
|
Taxes other than income
|
|
|
173,689 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
671,717 |
|
|
|
— |
|
|
|
845,406 |
|
|
General and administrative
|
|
|
176,373 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
45,250 |
|
|
|
(2,767 |
) |
|
|
218,856 |
|
|
Financing costs, net
|
|
|
102,882 |
|
|
|
(8,272 |
) |
|
|
13,518 |
|
|
|
42,378 |
|
|
|
(33,912 |
) |
|
|
— |
|
|
|
116,594 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,026,560 |
|
|
|
(8,272 |
) |
|
|
13,518 |
|
|
|
42,378 |
|
|
|
2,594,678 |
|
|
|
(49,156 |
) |
|
|
4,619,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME (LOSS) BEFORE INCOME TAXES
|
|
|
4,466,901 |
|
|
|
42,597 |
|
|
|
55,046 |
|
|
|
308,916 |
|
|
|
3,632,839 |
|
|
|
(2,673,189 |
) |
|
|
5,833,110 |
|
|
Provision (benefit) for income taxes
|
|
|
809,334 |
|
|
|
(3,056 |
) |
|
|
3,841 |
|
|
|
432 |
|
|
|
1,364,992 |
|
|
|
— |
|
|
|
2,175,543 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
|
3,657,567 |
|
|
|
45,653 |
|
|
|
51,205 |
|
|
|
308,484 |
|
|
|
2,267,847 |
|
|
|
(2,673,189 |
) |
|
|
3,657,567 |
|
|
Preferred stock dividends
|
|
|
4,260 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
4,260 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME ATTRIBUTABLE TO COMMON STOCK
|
|
$ |
3,653,307 |
|
|
$ |
45,653 |
|
|
$ |
51,205 |
|
|
$ |
308,484 |
|
|
$ |
2,267,847 |
|
|
$ |
(2,673,189 |
) |
|
$ |
3,653,307 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2009
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
All Other |
|
|
|
|
|
|
|
| |
|
|
|
|
|
Apache |
|
|
Subsidiaries |
|
|
|
|
|
|
|
| |
|
Apache |
|
|
Finance |
|
|
of Apache |
|
|
Reclassifications |
|
|
|
|
| |
|
Corporation |
|
|
Canada |
|
|
Corporation |
|
|
& Eliminations |
|
|
Consolidated |
|
| |
|
(In thousands) |
|
|
CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES
|
|
$ |
983,028 |
|
|
$ |
(22,377 |
) |
|
$ |
1,718,820 |
|
|
$ |
— |
|
|
$ |
2,679,471 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to oil and gas property
|
|
|
(859,789 |
) |
|
|
— |
|
|
|
(1,978,748 |
) |
|
|
— |
|
|
|
(2,838,537 |
) |
|
Additions to gas gathering, transmission and
processing facilities
|
|
|
— |
|
|
|
— |
|
|
|
(203,783 |
) |
|
|
— |
|
|
|
(203,783 |
) |
|
Acquisition of Marathon properties
|
|
|
(181,133 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(181,133 |
) |
|
Short-term investments
|
|
|
791,999 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
791,999 |
|
|
Restricted cash for acquisition settlement
|
|
|
13,880 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,880 |
|
|
Proceeds from sale of oil & gas properties
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Investment in subsidiaries, net
|
|
|
(308,246 |
) |
|
|
— |
|
|
|
— |
|
|
|
308,246 |
|
|
|
— |
|
|
Other, net
|
|
|
(30,770 |
) |
|
|
— |
|
|
|
(67,326 |
) |
|
|
— |
|
|
|
(98,096 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(574,059 |
) |
|
|
— |
|
|
|
(2,249,857 |
) |
|
|
308,246 |
|
|
|
(2,515,670 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Debt borrowings
|
|
|
996 |
|
|
|
60 |
|
|
|
531,533 |
|
|
|
(302,413 |
) |
|
|
230,176 |
|
|
Payments on debt
|
|
|
— |
|
|
|
— |
|
|
|
(100,000 |
) |
|
|
— |
|
|
|
(100,000 |
) |
|
Dividends paid
|
|
|
(155,125 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(155,125 |
) |
|
Common stock activity
|
|
|
19,028 |
|
|
|
20,606 |
|
|
|
(14,773 |
) |
|
|
(5,833 |
) |
|
|
19,028 |
|
|
Treasury stock activity, net
|
|
|
5,344 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
5,344 |
|
|
Cost of debt and equity transactions
|
|
|
(618 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(618 |
) |
|
Other
|
|
|
2,672 |
|
|
|
— |
|
|
|
10,636 |
|
|
|
— |
|
|
|
13,308 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY (USED IN) FINANCING
ACTIVITIES
|
|
|
(127,703 |
) |
|
|
20,666 |
|
|
|
427,396 |
|
|
|
(308,246 |
) |
|
|
12,113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
|
|
281,266 |
|
|
|
(1,711 |
) |
|
|
(103,641 |
) |
|
|
— |
|
|
|
175,914 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR
|
|
|
142,026 |
|
|
|
1,714 |
|
|
|
1,037,710 |
|
|
|
— |
|
|
|
1,181,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT
END OF PERIOD
|
|
$ |
423,292 |
|
|
$ |
3 |
|
|
$ |
934,069 |
|
|
$ |
— |
|
|
$ |
1,357,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the Nine Months Ended September 30, 2008
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Apache |
|
|
Apache |
|
|
Subsidiaries |
|
|
|
|
|
|
|
| |
|
Apache |
|
|
Apache |
|
|
Finance |
|
|
Finance |
|
|
of Apache |
|
|
Reclassifications |
|
|
|
|
| |
|
Corporation |
|
|
North America |
|
|
Australia |
|
|
Canada |
|
|
Corporation |
|
|
& Eliminations |
|
|
Consolidated |
|
| |
|
(In thousands) |
|
|
CASH PROVIDED BY (USED IN) OPERATING
ACTIVITIES
|
|
$ |
2,548,120 |
|
|
$ |
(12,424 |
) |
|
$ |
(11,967 |
) |
|
$ |
(26,375 |
) |
|
$ |
3,531,214 |
|
|
$ |
— |
|
|
$ |
6,028,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additions to oil and gas property
|
|
|
(1,663,706 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(2,399,269 |
) |
|
|
— |
|
|
|
(4,062,975 |
) |
|
Additions to gas gathering, transmission and processing
facilities
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(420,850 |
) |
|
|
— |
|
|
|
(420,850 |
) |
|
Restricted cash
|
|
|
(13,844 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(13,844 |
) |
|
Proceeds from sale of oil & gas properties
|
|
|
206,748 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
99,953 |
|
|
|
— |
|
|
|
306,701 |
|
|
Investment in subsidiaries, net
|
|
|
(230,924 |
) |
|
|
(12,975 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
243,899 |
|
|
|
— |
|
|
Other, net
|
|
|
(34,814 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(7,695 |
) |
|
|
— |
|
|
|
(42,509 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH USED IN INVESTING ACTIVITIES
|
|
|
(1,736,540 |
) |
|
|
(12,975 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2,727,861 |
) |
|
|
243,899 |
|
|
|
(4,233,477 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial paper and money market borrowings, net
|
|
|
(138,511 |
) |
|
|
— |
|
|
|
65 |
|
|
|
56 |
|
|
|
(30,652 |
) |
|
|
— |
|
|
|
(169,042 |
) |
|
Payments on fixed-rate debt
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(353 |
) |
|
|
— |
|
|
|
(353 |
) |
|
Dividends paid
|
|
|
(187,735 |
) |
|
|
4,940 |
|
|
|
(1,073 |
) |
|
|
(2,130 |
) |
|
|
143,313 |
|
|
|
(145,050 |
) |
|
|
(187,735 |
) |
|
Common stock activity
|
|
|
31,207 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
31,207 |
|
|
Treasury stock activity, net
|
|
|
4,171 |
|
|
|
19,975 |
|
|
|
12,975 |
|
|
|
26,699 |
|
|
|
39,200 |
|
|
|
(98,849 |
) |
|
|
4,171 |
|
|
Cost of debt and equity transactions
|
|
|
(1,224 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,224 |
) |
|
Other
|
|
|
44,115 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,551 |
|
|
|
— |
|
|
|
46,666 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET CASH PROVIDED BY (USED IN) FINANCING
ACTIVITIES
|
|
|
(247,977 |
) |
|
|
24,915 |
|
|
|
11,967 |
|
|
|
24,625 |
|
|
|
154,059 |
|
|
|
(243,899 |
) |
|
|
(276,310 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
|
|
563,603 |
|
|
|
(484 |
) |
|
|
— |
|
|
|
(1,750 |
) |
|
|
957,412 |
|
|
|
— |
|
|
|
1,518,781 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT
BEGINNING OF YEAR
|
|
|
3,626 |
|
|
|
484 |
|
|
|
1 |
|
|
|
1,751 |
|
|
|
119,961 |
|
|
|
— |
|
|
|
125,823 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS AT
END OF PERIOD
|
|
$ |
567,229 |
|
|
$ |
— |
|
|
$ |
1 |
|
|
$ |
1 |
|
|
$ |
1,077,373 |
|
|
$ |
— |
|
|
$ |
1,644,604 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
As of September 30, 2009
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
All Other |
|
|
|
|
|
|
|
| |
|
|
|
|
|
Apache |
|
|
Subsidiaries |
|
|
|
|
|
|
|
| |
|
Apache |
|
|
Finance |
|
|
of Apache |
|
|
Reclassifications |
|
|
|
|
| |
|
Corporation |
|
|
Canada |
|
|
Corporation |
|
|
& Eliminations |
|
|
Consolidated |
|
| |
|
(In thousands) |
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
423,291 |
|
|
$ |
3 |
|
|
$ |
934,070 |
|
|
$ |
— |
|
|
$ |
1,357,364 |
|
|
Receivables, net of allowance
|
|
|
526,047 |
|
|
|
— |
|
|
|
1,064,866 |
|
|
|
— |
|
|
|
1,590,913 |
|
|
Short-term investments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Inventories
|
|
|
61,879 |
|
|
|
— |
|
|
|
477,563 |
|
|
|
— |
|
|
|
539,442 |
|
|
Drilling advances and other
|
|
|
251,908 |
|
|
|
1,095 |
|
|
|
249,814 |
|
|
|
— |
|
|
|
502,817 |
|
|
Derivative instruments
|
|
|
11,534 |
|
|
|
— |
|
|
|
17,632 |
|
|
|
— |
|
|
|
29,166 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,274,659 |
|
|
|
1,098 |
|
|
|
2,743,945 |
|
|
|
— |
|
|
|
4,019,702 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, NET
|
|
|
9,243,054 |
|
|
|
— |
|
|
|
13,302,477 |
|
|
|
— |
|
|
|
22,545,531 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany receivable, net
|
|
|
1,488,184 |
|
|
|
— |
|
|
|
246,773 |
|
|
|
(1,734,957 |
) |
|
|
— |
|
|
Restricted cash
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Goodwill, net
|
|
|
— |
|
|
|
— |
|
|
|
189,252 |
|
|
|
— |
|
|
|
189,252 |
|
|
Equity in affiliates
|
|
|
10,929,246 |
|
|
|
1,075,503 |
|
|
|
42,021 |
|
|
|
(12,046,770 |
) |
|
|
— |
|
|
Deferred charges and other
|
|
|
161,380 |
|
|
|
1,003,113 |
|
|
|
306,518 |
|
|
|
(1,000,000 |
) |
|
|
471,011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,096,523 |
|
|
$ |
2,079,714 |
|
|
$ |
16,830,986 |
|
|
$ |
(14,781,727 |
) |
|
$ |
27,225,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
39,669 |
|
|
$ |
— |
|
|
$ |
39,669 |
|
|
Accounts payable
|
|
|
259,367 |
|
|
|
247,866 |
|
|
|
1,619,624 |
|
|
|
(1,734,957 |
) |
|
|
391,900 |
|
|
Accrued exploration and development
|
|
|
145,893 |
|
|
|
— |
|
|
|
516,494 |
|
|
|
— |
|
|
|
662,387 |
|
|
Other accrued expenses
|
|
|
533,198 |
|
|
|
62,905 |
|
|
|
296,890 |
|
|
|
— |
|
|
|
892,993 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
938,458 |
|
|
|
310,771 |
|
|
|
2,472,677 |
|
|
|
(1,734,957 |
) |
|
|
1,986,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT
|
|
|
4,062,000 |
|
|
|
647,131 |
|
|
|
300,899 |
|
|
|
— |
|
|
|
5,010,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEFERRED CREDITS AND OTHER
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
1,193,920 |
|
|
|
4,288 |
|
|
|
1,445,314 |
|
|
|
— |
|
|
|
2,643,522 |
|
|
Asset retirement obligation
|
|
|
903,313 |
|
|
|
— |
|
|
|
720,034 |
|
|
|
— |
|
|
|
1,623,347 |
|
|
Derivative instruments
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Other
|
|
|
643,510 |
|
|
|
— |
|
|
|
962,816 |
|
|
|
(1,000,000 |
) |
|
|
606,326 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,740,743 |
|
|
|
4,288 |
|
|
|
3,128,164 |
|
|
|
(1,000,000 |
) |
|
|
4,873,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY
|
|
|
15,355,322 |
|
|
|
1,117,524 |
|
|
|
10,929,246 |
|
|
|
(12,046,770 |
) |
|
|
15,355,322 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
23,096,523 |
|
|
$ |
2,079,714 |
|
|
$ |
16,830,986 |
|
|
$ |
(14,781,727 |
) |
|
$ |
27,225,496 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APACHE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2008
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
All Other |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
Apache |
|
|
|
|
|
|
Subsidiaries |
|
|
|
|
|
|
|
| |
|
Apache |
|
|
Apache |
|
|
Finance |
|
|
Apache |
|
|
of Apache |
|
|
Reclassifications |
|
|
|
|
| |
|
Corporation |
|
|
North America |
|
|
Australia |
|
|
Finance Canada |
|
|
Corporation |
|
|
& Eliminations |
|
|
Consolidated |
|
| |
|
(In thousands) |
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
142,026 |
|
|
$ |
— |
|
|
$ |
2 |
|
|
$ |
1,714 |
|
|
$ |
1,037,708 |
|
|
$ |
— |
|
|
$ |
1,181,450 |
|
|
Short-term investments
|
|
|
791,899 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
100 |
|
|
|
— |
|
|
|
791,999 |
|
|
Receivables, net of allowance
|
|
|
514,174 |
|
|
|
— |
|
|
|
— |
|
|
|
1,095 |
|
|
|
841,710 |
|
|
|
— |
|
|
|
1,356,979 |
|
|
Inventories
|
|
|
59,106 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
439,461 |
|
|
|
— |
|
|
|
498,567 |
|
|
Drilling advances and other
|
|
|
319,648 |
|
|
|
— |
|
|
|
— |
|
|
|
1,786 |
|
|
|
146,265 |
|
|
|
— |
|
|
|
467,699 |
|
|
Derivative instruments
|
|
|
137,308 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
16,972 |
|
|
|
— |
|
|
|
154,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,964,161 |
|
|
|
— |
|
|
|
2 |
|
|
|
4,595 |
|
|
|
2,482,216 |
|
|
|
— |
|
|
|
4,450,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PROPERTY AND EQUIPMENT, NET
|
|
|
9,970,619 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,987,898 |
|
|
|
— |
|
|
|
23,958,517 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intercompany receivable, net
|
|
|
1,185,771 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,185,771 |
) |
|
|
— |
|
|
Restricted cash
|
|
|
13,880 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
13,880 |
|
|
Goodwill, net
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
189,252 |
|
|
|
— |
|
|
|
189,252 |
|
|
Equity in affiliates
|
|
|
12,919,395 |
|
|
|
510,620 |
|
|
|
714,092 |
|
|
|
1,556,673 |
|
|
|
(157,276 |
) |
|
|
(15,543,504 |
) |
|
|
— |
|
|
Deferred charges and other
|
|
|
212,635 |
|
|
|
— |
|
|
|
— |
|
|
|
1,003,353 |
|
|
|
357,874 |
|
|
|
(1,000,000 |
) |
|
|
573,862 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,266,461 |
|
|
$ |
510,620 |
|
|
$ |
714,094 |
|
|
$ |
2,564,621 |
|
|
$ |
16,859,964 |
|
|
$ |
(17,729,275 |
) |
|
$ |
29,186,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term debt
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
99,977 |
|
|
$ |
— |
|
|
$ |
12,621 |
|
|
$ |
— |
|
|
$ |
112,598 |
|
|
Accounts payable
|
|
|
2,038,266 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,489,321 |
) |
|
|
— |
|
|
|
548,945 |
|
|
Accrued exploration and development
|
|
|
279,746 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
685,113 |
|
|
|
— |
|
|
|
964,859 |
|
|
Other accrued expenses
|
|
|
575,451 |
|
|
|
(10,097 |
) |
|
|
165,432 |
|
|
|
290,587 |
|
|
|
1,058,431 |
|
|
|
(1,185,771 |
) |
|
|
894,033 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,893,463 |
|
|
|
(10,097 |
) |
|
|
265,409 |
|
|
|
290,587 |
|
|
|
266,844 |
|
|
|
(1,185,771 |
) |
|
|
2,520,435 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT
|
|
|
4,061,005 |
|
|
|
— |
|
|
|
— |
|
|
|
647,071 |
|
|
|
100,899 |
|
|
|
— |
|
|
|
4,808,975 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DEFERRED CREDITS AND OTHER
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes
|
|
|
1,599,539 |
|
|
|
— |
|
|
|
(31,292 |
) |
|
|
3,548 |
|
|
|
1,594,862 |
|
|
|
— |
|
|
|
3,166,657 |
|
|
Asset retirement obligation
|
|
|
844,126 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
711,403 |
|
|
|
— |
|
|
|
1,555,529 |
|
|
Derivative instruments
|
|
|
— |
|
|
|
30,643 |
|
|
|
(30,643 |
) |
|
|
— |
|
|
|
7,713 |
|
|
|
— |
|
|
|
7,713 |
|
|
Other
|
|
|
359,607 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,258,848 |
|
|
|
(1,000,000 |
) |
|
|
618,455 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,803,272 |
|
|
|
30,643 |
|
|
|
(61,935 |
) |
|
|
3,548 |
|
|
|
3,572,826 |
|
|
|
(1,000,000 |
) |
|
|
5,348,354 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES
SHAREHOLDERS’ EQUITY
|
|
|
16,508,721 |
|
|
|
490,074 |
|
|
|
510,620 |
|
|
|
1,623,415 |
|
|
|
12,919,395 |
|
|
|
(15,543,504 |
) |
|
|
16,508,721 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
26,266,461 |
|
|
$ |
510,620 |
|
|
$ |
714,094 |
|
|
$ |
2,564,621 |
|
|
$ |
16,859,964 |
|
|
$ |
(17,729,275 |
) |
|
$ |
29,186,485 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 5 |
ARCH COAL INC |
16. Guarantees
The Company has agreed to continue to provide surety bonds and letters of credit for the reclamation and retiree healthcare obligations of Magnum Coal Company (“Magnum”) related to the properties the Company sold to Magnum on December 31, 2005. The purchase agreement requires Magnum to reimburse the Company for costs related to the surety bonds and letters of credit and to use commercially reasonable efforts to replace the obligations. If the surety bonds and letters of credit related to the reclamation obligations are not replaced by Magnum within a specified period of time, Magnum must post a letter of credit in favor of the Company in the amounts of the reclamation obligations. At September 30, 2009, the Company had approximately $91.6 million of surety bonds related to properties sold to Magnum. As a result of Magnum’s purchase by Patriot Coal Corporation, Magnum will be required to post letters of credit in the Company’s favor for the full amount of the reclamation obligation on or before February 2011.
Magnum also acquired certain coal supply contracts with customers who have not consented to the contracts’ assignment from the Company to Magnum. The Company has committed to purchase coal from Magnum to sell to those customers at the same price it is charging the customers for the sale. In addition, certain contracts were assigned to Magnum, but the Company has guaranteed Magnum’s performance under the contracts. The longest of the coal supply contracts extends to the year 2017. If Magnum is unable to supply the coal for these coal sales contracts then the Company would be required to purchase coal on the open market or supply contracts from its existing operations. At market prices effective at September 30, 2009, the cost of purchasing 13.3 million tons of coal to supply the contracts that have not been assigned over their duration would exceed the sales price under the contracts by approximately $293.8 million, and the cost of purchasing 3.0 million tons of coal to supply the assigned and guaranteed contracts over their duration would exceed the sales price under the contracts by approximately $57.8 million. The Company has also guaranteed Magnum’s performance under certain operating leases, the longest of which extends through 2011. If the Company were required to perform under its guarantees of the operating lease agreements, it would be required to make $3.5 million of lease payments. As the Company does not believe that it is probable that it would have to purchase replacement coal or fulfill its obligations under the lease guarantees, no losses have been recorded in the condensed consolidated financial statements as of September 30, 2009. However, if the Company would have to perform under these guarantees, it could potentially have a material adverse effect on the business, results of operations and financial condition of the Company.
In connection with the Company’s acquisition of the coal operations of ARCO and the simultaneous combination of the acquired ARCO operations and the Company’s Wyoming operations into the Arch Western joint venture, the Company agreed to indemnify the other member of Arch Western against certain tax liabilities in the event that such liabilities arise prior to June 1, 2013 as a result of certain actions taken, including the sale or other disposition of certain properties of Arch Western, the repurchase of certain equity interests in Arch Western by Arch Western or the reduction under certain circumstances of indebtedness incurred by Arch Western in connection with the acquisition. If the Company were to become liable, the maximum amount of potential future tax payments is $44.4 million at September 30, 2009, which is not recorded as a liability in the Company’s condensed consolidated financial statements. Since the indemnification is dependent upon the initiation of activities within the Company’s control and the Company does not intend to initiate such activities, it is remote that the Company will become liable for any obligation related to this indemnification. However, if such indemnification obligation were to arise, it could potentially have a material adverse effect on the business, results of operations and financial condition of the Company. |
| 6 |
BioScrip, Inc. |
NOTE 8 – SECURITY INTEREST AND LETTERS OF CREDIT
Under the terms of the prime vendor agreement with AmerisourceBergen Drug Company (“ABDC”), the Company granted ABDC a secured, first priority lien in all of its inventory as well as the proceeds thereof. In the ordinary course of business, the Company obtained certain letters of credit (“LC”) from commercial banks in favor of various parties. At September 30, 2009, there was $1.1 million on deposit as collateral for these LCs.
|
| 7 |
Boardwalk Pipeline Partners, LP |
The Partnership has no independent assets or operations other than its investment in its subsidiaries. The Partnerships Boardwalk Pipelines subsidiary has issued securities which have been fully and unconditionally guaranteed by the Partnership. All of the subsidiaries of the Partnership are minor other than Boardwalk Pipelines and its consolidated subsidiaries. The Partnership does have separate partners capital including publicly traded limited partner common units.
The Partnerships subsidiaries have no significant restrictions on their ability to pay distributions or make loans to the Partnership except as noted in the debt covenants and had no restricted assets at September 30, 2009. Note 7 contains additional information regarding the Partnerships debt and related covenants. |
| 8 |
BOEING CO |
Note 8 – Arrangements with
Off-Balance Sheet Risk
We enter into arrangements with
off-balance sheet risk in the normal course of business, primarily
in the form of guarantees.
Third-Party
Guarantees
The following tables provide
quantitative data regarding our third-party guarantees. The maximum
potential payments represent a “worst-case scenario,”
and do not necessarily reflect our expected results. Estimated
proceeds from collateral and recourse represent the anticipated
values of assets we could liquidate or receive from other parties
to offset our payments under guarantees.
|
|
|
|
|
|
|
|
|
|
|
As of
September 30, 2009 |
|
Maximum
Potential
Payments
|
|
Estimated
Proceeds
from
Collateral/
Recourse
|
|
Carrying
Amount
of
Liabilities*
|
|
Contingent repurchase
commitments
|
|
$ |
3,938 |
|
$ |
3,921 |
|
$ |
7 |
|
Indemnifications to
ULA**
|
|
|
807 |
|
|
|
|
|
19 |
|
Other credit
guarantees
|
|
|
150 |
|
|
139 |
|
|
2 |
|
Residual value
guarantees
|
|
|
51 |
|
|
44 |
|
|
10 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31,
2008 |
|
Maximum
Potential
Payments
|
|
Estimated
Proceeds
from
Collateral/
Recourse
|
|
Carrying
Amount of
Liabilities*
|
|
Contingent repurchase
commitments
|
|
$ |
4,024 |
|
$ |
4,014 |
|
$ |
7 |
|
Indemnifications to ULA**
|
|
|
1,184 |
|
|
|
|
|
7 |
|
Credit guarantees related to the Sea
Launch venture
|
|
|
451 |
|
|
271 |
|
|
180 |
|
Other credit guarantees
|
|
|
158 |
|
|
145 |
|
|
11 |
|
Residual value guarantees
|
|
|
51 |
|
|
47 |
|
|
10 |
| |
| * |
|
Amounts included in Other accrued liabilities |
| ** |
|
Amount includes contributed Delta launch program inventory
of $406 and $813, plus $348 related to the pricing of certain
contracts and $53 and $23 related to miscellaneous Delta contracts
at September 30, 2009 and December 31, 2008. |
Contingent Repurchase
Commitments We have entered into contingent repurchase
commitments with certain customers in conjunction with signing a
definitive agreement for the sale of new aircraft (Sale Aircraft).
Under these commitments, we agreed to repurchase the Sale Aircraft
at a specified price, generally 10 years after delivery of the Sale
Aircraft. Our repurchase of the Sale Aircraft is contingent upon a
future, mutually acceptable agreement for the sale of additional
new aircraft, and the subsequent exercise by the customer of its
right to sell the Sale Aircraft to us. The repurchase price
specified in contingent repurchase commitments is generally lower
than the expected fair value at the specified repurchase date.
Estimated Proceeds from Collateral/Recourse in the table above
represent the lower of the contracted repurchase price or the
expected fair value of each aircraft at the specified repurchase
date.
Indemnifications to ULA We
agreed to indemnify ULA against potential losses that ULA may incur
in the event ULA is unable to obtain certain additional contract
pricing from the USAF for four satellite missions. We believe ULA
is entitled to additional contract pricing. In December 2008, ULA
submitted a claim to the USAF to re-price the contract value for
two of the four satellite missions covered by the indemnification.
In March 2009, the USAF issued a denial of that claim and in June
2009, ULA filed an appeal. If ULA is unsuccessful obtaining
additional pricing, we may be responsible for a portion of the
shortfall and may record up to $386 in pre-tax losses associated
with the four missions.
We agreed to indemnify ULA against
losses in the event that costs associated with $1,360 of Delta
launch program inventories included in contributed assets and
$1,860 of Delta program inventories subject to an inventory supply
agreement are not recoverable and allowable from existing and
future orders. The term of the inventory indemnification extends to
December 31, 2020. Since inception, ULA has sold $982 of
inventories that were contributed by us.
Other Credit Guarantees We
have issued credit guarantees, principally to facilitate the sale
and/or financing of commercial aircraft. Under these arrangements,
we are obligated to make payments to a guaranteed party in the
event that lease or loan payments are not made by the original
lessee or debtor or certain specified services are not performed. A
substantial portion of these guarantees has been extended on behalf
of original lessees or debtors with less than investment-grade
credit. Our commercial aircraft credit-related guarantees are
collateralized by the underlying commercial aircraft and certain
other assets. Current outstanding credit guarantees expire within
the next 11 years.
Residual Value Guarantees We
have issued various residual value guarantees principally to
facilitate the sale and financing of certain commercial aircraft.
Under these guarantees, we are obligated to make payments to the
guaranteed party if the related aircraft or equipment fair values
fall below a specified amount at a future time. These obligations
are collateralized principally by commercial aircraft and expire
within the next 9 years.
Other
Indemnifications
In conjunction with our sales of the
Electron Dynamic Devices, Inc. and Rocketdyne Propulsion and Power
businesses and the sale of our Commercial Airplanes facilities in
Wichita, Kansas and Tulsa and McAlester, Oklahoma in 2005, we
provided indemnifications to the buyers relating to pre-closing
environmental contamination and certain other items. The terms of
the indemnifications are indefinite. As it is impossible to assess
whether there will be damages in the future or the amounts thereof
(if any), we cannot estimate the maximum potential amount of future
payments under these guarantees. Therefore, no liability has been
recorded.
|
| 9 |
BOTTLING GROUP LLC |
Note 15—Guarantees
PBG has a committed revolving credit facility of $1.2 billion and an uncommitted credit
facility of $500 million. Both of these credit facilities are guaranteed by us and will be used to
support PBG’s commercial paper program and our working capital requirements. PBG had no
outstanding commercial paper as of September 5, 2009 and December 27, 2008.
In March 1999, PBG issued $1 billion of seven percent senior notes due 2029, which are
guaranteed by us. We also guarantee that to the extent there is available cash, we will distribute
pro rata to PBG and PepsiCo sufficient cash such that the aggregate cash distributed to PBG will
enable PBG to pay its taxes, repurchase shares, distribute dividends and make interest payments for
its internal and external debt.
|
| 10 |
CARDINAL HEALTH INC |
10.
GUARANTEES
In the ordinary
course of business, the Company, from time to time, agrees to
indemnify certain other parties under agreements with the Company,
including under acquisition and disposition agreements, customer
agreements and intellectual property licensing agreements. Such
indemnification obligations vary in scope and, when defined, in
duration. In many cases, a maximum obligation is not explicitly
stated and therefore the overall maximum amount of the liability
under such indemnification obligations cannot be reasonably
estimated. Where appropriate, such indemnification obligations are
recorded as a liability. Historically, the Company has not,
individually or in the aggregate, made payments under these
indemnification obligations in any material amounts. In certain
circumstances, the Company believes that its existing insurance
arrangements, subject to the general deduction and exclusion
provisions, would cover portions of the liability that could arise
from any of these indemnification obligations. In addition, the
Company believes that the likelihood of a material liability being
triggered under these indemnification obligations is not
significant.
In the ordinary
course of business, the Company, from time to time, enters into
agreements that obligate the Company to make fixed payments upon
the occurrence of certain events. Such obligations primarily relate
to obligations arising under acquisition transactions, where the
Company has agreed to make payments based upon the achievement of
certain financial performance measures by the acquired business.
Generally, the obligation is capped at an explicit amount. The
Company’s aggregate exposure for these obligations, assuming
the achievement of all financial performance measures, is not
material. Any potential payment for these obligations would be
treated as an adjustment to the purchase price of the related
entity and would have no impact on the Company’s results of
operations.
In the ordinary
course of business, the Company, from time to time, extends loans
to its customers which are subsequently sold to a bank. The bank
services and administers these loans as well as any new loans the
Company may direct. In order for the bank to purchase such loans,
it requires the absolute and unconditional obligation of the
Company to repurchase such loans upon the occurrence of certain
events described in the agreement including, but not limited to,
borrower payment default that exceeds 90 days, insolvency and
bankruptcy At September 30, 2009 and June 30, 2009, notes
in the program subject to the guaranty of the Company totaled $43.2
million and $39.9 million, respectively. These loans are reported
in the Company’s condensed consolidated balance
sheet.
|
| 11 |
Citigroup Inc. |
|
20. GUARANTEES
The
Company provides a variety of guarantees and indemnifications to
Citigroup customers to enhance their credit standing and enable
them to complete a wide variety of business transactions. For
certain contracts meeting the definition of a guarantee, the
guarantor must recognize, at inception, a liability for the fair
value of the obligation undertaken in issuing the
guarantee.
In
addition, the guarantor must disclose the maximum potential amount
of future payments the guarantor could be required to make under
the guarantee, if there were a total default by the guaranteed
parties. The determination of the maximum potential future payments
is based on the notional amount of the guarantees without
consideration of possible recoveries under recourse provisions or
from collateral held or pledged. Such amounts bear no relationship
to the anticipated losses, if any, on these guarantees.
The
following tables present information about the Company's guarantees
at September 30, 2009 and December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum potential
amount of future payments |
|
|
|
In billions of dollars at
September 30,
except carrying value in millions |
|
Expire within
1 year |
|
Expire after
1 year |
|
Total amount
outstanding |
|
Carrying
value (in
millions) |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial standby letters of credit |
|
$ |
48.8 |
|
$ |
48.2 |
|
$ |
97.0 |
|
$ |
465.7 |
|
|
Performance guarantees |
|
|
9.1 |
|
|
5.4 |
|
|
14.5 |
|
|
32.5 |
|
|
Derivative instruments considered to be
guarantees |
|
|
6.8 |
|
|
9.6 |
|
|
16.4 |
|
|
855.2 |
|
|
Loans sold with recourse |
|
|
|
|
|
0.3 |
|
|
0.3 |
|
|
65.6 |
|
|
Securities lending
indemnifications(1) |
|
|
66.1 |
|
|
|
|
|
66.1 |
|
|
|
|
|
Credit card merchant processing(1) |
|
|
59.4 |
|
|
|
|
|
59.4 |
|
|
|
|
|
Custody indemnifications and other |
|
|
|
|
|
27.5 |
|
|
27.5 |
|
|
154.6 |
|
| |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
190.2 |
|
$ |
91.0 |
|
$ |
281.2 |
|
$ |
1,573.6 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum potential
amount of future payments |
|
|
|
In billions of dollars at
December 31,
except carrying value in millions |
|
Expire within
1 year |
|
Expire after
1 year |
|
Total amount
outstanding |
|
Carrying
value (in
millions) |
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial standby letters of credit |
|
$ |
31.6 |
|
$ |
62.6 |
|
$ |
94.2 |
|
$ |
289.0 |
|
|
Performance guarantees |
|
|
9.4 |
|
|
6.9 |
|
|
16.3 |
|
|
23.6 |
|
|
Derivative instruments considered to be
guarantees(2) |
|
|
7.6 |
|
|
7.2 |
|
|
14.8 |
|
|
1,308.4 |
|
|
Guarantees of collection of contractual cash
flows(1) |
|
|
|
|
|
0.3 |
|
|
0.3 |
|
|
|
|
|
Loans sold with recourse |
|
|
|
|
|
0.3 |
|
|
0.3 |
|
|
56.4 |
|
|
Securities lending
indemnifications(1) |
|
|
47.6 |
|
|
|
|
|
47.6 |
|
|
|
|
|
Credit card merchant processing(1) |
|
|
56.7 |
|
|
|
|
|
56.7 |
|
|
|
|
|
Custody indemnifications and other |
|
|
|
|
|
21.6 |
|
|
21.6 |
|
|
149.2 |
|
| |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
152.9 |
|
$ |
98.9 |
|
$ |
251.8 |
|
$ |
1,826.6 |
|
| |
|
|
|
|
|
|
|
|
|
-
(1)
- The carrying values
of guarantees of collections of contractual cash flows, securities
lending indemnifications and credit card merchant processing are
not material, as the Company has determined that the amount and
probability of potential liabilities arising from these guarantees
are not significant.
-
(2)
- Reclassified to
conform to current period presentation.
Financial
Standby Letters of Credit
Citigroup
issues standby letters of credit which substitute its own credit
for that of the borrower. If a letter of credit is drawn down, the
borrower is obligated to repay Citigroup. Standby letters of credit
protect a third party from defaults on contractual obligations.
Financial standby letters of credit include guarantees of payment
of insurance premiums and reinsurance risks that support industrial
revenue bond underwriting and settlement of payment obligations to
clearing houses, and also support options and purchases of
securities or are in lieu of escrow deposit accounts. Financial
standbys also backstop loans, credit facilities, promissory notes
and trade acceptances.
Performance
Guarantees
Performance
guarantees and letters of credit are issued to guarantee a
customer's tender bid on a construction or systems-installation
project or to guarantee completion of such projects in accordance
with contract terms. They are also issued to support a customer's
obligation to supply specified products, commodities, or
maintenance or warranty services to a third party.
Derivative
Instruments Considered to Be Guarantees
Derivatives
are financial instruments whose cash flows are based on a notional
amount or an underlying instrument, where there is little or no
initial investment, and whose terms require or permit net
settlement. Derivatives may be used for a variety of reasons,
including risk management, or to enhance returns. Financial
institutions often act as intermediaries for their clients, helping
clients reduce their risks. However, derivatives may also be used
to take a risk position.
The
derivative instruments considered guarantees, which are presented
in the table above, include only those instruments that require
Citi to make payments to the counterparty based on changes in an
underlying that is related to an asset, a liability, or an equity
security held by the guaranteed party. More specifically,
derivative instruments considered guarantees include certain
over-the-counter written put options where the counterparty is not
a bank, hedge fund or broker-dealer (such counterparties are
considered to be dealers in these markets,
and may therefore not hold the underlying instruments). However,
credit derivatives sold by the Company are excluded from this
presentation. In addition, non-credit derivative contracts that are
cash settled and for which the Company is unable to assert that it
is probable the counterparty held the underlying instrument at the
inception of the contract also are excluded from the disclosure
above. The Company's credit derivative portfolio as protection
seller (guarantor) is presented in Note 16 to the Consolidated
Financial Statements, "Derivative Activities."
In
instances where the Company's maximum potential future payment is
unlimited, the notional amount of the contract is
disclosed.
Guarantees of
Collection of Contractual Cash Flows
Guarantees
of collection of contractual cash flows protect investors in credit
card receivables securitization trusts from loss of interest
relating to insufficient collections on the underlying receivables
in the trusts. The notional amount of these guarantees as of
December 31, 2008, was $300 million. No such guarantees
were outstanding at September 30, 2009.
Loans Sold with
Recourse
Loans
sold with recourse represent the Company's obligations to reimburse
the buyers for loan losses under certain circumstances. Recourse
refers to the clause in a sales agreement under which a lender will
fully reimburse the buyer/investor for any losses resulting from
the purchased loans. This may be accomplished by the seller's
taking back any loans that become delinquent.
Securities
Lending Indemnifications
Owners
of securities frequently lend those securities for a fee to other
parties who may sell them short or deliver them to another party to
satisfy some other obligation. Banks may administer such securities
lending programs for their clients. Securities lending
indemnifications are issued by the bank to guarantee that a
securities lending customer will be made whole in the event that
the security borrower does not return the security subject to the
lending agreement and collateral held is insufficient to cover the
market value of the security.
Credit Card
Merchant Processing
Credit
card merchant processing guarantees represent the Company's
indirect obligations in connection with the processing of private
label and bankcard transactions on behalf of merchants.
Citigroup's
primary credit card business is the issuance of credit cards to
individuals. In addition, the Company provides transaction
processing services to various merchants with respect to bankcard
and private-label cards. In the event of a billing dispute with
respect to a bankcard transaction between a merchant and a
cardholder that is ultimately resolved in the cardholder's favor,
the third party holds the primary contingent liability to credit or
refund the amount to the cardholder and charge back the transaction
to the merchant. If the third party is unable to collect this
amount from the merchant, it bears the loss for the amount of the
credit or refund paid to the cardholder.
The
Company continues to have the primary contingent liability with
respect to its portfolio of private-label merchants. The risk of
loss is mitigated as the cash flows between the third party or the
Company and the merchant are settled on a net basis and the third
party or the Company has the right to offset any payments with cash
flows otherwise due to the merchant. To further mitigate this risk,
the third party or the Company may require a merchant to make an
escrow deposit, delay settlement, or include event triggers to
provide the third party or the Company with more financial and
operational control in the event of the financial deterioration of
the merchant, or require various credit enhancements (including
letters of credit and bank guarantees). In the unlikely event that
a private label merchant is unable to deliver products, services or
a refund to its private label cardholders, Citigroup is
contingently liable to credit or refund cardholders. In addition,
although a third party holds the primary contingent liability with
respect to the processing of bankcard transactions, in the event
that the third party does not have sufficient collateral from the
merchant or sufficient financial resources of its own to provide
the credit or refunds to the cardholders, Citigroup would be liable
to credit or refund the cardholders.
The
Company's maximum potential contingent liability related to both
bankcard and private label merchant processing services is
estimated to be the total volume of credit card transactions that
meet the requirements to be valid chargeback transactions at any
given time. At September 30, 2009 and December 31, 2008,
this maximum potential exposure was estimated to be
$59 billion and $57 billion, respectively.
However,
the Company believes that the maximum exposure is not
representative of the actual potential loss exposure based on the
Company's historical experience and its position as a secondary
guarantor (in the case of bankcards). In most cases, this
contingent liability is unlikely to arise, as most products and
services are delivered when purchased and amounts are refunded when
items are returned to merchants. The Company assesses the
probability and amount of its contingent liability related to
merchant processing based on the financial strength of the primary
guarantor (in the case of bankcards) and the extent and nature of
unresolved chargebacks and its historical loss experience. At
September 30, 2009 and December 31, 2008, the estimated
losses incurred and the carrying amounts of the Company's
contingent obligations related to merchant processing activities
were immaterial.
Custody
Indemnifications
Custody
indemnifications are issued to guarantee that custody clients will
be made whole in the event that a third-party subcustodian or
depository institution fails to safeguard clients'
assets.
Other
As
of December 31, 2008, Citigroup carried a reserve of
$149 million related to certain of Visa USA's litigation
matters. As of September 30, 2009, the
carrying value of the reserve was $155 million. This reserve
is included in Other
liabilities on the Consolidated Balance
Sheet.
Other Guarantees
and Indemnifications
The
Company, through its credit card business, provides various
cardholder protection programs on several of its card products,
including programs that provide insurance coverage for rental cars,
coverage for certain losses associated with purchased products,
price protection for certain purchases and protection for lost
luggage. These guarantees are not included in the table, since the
total outstanding amount of the guarantees and the Company's
maximum exposure to loss cannot be quantified. The protection is
limited to certain types of purchases and certain types of losses
and it is not possible to quantify the purchases that would qualify
for these benefits at any given time. The Company assesses the
probability and amount of its potential liability related to these
programs based on the extent and nature of its historical loss
experience. At September 30, 2009 and December 31, 2008,
the actual and estimated losses incurred and the carrying value of
the Company's obligations related to these programs were
immaterial.
In
the normal course of business, the Company provides standard
representations and warranties to counterparties in contracts in
connection with numerous transactions and also provides
indemnifications that protect the counterparties to the contracts
in the event that additional taxes are owed due either to a change
in the tax law or an adverse interpretation of the tax law.
Counterparties to these transactions provide the Company with
comparable indemnifications. While such representations, warranties
and tax indemnifications are essential components of many
contractual relationships, they do not represent the underlying
business purpose for the transactions. The indemnification clauses
are often standard contractual terms related to the Company's own
performance under the terms of a contract and are entered into in
the normal course of business based on an assessment that the risk
of loss is remote. Often these clauses are intended to ensure that
terms of a contract are met at inception (for example, that loans
transferred to a counterparty in a sales transaction did in fact
meet the conditions specified in the contract at the transfer
date). No compensation is received for these standard
representations and warranties, and it is not possible to determine
their fair value because they rarely, if ever, result in a payment.
In many cases, there are no stated or notional amounts included in
the indemnification clauses and the contingencies potentially
triggering the obligation to indemnify have not occurred and are
not expected to occur. There are no amounts reflected on the
Consolidated Balance Sheet as of September 30, 2009 and
December 31, 2008, related to these indemnifications and they
are not included in the table.
In
addition, the Company is a member of or shareholder in hundreds of
value-transfer networks (VTNs) (payment clearing and settlement
systems as well as securities exchanges) around the world. As a
condition of membership, many of these VTNs require that members
stand ready to backstop the net effect on the VTNs of a member's
default on its obligations. The Company's potential obligations as
a shareholder or member of VTN associations are not considered to
be guarantees, since the shareholders and members represent
subordinated classes of investors in the VTNs. Accordingly, the
Company's participation in VTNs is not reported in the table and
there are no amounts reflected on the Consolidated Balance Sheet as
of September 30, 2009 or December 31, 2008 for potential
obligations that could arise from the Company's involvement with
VTN associations.
At
September 30, 2009 and December 31, 2008, the total
carrying amounts of the liabilities related to the guarantees and
indemnifications included in the table amounted to approximately
$1.6 billion and $1.8 billion, respectively. The carrying
value of derivative instruments is included in either
Trading liabilities
or Other
liabilities, depending upon whether the
derivative was entered into for trading or non-trading purposes.
The carrying value of financial and performance guarantees is
included in Other
liabilities. For loans sold with
recourse, the carrying value of the liability is included in
Other liabilities. In
addition, at September 30, 2009 and December 31,
2008, Other liabilities
on the Consolidated Balance Sheet include an
allowance for credit losses of $1,074 million and
$887 million relating to letters of credit and unfunded
lending commitments, respectively.
Collateral
Cash
collateral available to the Company to reimburse losses realized
under these guarantees and indemnifications amounted to
$36 billion at September 30, 2009 and $33 billion at
December 31, 2008. Securities and other marketable assets held
as collateral amounted to $39 billion and $27 billion at
September 30, 2009 and December 31, 2008, respectively,
the majority of which collateral is held to reimburse losses
realized under securities lending indemnifications. Additionally,
letters of credit in favor of the Company held as collateral
amounted to $900 million and $503 million at
September 30, 2009 and December 31, 2008, respectively.
Other property may also be available to the Company to cover losses
under certain guarantees and indemnifications; however, the value
of such property has not been determined.
Performance
Risk
Citigroup
evaluates the performance risk of its guarantees based on the
assigned referenced counterparty internal or external ratings.
Where external ratings are used, investment-grade ratings are
considered to be Baa/BBB and above, while anything below is
considered non-investment grade. The Citigroup internal ratings are
in line with the related external rating system. On certain
underlying referenced credits or entities, ratings are not
available. Such referenced credits are included in the "Not-rated"
category. The maximum potential amount of the future payments
related to guarantees and credit derivatives sold is determined to
be the notional amount of these contracts, which is the par amount
of the assets guaranteed.
Presented
in the tables below is the maximum potential amount of future
payments classified based upon internal and external credit ratings
as of September 30, 2009 and December 31, 2008. As
previously mentioned, the determination of the maximum potential
future payments is based on the notional amount of the guarantees
without consideration of possible recoveries under recourse
provisions or from collateral held or pledged. Such amounts bear no
relationship to the anticipated losses, if any, on these
guarantees.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum potential
amount of future payments |
|
| In billions of dollars as of
September 30, 2009 |
|
Investment
grade |
|
Non-investment
grade |
|
Not
rated |
|
Total |
|
|
Financial standby letters of
credit |
|
$ |
48.5 |
|
$ |
21.1 |
|
$ |
27.4 |
|
$ |
97.0 |
|
|
Performance guarantees |
|
|
7.0 |
|
|
3.7 |
|
|
3.8 |
|
|
14.5 |
|
|
Derivative instruments deemed to be
guarantees |
|
|
|
|
|
|
|
|
16.4 |
|
|
16.4 |
|
|
Loans sold with recourse |
|
|
|
|
|
|
|
|
0.3 |
|
|
0.3 |
|
|
Securities lending
indemnifications |
|
|
|
|
|
|
|
|
66.1 |
|
|
66.1 |
|
|
Credit card merchant
processing |
|
|
|
|
|
|
|
|
59.4 |
|
|
59.4 |
|
|
Custody indemnifications and
other |
|
|
22.3 |
|
|
5.2 |
|
|
|
|
|
27.5 |
|
| |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
77.8 |
|
$ |
30.0 |
|
$ |
173.4 |
|
$ |
281.2 |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum potential
amount of future payments |
|
| In billions of dollars as of
December 31, 2008 |
|
Investment
grade |
|
Non-investment
grade |
|
Not
rated |
|
Total |
|
|
Financial standby letters of credit |
|
$ |
49.2 |
|
$ |
28.6 |
|
$ |
16.4 |
|
$ |
94.2 |
|
|
Performance guarantees |
|
|
5.7 |
|
|
5.0 |
|
|
5.6 |
|
|
16.3 |
|
|
Derivative instruments deemed to be
guarantees |
|
|
|
|
|
|
|
|
14.8 |
|
|
14.8 |
|
|
Guarantees of collection of contractual cash
flows |
|
|
|
|
|
|
|
|
0.3 |
|
|
0.3 |
|
|
Loans sold with recourse |
|
|
|
|
|
|
|
|
0.3 |
|
|
0.3 |
|
|
Securities lending indemnifications |
|
|
|
|
|
|
|
|
47.6 |
|
|
47.6 |
|
|
Credit card merchant processing |
|
|
|
|
|
|
|
|
56.7 |
|
|
56.7 |
|
|
Custody indemnifications and other |
|
|
18.5 |
|
|
3.1 |
|
|
|
|
|
21.6 |
|
| |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
73.4 |
|
$ |
36.7 |
|
$ |
141.7 |
|
$ |
251.8 |
|
| |
|
|
|
|
|
|
|
|
|
Credit
Commitments
The
table below summarizes Citigroup's other commitments as of
September 30, 2009 and December 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| In millions of
dollars |
|
U.S. |
|
Outside of
U.S. |
|
September 30,
2009 |
|
December 31,
2008 |
|
|
Commercial and similar letters of
credit |
|
$ |
1,691 |
|
$ |
5,625 |
|
$ |
7,316 |
|
$ |
8,215 |
|
|
One- to four-family residential
mortgages |
|
|
1,002 |
|
|
260 |
|
|
1,262 |
|
|
937 |
|
|
Revolving open-end loans secured by one- to
four-family residential properties |
|
|
22,186 |
|
|
2,919 |
|
|
25,105 |
|
|
25,212 |
|
|
Commercial real estate, construction and land
development |
|
|
1,059 |
|
|
604 |
|
|
1,663 |
|
|
2,702 |
|
|
Credit card lines |
|
|
680,750 |
|
|
134,402 |
|
|
815,152 |
|
|
1,002,437 |
|
|
Commercial and other consumer loan
commitments |
|
|
172,708 |
|
|
89,451 |
|
|
262,159 |
|
|
309,997 |
|
| |
|
|
|
|
|
|
|
|
|
|
Total |
|
$ |
879,396 |
|
$ |
233,261 |
|
$ |
1,112,657 |
|
$ |
1,349,500 |
|
| |
|
|
|
|
|
|
|
|
|
The
majority of unused commitments are contingent upon customers'
maintaining specific credit standards. Commercial commitments
generally have floating interest rates and fixed expiration dates
and may require payment of fees. Such fees (net of certain direct
costs) are deferred and, upon exercise of the commitment, amortized
over the life of the loan or, if exercise is deemed remote,
amortized over the commitment period.
Commercial and
similar letters of credit
A
commercial letter of credit is an instrument by which Citigroup
substitutes its credit for that of a customer to enable the
customers to finance the purchase of goods or to incur other
commitments. Citigroup issues a letter on behalf of its client to a
supplier and agrees to pay them upon presentation of documentary
evidence that the supplier has performed in accordance with the
terms of the letter of credit. When drawn, the customer then is
required to reimburse Citigroup.
One- to
four-family residential mortgages
A
one- to four-family residential mortgage commitment is a written
confirmation from Citigroup to a seller of a property that the bank
will advance the specified sums enabling the buyer to complete the
purchase.
Revolving
open-end loans secured by one- to four-family residential
properties
Revolving
open-end loans secured by one- to four-family residential
properties are essentially home equity lines of credit. A home
equity line of credit is a loan secured by a primary residence or
second home to the extent of the excess of fair market value over
the debt outstanding for the first mortgage.
Commercial Real
Estate, Construction and Land Development
Commercial
real estate, construction and land development include unused
portions of commitments to extend credit for the purpose of
financing commercial and multifamily residential properties as well
as land development projects. Both secured-by-real estate and
unsecured commitments are included in this line. In addition,
undistributed loan proceeds where there is an obligation to advance
for construction progress, are also included in this line. However,
this line only includes those extensions of credit that once funded
will be classified as Loans on the Consolidated Balance
Sheet.
Credit card
lines
Citigroup
provides credit to customers by issuing credit cards. The credit
card lines are unconditionally cancellable by the
issuer.
Commercial and
other consumer loan commitments
Commercial
and other consumer loan commitments include commercial commitments
to make or purchase loans, to purchase third-party receivables and
to provide note issuance or revolving underwriting facilities.
Amounts include $130 billion and $140 billion with an
original maturity of less than one year at September 30, 2009
and December 31, 2008, respectively. In addition, included in
this line item are highly leveraged financing commitments which are
agreements that provide funding to a borrower with higher levels of
debt (measured by the ratio of debt capital to equity capital of
the borrower) than is generally considered normal for other
companies. This type of financing is commonly employed in corporate
acquisitions, management buy-outs and similar
transactions. | |
| 12 |
CME GROUP INC. |
9.
Guarantees
Guarantee of Exercise
Rights Privileges. On August 23, 2006, CBOT Holdings and
CBOT, along with a class consisting of certain CBOT full
members, filed a lawsuit in the Court of Chancery of the State
of Delaware against the Chicago Board Options Exchange, Inc.
(CBOE). The lawsuit seeks to enforce and protect the exercise right
privileges (ERP). The lawsuit alleges that these ERPs allow
CBOT’s full members who hold them to become full members of
CBOE and to participate on an equal basis with other members of
CBOE in CBOE’s announced plans to demutualize. In July 2009,
the court issued its final order approving the terms of the
settlement. Pursuant to the terms of the settlement, holders of
ERPs could submit a claim to participate in the settlement as a
Class A or Class B settlement participant until
October 14, 2008. Participating Class A members will
share in an equity pool equal to 18% of the total common stock
issued by CBOE in its demutualization and will share in a cash pool
of up to $300.0 million, subject to a cap of $600,000 per
individual. Participating Class B members would be paid $250,000
per ERP. The settlement is in the process of being appealed. In
connection with the CBOT Holdings merger, the company provided
holders of ERPs the option of tendering their ERP to the company
for $250,000 payable following the closing of the merger or to
participate in the CBOE lawsuit with a guaranteed payment of up to
$250,000 from the company if the lawsuit results in a recovery of
less than that amount. The maximum possible aggregate payment under
the company’s guarantee, assuming that all outstanding ERPs
are paid $250,000 by the company, is $293.0 million. The liability
under the guarantee, which is recorded at fair value in other
liabilities in the consolidated balance sheets, was estimated at
$1.2 million at September 30, 2009.
Mutual Offset
Agreement. CME and Singapore Exchange Limited (SGX) have a
mutual offset agreement. The original term of the renewed agreement
was through October 2009. The term of the agreement will be
successively renewed for one-year periods unless terminated in
advance by either party. Pursuant to such renewals, the current
term is through October 2010. Under this agreement, CME can
maintain collateral in the form of U.S. Treasury securities or
irrevocable letters of credit. At September 30, 2009, CME was
contingently liable to SGX on irrevocable letters of credit
totaling $33.0 million and had pledged securities with a fair value
of $50.0 million. Regardless of the collateral, CME guarantees all
cleared transactions submitted through SGX and would initiate
procedures designed to satisfy these financial obligations in the
event of a default, such as the use of performance bonds and
security deposits of the defaulting clearing firm.
|
| 13 |
CONOCOPHILLIPS |
Note 11—Guarantees
At September 30, 2009, we were liable for certain contingent obligations under various contractual arrangements as described below. We recognize a liability, at inception, for the fair value of our obligation as a guarantor for newly issued or modified guarantees. Unless the carrying amount of the liability is noted below, we have not recognized a liability either because the guarantees were issued prior to December 31, 2002, or because the fair value of the obligation is immaterial. In addition, unless otherwise stated we are not currently performing with any significance under the guarantee and expect future performance to be either immaterial or have only a remote chance of occurrence.
Construction Completion Guarantees
· In December 2005, we issued a construction completion guarantee for 30 percent of the $4 billion in loan facilities of Qatargas 3, which are being used to finance the construction of an LNG train in Qatar. Of the $4 billion in loan facilities, we committed to provide $1.2 billion. The maximum potential amount of future payments to third-party lenders under the guarantee is estimated to be $850 million, which could become payable if the full debt financing is utilized and completion of the Qatargas 3 project is not achieved. The project financing will be nonrecourse to ConocoPhillips upon certified completion, expected in 2011. At September 30, 2009, the carrying value of the guarantee to third-party lenders was $11 million.
Guarantees of Joint Venture Debt
· In June 2006, we issued a guarantee for 24 percent of $2 billion in credit facilities of Rockies Express Pipeline LLC, operated by Kinder Morgan Energy Partners, L.P. At September 30, 2009, Rockies Express had $1,871 million outstanding under the credit facilities, with our 24 percent guarantee equaling $449 million. The maximum potential amount of future payments to third-party lenders under the guarantee is estimated to be $480 million, which could become payable if the credit facilities are fully utilized and Rockies Express fails to meet its obligations under the credit agreement. The operator anticipates construction completion in late 2009. Refinancing of the $2 billion credit facility, which will make the debt nonrecourse to ConocoPhillips, is expected to begin at that time. At September 30, 2009, the total carrying value of this guarantee to third-party lenders was $11 million.
· At September 30, 2009, we had guarantees outstanding for our portion of joint venture debt obligations, which have terms of up to 16 years. The maximum potential amount of future payments under the guarantees is approximately $80 million. Payment would be required if a joint venture defaults on its debt obligations.
Other Guarantees
· In conjunction with our purchase of a 50 percent ownership interest in Australia Pacific LNG (APLNG) from Origin Energy in October 2008, we agreed to participate, if and when requested, in any parent company guarantees that were outstanding at the time we purchased our interest in APLNG. These parent company guarantees cover the obligation of APLNG to deliver natural gas under several sales agreements with remaining terms of eight to 22 years. Our maximum potential amount of future payments, or cost of volume delivery, under these guarantees is estimated to be $930 million ($1,940 million in the event of intentional or reckless breach) based on our 50 percent share of the remaining contracted volumes, which could become payable if APLNG fails to meet its obligations under these agreements and the obligations cannot otherwise be mitigated. Future payments are considered unlikely, as the payments, or cost of volume delivery, would only be triggered if APLNG does not have enough natural gas to meet these sales commitments and if the partners do not make necessary equity contributions into APLNG.
· We have other guarantees with maximum future potential payment amounts totaling $520 million, which consist primarily of dealer and jobber loan guarantees to support our marketing business, guarantees to fund the short-term cash liquidity deficits of certain joint ventures, a guarantee of minimum charter revenue for two LNG vessels, one small construction completion guarantee, guarantees relating to the startup of a refining joint venture, guarantees of the lease payment obligations of a joint venture, and guarantees of the residual value of leased corporate aircraft. At September 30, 2009, the carrying value of these guarantees to third-party lenders was $1 million. These guarantees generally extend up to 15 years or life of the venture.
In the third quarter of 2009, we sold our remaining ownership interest in four Keystone Pipeline entities (Keystone) to TransCanada Corporation. As a result, we no longer have any financial guarantees related to Keystone.
Indemnifications
Over the years, we have entered into various agreements to sell ownership interests in certain corporations, joint ventures and assets that gave rise to qualifying indemnifications. Agreements associated with these sales include indemnifications for taxes, environmental liabilities, permits and licenses, employee claims, real estate indemnity against tenant defaults, and litigation. The terms of these indemnifications vary greatly. The majority of these indemnifications are related to environmental issues, the term is generally indefinite and the maximum amount of future payments is generally unlimited. The carrying amount recorded for these indemnifications at September 30, 2009, was $415 million. We amortize the indemnification liability over the relevant time period, if one exists, based on the facts and circumstances surrounding each type of indemnity. In cases where the indemnification term is indefinite, we will reverse the liability when we have information the liability is essentially relieved or amortize the liability over an appropriate time period as the fair value of our indemnification exposure declines. Although it is reasonably possible future payments may exceed amounts recorded, due to the nature of the indemnifications, it is not possible to make a reasonable estimate of the maximum potential amount of future payments. Included in the recorded carrying amount were $254 million of environmental accruals for known contamination that are included in asset retirement obligations and accrued environmental costs at September 30, 2009. For additional information about environmental liabilities, see Note 12—Contingencies and Commitments. |
| 14 |
CONSTELLATION ENERGY GROUP INC |
|
Guarantees
Our guarantees do not
represent incremental Constellation Energy obligations; rather they
primarily represent parental guarantees of subsidiary obligations.
The following table summarizes the maximum exposure by guarantor
based on the stated limit of our outstanding guarantees:
|
|
|
|
|
At
September 30, 2009
|
|
Stated Limit
|
|
| |
|
|
|
(In billions)
|
|
|
Constellation Energy guarantees |
|
$ |
11.5 |
|
|
Merchant energy business guarantees |
|
|
0.1 |
|
|
BGE guarantees |
|
|
0.3 |
|
| |
|
|
Total guarantees |
|
$ |
11.9 |
|
| |
|
At
September 30, 2009, Constellation Energy had a total of
$11.9 billion in guarantees outstanding related to loans,
credit facilities, and contractual performance of certain of its
subsidiaries as described below.
-
-
- Constellation Energy
guaranteed a face amount of $11.5 billion as follows:
-
- $10.5 billion on
behalf of our merchant energy subsidiaries to allow those
subsidiaries the flexibility needed to conduct business with
counterparties without having to post other forms of collateral.
Our estimated net exposure for obligations under commercial
transactions covered by these guarantees was approximately
$2 billion at September 30, 2009, which represents the
total amount the parent company could be required to fund based on
September 30, 2009 market prices. For those guarantees related
to our derivative liabilities, the fair value of the obligation is
recorded in our Consolidated Balance Sheets.
-
- $0.9 billion
primarily on behalf of our nuclear generating facilities for
nuclear insurance and credit support to ensure these plants have
funds to meet expenses and obligations to safely operate and
maintain the plants.
-
- $0.1 billion to
its other nonregulated businesses.
-
- Our merchant energy
business guaranteed $73.0 million for loans, performance
guarantees and other payment obligations primarily related to
certain power projects in which we have an investment.
-
- BGE guaranteed the
Trust Preferred Securities of $250.0 million of BGE Capital
Trust II.
| |
| 15 |
Duke Energy CORP |
15. Guarantees and
Indemnifications
Duke Energy and its
subsidiaries have various financial and performance guarantees and
indemnifications which are issued in the normal course of business.
As discussed below, these contracts include performance guarantees,
stand-by letters of credit, debt guarantees, surety bonds and
indemnifications. Duke Energy and its subsidiaries enter into these
arrangements to facilitate commercial transactions with third
parties by enhancing the value of the transaction to the third
party.
On January 2, 2007,
Duke Energy completed the spin-off of its natural gas businesses to
shareholders. Guarantees that were issued by Duke Energy, Cinergy,
or International Energy, or were assigned to Duke Energy prior to
the spin-off remained with Duke Energy subsequent to the spin-off.
Guarantees issued by Spectra Energy Capital, LLC (Spectra Capital)
or its affiliates prior to the spin-off remained with Spectra
Capital subsequent to the spin-off, except for certain guarantees
that are in the process of being assigned to Duke Energy. During
this assignment period, Duke Energy has indemnified Spectra Capital
against any losses incurred under these guarantee obligations. The
maximum potential amount of future payments associated with the
guarantees issued by Spectra Capital is approximately $315
million.
Duke Energy has issued
performance guarantees to customers and other third parties that
guarantee the payment and performance of other parties, including
certain non-wholly-owned entities, as well as guarantees of debt of
certain non-consolidated entities and less than wholly-owned
consolidated entities. If such entities were to default on payments
or performance, Duke Energy would be required under the guarantees
to make payments on the obligations of the less than wholly-owned
entity. The maximum potential amount of future payments Duke Energy
could have been required to make under these guarantees as of
September 30, 2009 was approximately $473 million. Of this
amount, approximately $214 million relates to guarantees issued on
behalf of less than wholly-owned consolidated entities, with the
remainder related to guarantees issued on behalf of third parties
and unconsolidated affiliates of Duke Energy. Approximately $301
million of the guarantees expire between 2010 and 2021, with the
remaining performance guarantees having no contractual
expiration.
Included in the maximum
potential amount of future payments discussed above is
approximately $61 million of maximum potential amounts of future
payments associated with guarantees issued to customers or other
third parties related to the payment or performance obligations of
certain entities that were previously wholly owned by Duke Energy
but which have been sold to third parties, such as DukeSolutions,
Inc. (DukeSolutions) and Duke Engineering & Services, Inc.
(DE&S). These guarantees are primarily related to payment of
lease obligations, debt obligations, and performance guarantees
related to provision of goods and services. Duke Energy has
received back-to-back indemnification from the buyer of DE&S
indemnifying Duke Energy for any amounts paid related to the
DE&S guarantees. Duke Energy also received indemnification from
the buyer of DukeSolutions for the first $2.5 million paid by Duke
Energy related to the DukeSolutions guarantees. Further, Duke
Energy granted indemnification to the buyer of DukeSolutions with
respect to losses arising under some energy services agreements
retained by DukeSolutions after the sale, provided that the buyer
agreed to bear 100% of the performance risk and 50% of any other
risk up to an aggregate maximum of $2.5 million (less any amounts
paid by the buyer under the indemnity discussed above).
Additionally, for certain performance guarantees, Duke Energy has
recourse to subcontractors involved in providing services to a
customer. These guarantees have various terms ranging from 2009 to
2019, with others having no specific term.
Duke Energy has
guaranteed certain issuers of surety bonds, obligating itself to
make payment upon the failure of a non-wholly-owned entity to honor
its obligations to a third party, as well as used bank-issued
stand-by letters of credit to secure the performance of
non-wholly-owned entities to a third party or customer. Under these
arrangements, Duke Energy has payment obligations which are
triggered by a draw by the third party or customer due to the
failure of the non-wholly-owned entity to perform according to the
terms of its underlying contract. Substantially all of these
guarantees issued by Duke Energy relate to projects at Crescent,
which filed Chapter 11 petitions in a U.S. Bankruptcy Court in June
2009. During the first quarter of 2009, Duke Energy determined that
it was probable that it will be required to perform under certain
of these guarantee obligations and recorded a charge of
approximately $33 million associated with these obligations. At the
time the charge was recorded, the face value of the guarantees was
approximately $70 million, which has since been reduced to
approximately $50 million as of September 30, 2009 as Crescent
continues to complete some of its obligations under these
guarantees.
Duke Energy has entered
into various indemnification agreements related to purchase and
sale agreements and other types of contractual agreements with
vendors and other third parties. These agreements typically cover
environmental, tax, litigation and other matters, as well as
breaches of representations, warranties and covenants. Typically,
claims may be made by third parties for various periods of time,
depending on the nature of the claim. Duke Energy’s potential
exposure under these indemnification agreements can range from a
specified amount, such as the purchase price, to an unlimited
dollar amount, depending on the nature of the claim and the
particular transaction. Duke Energy is unable to estimate the total
potential amount of future payments under these indemnification
agreements due to several factors, such as the unlimited exposure
under certain guarantees.
At September 30,
2009, the amounts recorded on the Consolidated Balance Sheets for
the guarantees and indemnifications mentioned above, including
performance guarantees associated with projects at Crescent for
which it is probable that Duke Energy will be required to perform,
is approximately $35 million. This amount is primarily recorded in
Other within Deferred Credits and Other Liabilities on the
Consolidated Balance Sheets.
|
| 16 |
FEDERAL NATIONAL MORTGAGE ASSOCIATION FANNIE MAE |
8. Financial Guarantees and Master Servicing
We generate revenue by absorbing the credit risk of mortgage loans and mortgage-related securities backing our Fannie Mae MBS in exchange for a guaranty fee. We primarily issue single-class and multi-class Fannie Mae MBS and guarantee to the respective MBS trusts that we will supplement amounts received by the MBS trusts as required to permit timely payment of principal and interest on the related Fannie Mae MBS, irrespective of the cash flows received from borrowers. We also provide credit enhancements on taxable or tax-exempt mortgage revenue bonds issued by state and local governmental entities to finance multifamily housing for low- and moderate-income families. Additionally, we issue long-term standby commitments that require us to purchase loans from lenders if the loans meet certain delinquency criteria.
We record a guaranty obligation for (i) guarantees on lender swap transactions issued or modified on or after January 1, 2003, (ii) guarantees on portfolio securitization transactions, (iii) credit enhancements on mortgage revenue bonds, and (iv) our obligation to absorb losses under long-term standby commitments. Our guaranty obligation represents our obligation to stand ready to perform on these guarantees. Our guaranty obligation is recorded at fair value at inception. The carrying amount of the guaranty obligation, excluding deferred profit, was $11.4 billion and $9.7 billion as of September 30, 2009 and December 31, 2008, respectively. We also record an estimate of incurred credit losses on these guarantees in the “Reserve for guaranty losses” in our condensed consolidated balance sheets, as discussed further in “Note 5, Allowance for Loan Losses and Reserve for Guaranty Losses.”
We have a portion of our guarantees reflected in our condensed consolidated balance sheets. For those guarantees recorded in our condensed consolidated balance sheets, our maximum potential exposure under these guarantees is primarily comprised of the unpaid principal balance of the underlying mortgage loans, which totaled $2.5 trillion and $2.4 trillion as of September 30, 2009 and December 31, 2008, respectively. In addition, we had exposure of $142.8 billion and $172.2 billion for other guarantees not recorded in our condensed consolidated balance sheets as of September 30, 2009 and December 31, 2008, respectively, which primarily represents the unpaid principal balance of loans underlying guarantees issued prior to the effective date of the current FASB guidance on guaranty accounting.
The maximum exposure from our guarantees is not representative of the actual loss we are likely to incur, based on our historical loss experience. In the event we were required to make payments under our guarantees, we would pursue recovery of these payments by exercising our rights to the collateral backing the underlying loans and through available credit enhancements, which includes all recourse with third parties and mortgage insurance. The maximum amount we could recover through available credit enhancements and recourse with third parties on guarantees recorded in our condensed consolidated balance sheets was $118.3 billion and $124.4 billion as of September 30, 2009 and December 31, 2008, respectively. The maximum amount we could recover through available credit enhancements and recourse with all third parties on guarantees not recorded in our condensed consolidated balance sheets was $14.4 billion and $17.6 billion as of September 30, 2009 and December 31, 2008, respectively. Recoverability of such credit enhancements and recourse is subject to, but not limited to, our mortgage insurers’ and financial guarantors’ ability to meet their obligations to us. Refer to “Note 17, Concentrations of Credit Risk” for additional information.
Risk Characteristics of our Book of Business
We gauge our performance risk under our guaranty based on the delinquency status of the mortgage loans we hold in portfolio, or in the case of mortgage-backed securities, the underlying mortgage loans of the related securities. Management also monitors the serious delinquency rate, which is the percentage of single-family loans three or more months past due and the percentage of multifamily loans two or more months past due, of loans with certain risk characteristics, such as mark-to-market, loan-to-value ratio and operating debt service coverage. We use this information, in conjunction with housing market and economic conditions, to structure our pricing and our eligibility and underwriting criteria to accurately reflect the current risk of loans with these high-risk characteristics, and in some cases we decide to significantly reduce our participation in riskier loan product categories. Management also uses this data together with other credit risk measures to identify key trends that guide the development of our loss mitigation strategies.
The following tables display the current delinquency status and certain risk characteristics of our conventional single-family and total multifamily guaranty book of business as of September 30, 2009 and December 31, 2008.
| | | | As of September 30, 2009(1) | | | As of December 31, 2008(1) | | | | | | 30 days Delinquent | | | 60 days Delinquent | | | Seriously Delinquent(2) | | | 30 days Delinquent | | | 60 days Delinquent | | | Seriously Delinquent(2) | | | | | | | | | | | | Percentage of single-family | | | | | | | | | | | | | | | | | | | | | conventional guaranty book of business (3) | | 2.41 | % | | 1.16 | % | | 5.89 | % | | 2.53 | % | | 1.10 | % | | 2.96 | % | | Percentage of single-family | | | | | | | | | | | | | | | | | | | | | conventional loans (4) | | 2.44 | | | 1.06 | | | 4.72 | | | 2.52 | | | 1.00 | | | 2.42 | |
| | | | | As of September 30, 2009 (1) | | | As of December 31, 2008 (1) | | | | | | | Percentage of
Single-Family Conventional Guaranty Book
of Business(3) | | | Percentage Seriously Delinquent(2) (4) | | | Percentage of
Single-Family Conventional Guaranty Book
of Business(3) | | | Percentage Seriously Delinquent(2) (4) | | | Estimated mark-to-market loan-to-value ratio: | | | | | | | | | 100.01% to 110% | | 5 | % | | 13.18 | % | | 5 | % | | 7.12 | % | | | 110.01% to 120% | | 3 | | | 16.34 | | | 3 | | | 9.91 | | | | 120.01% to 125% | | 1 | | | 18.70 | | | 1 | | | 11.79 | | | | Greater than 125% | | 5 | | | 28.56 | | | 3 | | | 18.43 | | | Geographical Distribution: | | | | | | | | | | | | | | | Arizona | | 3 | | | 7.87 | | | 3 | | | 3.41 | | | | California | | 17 | | | 5.06 | | | 16 | | | 2.30 | | | | Florida | | 7 | | | 11.31 | | | 7 | | | 6.14 | | | | Nevada | | 1 | | | 11.16 | | | 1 | | | 4.74 | | | | Select Midwest states(5) | | 11 | | | 4.98 | | | 11 | | | 2.70 | | | | All other states | | 61 | | | 3.58 | | | 62 | | | 1.86 | | | Product Distribution:(6) | | | | | | | | | | | | | | | Alt-A | | 9 | | | 13.97 | | | 11 | | | 7.03 | | | | Subprime | | * | | | 26.41 | | | * | | | 14.29 | | | | Negatively amortizing adjustable rate | | 1 | | | 9.53 | | | 1 | | | 5.61 | | | | Interest only | | 7 | | | 17.94 | | | 8 | | | 8.42 | | | | Investor property | | 6 | | | 5.15 | | | 6 | | | 2.95 | | | | Condo/Coop | | 9 | | | 5.34 | | | 9 | | | 2.73 | | | | Original loan-to-value ratio >90% (7) | | 9 | | | 11.56 | | | 10 | | | 6.33 | | | | FICO score <620 (7) | | 4 | | | 16.08 | | | 5 | | | 9.03 | | | | Original loan-to-value ratio >90% and | | | | | | | | | | | | | | | | FICO score <620 (7) | | 1 | | | 25.32 | | | 1 | | | 15.97 | | | Vintages: | | | | | | | | | | | | | | | | 2005 | | 11 | | | 6.25 | | | 13 | | | 2.99 | | | | | 2006 | | 11 | | | 11.11 | | | 14 | | | 5.11 | | | | | 2007 | | 16 | | | 11.80 | | | 20 | | | 4.70 | | | | | 2008 | | 14 | | | 2.93 | | | 16 | | | 0.67 | | | | | All other vintages | | 48 | | | 2.00 | | | 37 | | | 1.35 | |
| __________ | | | | | | | | * | The percentage of the single-family conventional guaranty book of business consisting of subprime loans is less than 0.5%. | | (1) | Consists of the portion of our single-family conventional guaranty book of business for which we have detailed loan level information, which constitutes approximately 99% of our total single-family conventional guaranty book of business as of both September 30, 2009 and December 31, 2008. | | | | | (2) | Includes single-family conventional loans that are three months or more past due or in foreclosure. | | | | | (3) | Calculated based on the aggregate unpaid principal balance of delinquent single-family conventional loans divided by the aggregate unpaid principal balance of loans in our single-family conventional guaranty book of business. | | | | | (4) | Calculated based on the number of single-family conventional loans that are delinquent divided by the total number of loans in our single-family conventional guaranty book of business. | | | | | (5) | Consists of Illinois, Indiana, Michigan, and Ohio. | | | | | (6) | Categories are not mutually exclusive. Loans with multiple product features are included in all applicable categories. | | | | | (7) | Includes housing goals-oriented products such as MyCommunityMortgage® and Expanded Approval®. | | | | | | | | | | | | | | | |
| | | As of September 30, 2009(1) (2) | | As of December 31, 2008(1) (2) | | | | | 30 days | | Seriously | | 30 days | | Seriously | | | | | Delinquent | | Delinquent (3) | | Delinquent | | Delinquent(3) | | | | | | | | | | | | | | | Percentage of multifamily guaranty book of business | 0.19 | % | 0.62 | % | 0.12 | % | 0.30 | % |
| | | | | As of September 30, 2009(1) (2) | | | As of December 31, 2008(1) (2) | | | | | | | Percentage of | | | | | | Percentage of | | | | | | | | | | Multifamily | | | Percentage | | | Multifamily | | | Percentage | | | | | | | Guaranty | | | Seriously | | | Guaranty | | | Seriously | | | | | | | Book of Business | | | Delinquent | | | Book of Business | | | Delinquent | | | Originating loan-to-value ratio: | | | | | | | | | Greater than 80% | | 5 | % | | 0.29 | % | | 5 | % | | 0.92 | % | | | Less than or equal to 80% | | 95 | | | 0.64 | | | 95 | | | 0.27 | | | Originating debt service coverage ratio: | | | | | | | | | | | | | | | Less than or equal to 1.10 | | 10 | | | 0.09 | | | 11 | | | - | | | | Greater than 1.10 | | 90 | | | 0.68 | | | 89 | | | 0.33 | | | Originating loan size distribution: | | | | | | | | | | | | | | | Less than or equal to $750,000 | | 2 | | | 0.92 | | | 3 | | | 0.55 | | | | Greater than $750,000 and less than | | | | | | | | | | | | | | | | or equal to $3 million | | 13 | | | 0.97 | | | 13 | | | 0.52 | | | | Greater than $3 million and less than | | | | | | | | | | | | | | | | or equal to $5 million | | 9 | | | 1.02 | | | 10 | | | 0.39 | | | | Greater than $5 million and less than | | | | | | | | | | | | | | | | or equal to $25 million | | 41 | | | 0.59 | | | 41 | | | 0.43 | | | | Greater than $25 million | | 35 | | | 0.40 | | | 33 | | | - | | | Maturing dates: | | | | | | | | | | | | | | | Maturing in 2009 | | 5 | | | 0.73 | | | 6 | | | 0.10 | | | | Maturing in 2010 | | 2 | | | 1.60 | | | 3 | | | 0.32 | | | | Maturing in 2011 | | 5 | | | 0.30 | | | 5 | | | 0.37 | | | | Maturing in 2012 | | 9 | | | 1.57 | | | 10 | | | 0.16 | | | | Maturing in 2013 | | 11 | | | 0.23 | | | - | | | - | |
| __________ | | | | | (1) | Consists of the portion of our multifamily guaranty book of business for which we have detailed loan level information, which constitutes approximately 99% of our total multifamily guaranty book of business as of both September 30, 2009 and December 31, 2008. | | | | | (2) | Calculated based on the aggregate unpaid principal balance of delinquent multifamily loans divided by the aggregate unpaid principal balance of loans in our multifamily guaranty book of business. | | | | | (3) | Includes multifamily loans that are two months or more past due. | | | | | | | | | |
Guaranty Obligations
The following table displays changes in our “Guaranty obligations” in our condensed consolidated balance sheets for the three and nine months ended September 30, 2009 and 2008.
| | | | For the | | For the | | | | | Three Months | | Nine Months | | | | | Ended | | Ended | | | | | September 30, | | September 30, | | | | | 2009 | | 2008 | | 2009 | | 2008 | | | | | | (Dollars in millions) | | | | | | | | | | | | | | | | | | Balance as of beginning of period | | $ | 12,358 | | $ | 16,441 | | $ | 12,147 | | $ | 15,393 | | | Additions to guaranty obligations(1) | | | 2,063 | | | 1,769 | | | 5,477 | | | 6,239 | | | Amortization of guaranty obligation into guaranty fee income | | | (1,091) | | | (1,155) | | | (4,119) | | | (4,134) | | | Impact of consolidation activity(2) | | | (161) | | | (239) | | | (336) | | | (682) | | | Balance as of end of period | | $ | 13,169 | | $ | 16,816 | | $ | 13,169 | | $ | 16,816 |
| __________ | | | | | (1) | Represents the fair value of the contractual obligation and deferred profit at issuance of new guarantees. | | | | | (2) | Upon consolidation of MBS trusts, we derecognize our guaranty obligation to the respective trusts. | | | |
Deferred profit is a component of “Guaranty obligations” in our condensed consolidated balance sheets and is included in the table above. We recorded deferred profit on guarantees issued or modified on or after January 1, 2003 and before January 1, 2008, if the consideration we expected to receive for our guaranty exceeded the estimated fair value of the guaranty obligation at issuance.
Deferred profit had a carrying amount of $1.8 billion and $2.5 billion as of September 30, 2009 and December 31, 2008, respectively. For the three months ended September 30, 2009 and 2008, we recognized deferred profit amortization of $161 million and $210 million, respectively. For the nine months ended September 30, 2009 and 2008, we recognized deferred profit amortization of $670 million and $941 million, respectively.
The fair value of the guaranty obligation, net of deferred profit, associated with the Fannie Mae MBS included in “Investments in securities” was $4.5 billion and $3.8 billion as of September 30, 2009 and December 31, 2008, respectively.
Master Servicing
We do not perform the day-to-day servicing of mortgage loans in a MBS trust in a Fannie Mae securitization transaction; however, we are compensated to carry out administrative functions for the trust and oversee the primary servicer’s performance of the day-to-day servicing of the trust’s mortgage assets. This arrangement gives rise to either a MSA or a MSL.
The following table displays the carrying value and fair value of our MSA for the three and nine months ended September 30, 2009 and 2008.
| | | For the | | For the | | | | Three Months | | Nine Months | | | | Ended | | Ended | | | | September 30, | | September 30, | | | | 2009 | | 2008 | | 2009 | | 2008 | | | | (Dollars in millions) | | | | | | | | | | | | | | | | Cost basis: | | | | | | | | | | | | | | Beginning balance | $ | 376 | | $ | 1,052 | | $ | 764 | | $ | 1,171 | | | Additions | | 10 | | | 73 | | | 47 | | | 276 | | | Amortization | | (3) | | | (34) | | | (42) | | | (152) | | | Other-than-temporary impairments | | (2) | | | (10) | | | (387) | | | (196) | | | Reductions for MBS trusts paid-off and impact of consolidation activity | | - | | | (6) | | | (1) | | | (24) | | | Ending balance | | 381 | | | 1,075 | | | 381 | | | 1,075 | | Valuation allowance: | | | | | | | | | | | | | | Beginning balance | | 83 | | | 86 | | | 73 | | | 10 | | | Lower of cost or market adjustments | | 143 | | | 174 | | | 660 | | | 586 | | | Lower of cost or market recoveries | | (190) | | | (205) | | | (697) | | | (541) | | | Ending balance | | 36 | | | 55 | | | 36 | | | 55 | | Carrying value | $ | 345 | | $ | 1,020 | | $ | 345 | | $ | 1,020 | | Fair value, beginning of period | $ | 319 | | $ | 1,261 | | $ | 855 | | $ | 1,808 | | Fair value, end of period | $ | 488 | | $ | 1,349 | | $ | 488 | | $ | 1,349 |
The carrying value of our MSL, which approximates its fair value, was $74 million and $42 million as of September 30, 2009 and December 31, 2008, respectively.
We recognized servicing income, referred to as “Trust management income” in our condensed consolidated statements of operations, of $12 million and $65 million for the three months ended September 30, 2009 and 2008, respectively, and $36 million and $247 million for the nine months ended September 30, 2009 and 2008, respectively.
|
| 17 |
FLUOR CORP |
|
(14)
In the ordinary course of business, the company enters into various
agreements providing financial or performance assurances to clients
on behalf of certain unconsolidated partnerships, joint ventures
and other jointly executed contracts. These agreements are entered
into primarily to support the project execution commitments of
these entities. The guarantees have various expiration dates
ranging from mechanical completion of the facilities being
constructed to a period extending beyond contract completion in
certain circumstances. The maximum potential payment amount of an
outstanding performance guarantee is the remaining cost of work to
be performed by or on behalf of third parties under engineering and
construction contracts. Performance guarantees outstanding as of
September 30, 2009 amounted to $3.3 billion. Amounts that may
be required to be paid in excess of estimated costs to complete
contracts in progress are not estimable. For cost reimbursable
contracts, amounts that may become payable pursuant to guarantee
provisions are normally recoverable from the client for work
performed under the contract. For lump-sum or fixed-price
contracts, this amount is the cost to complete the contracted work
less amounts remaining to be billed to the client under the
contract. Remaining billable amounts could be greater or less than
the cost to complete. In those cases where costs exceed the
remaining amounts payable under the contract the company may have
recourse to third parties, such as owners, co-venturers,
subcontractors or vendors for claims.
Financial guarantees, provided in the ordinary course of
business to clients and others in certain limited circumstances,
are entered into with financial institutions and other credit
grantors and generally obligate the company to make payment in the
event of a default by the borrower. Most arrangements require the
borrower to pledge collateral in the form of property, plant and
equipment which is deemed adequate to recover amounts the company
might be required to pay. As of September 30, 2009,
there were no material guarantees
outstanding. | |
| 18 |
FORD MOTOR CO |
NOTE 18. GUARANTEES
At September 30, 2009, the following guarantees were issued and outstanding:
Guarantees related to affiliates and third parties. We guarantee debt and lease obligations of certain joint ventures, as well as certain financial obligations of outside third parties including suppliers to support our business and economic growth. Expiration dates vary through 2017, and guarantees will terminate on payment and/or cancellation of the obligation. A payment by us would be triggered by failure of the guaranteed party to fulfill its obligation covered by the guarantee. In some circumstances, we are entitled to recover from the third party amounts paid by us under the guarantee. However, our ability to enforce these rights is sometimes stayed until the guaranteed party is paid in full, and may be limited in the event of insolvency of the third party or other circumstances. Maximum potential payments under guarantees total $256 million and $206 million at September 30, 2009 and December 31, 2008, respectively. The carrying value of our recorded liabilities related to guarantees was $72 million and $24 million at September 30, 2009 and December 31, 2008, respectively. Our assessment of performance risk under these guarantees is reviewed regularly, and have resulted in no changes to our initial valuation.
In December 2005, we completed the sale of Hertz. As part of this transaction, we provided cash-collateralized letters of credit in an aggregate amount of $200 million to support the asset-backed portion of the buyer's financing for the transaction. Our commitment to provide the letters of credit expires no later than December 21, 2011 and supports the payment obligations of Hertz Vehicle Financing LLC under one or more series of asset-backed notes. The letters of credit can be drawn upon on any date funds allocated to pay interest on the asset-backed notes are insufficient to pay scheduled interest payments, principal amounts due on the legal final maturity date, or when the balance of assets supporting the asset-backed notes is less than the outstanding balance of the asset-backed notes. As of September 30, 2009 and December 31, 2008, the deferred gain related to the letters of credit was $10 million and $14 million, respectively. We believe future performance under these letters of credit is remote.
Indemnifications. In the ordinary course of business, we execute contracts involving indemnifications standard in the industry and indemnifications specific to a transaction, such as the sale of a business. These indemnifications might include claims regarding any of the following, among others: environmental, tax, and shareholder matters; intellectual property rights; power generation contracts; governmental regulations and employment-related matters; dealer, supplier, and other commercial contractual relationships; and financial matters, such as securitizations. Performance under these indemnities would generally be triggered by a breach of terms of the contract or by a third-party claim. We regularly evaluate the probability of having to incur costs associated with these indemnifications and have accrued for expected losses that are probable. As part of the sale of Jaguar Land Rover, we provided the buyer a customary set of indemnifications, some of which are subject to an aggregate limit of $805 million and some of which (e.g., warranties related to our capacity and authority to enter into the transaction, our ownership of the companies sold and the shares of those companies being free from encumbrances, and certain tax covenants) are unlimited in amount. At June 1, 2009, the indemnifications provided to the buyer of Jaguar Land Rover which were subject to an aggregate limit of $805 million expired; however, outstanding claims relating to these indemnifications, as well as indemnifications relating to certain warranties described in the preceding sentence continue. We believe that the probability of payment under these claims and indemnifications is remote. We also are party to numerous indemnifications which do not limit potential payment; therefore, we are unable to estimate a maximum amount of potential future payments that could result from claims made under these indemnities. During the third quarter of 2009, there were no significant changes to our indemnifications.
Product Performance
Warranty. Included in the warranty cost accruals are costs for basic warranty coverages on vehicles sold. Additional service actions, such as product recalls and other customer service actions, are not included in the warranty reconciliation below, but are also accrued for at the time of sale. Estimates for warranty costs are made based primarily on historical warranty claim experience, and most elements are reviewed and adjusted quarterly. The following is a tabular reconciliation of the product warranty accruals accounted for in Accrued liabilities and deferred revenue (in millions):
| | | | | | | | | | | | | | Beginning balance | | $ | 3,346 | | | $ | 4,209 | | | Payments made during the period | | | (1,895 | ) | | | (2,140 | ) | | Changes in accrual related to warranties issued during the period | | | 1,073 | | | | 1,575 | | | Changes in accrual related to pre-existing warranties | | | 644 | | | | 13 | | | Foreign currency translation and other | | | 117 | | | | (77 | ) | | Ending balance | | $ | 3,285 | | | $ | 3,580 | |
|
| 19 |
FORTUNE BRANDS INC |
| 14. |
Guarantees and
Commitments |
As of
March 31, 2009, we terminated our guarantees related to the
debt of Maxxium Worldwide B.V., our Spirits business’s former
international sales and distribution joint venture. Since
April 1, 2009, we have been providing similar guarantees of
50% of the credit facilities of Maxxium España S.L.,
reflecting our ownership in the joint venture with TEG. Guarantees
of the credit facilities of the new joint venture entities in the
alliance with TEG are not material.
We also
guaranteed various leases for ACCO World Corporation, the Office
business divested in a spin-off in 2005. We will continue to
guarantee payment of certain real estate leases, with lease
payments totaling approximately $24.3 million, through April 2013.
Accordingly, we have recorded the fair value of these guarantees of
$0.5 million as of September 30, 2009 as a liability on our
financial statements.
We have
provided typical indemnities in connection with divestitures. These
indemnities relate to various representations generally included in
divestiture agreements, such as environmental, tax, product
liability, employee liability and other contingencies, depending on
the transactions. In several of these divestitures, a maximum
obligation for certain contingencies is not specified, which is not
unusual for these transactions. We cannot reasonably estimate
potential payments under these divestiture-related indemnity
obligations. The indemnities vary in duration, and in some cases
the durations are indefinite. Because authoritative guidance on
guarantees was effective after December 31, 2002, we did not
record any liabilities in the consolidated financial statements for
indemnities entered into prior to that date. We have not made any
indemnity payments that were material to our financial position or
results of operations for any quarter. Furthermore, we do not
expect that any potential payments in connection with any of these
indemnity obligations would have a material adverse effect on our
consolidated financial position, results of operations or liquidity
for 2009 or in future periods.
|
| 20 |
GENUINE PARTS CO |
Note G — Guarantees
The Company guarantees the borrowings of certain independently controlled automotive parts stores
(“independents”) and certain other affiliates in which the Company has a noncontrolling equity
ownership interest (“affiliates”). Presently, the independents are generally consolidated by
unaffiliated enterprises that have a controlling financial interest through ownership of a majority
voting interest in the entity. The Company has no voting interest or other equity conversion rights
in any of the independents. The Company does not control the independents or the affiliates, but
receives a fee for the guarantee. The Company has concluded that it is not the primary beneficiary
with respect to any of the independents and that the affiliates are not variable interest entities.
The Company’s maximum exposure to loss as a result of its involvement with these independents and
affiliates is equal to the total borrowings subject to the Company’s guarantee. Certain borrowings
of the independents and affiliates contain covenants similar to those included in the $350.0
million unsecured revolving line of credit agreement, as more fully discussed in Note 3 of the
Company’s notes to the consolidated financial statements in the 2008 Annual Report on Form 10-K.
At September 30, 2009, the Company was in compliance with all such covenants.
At September 30, 2009, the total borrowings of the independents and affiliates subject to guarantee
by the Company were approximately $199.2 million. These loans generally mature over periods from
one to ten years. In the event that the Company is required to make payments in connection with
guaranteed obligations of the independents or the affiliates, the Company would obtain and
liquidate certain collateral (e.g., accounts receivable and inventory) to recover all or a portion
of the amounts paid under the guarantee. When it is deemed probable that the Company will incur a
loss in connection with a guarantee, a liability is recorded equal to this estimated loss. To
date, the Company has had no significant losses in connection with guarantees of independents’ and
affiliates’ borrowings.
In accordance with FASB requirements and based on available information, the Company has
accrued for certain guarantees related to the independents’ and affiliates’ borrowings as of
September 30, 2009. These liabilities are not material to the financial position of the
Company and are included in other long-term liabilities in the accompanying condensed
consolidated balance sheets.
|
| 21 |
GOODRICH CORPORATION |
Note 18. Guarantees
The Company extends financial and product performance guarantees to third parties. At September 30,
2009, the following environmental remediation and other indemnifications and financial guarantees
were outstanding, in millions:
| |
|
|
|
|
|
|
|
|
| |
|
Maximum |
|
Carrying |
| |
|
Potential |
|
Amount of |
| |
|
Payment |
|
Liability |
|
Environmental remediation and other indemnifications (Note 17, “Contingencies”)
|
|
No limit |
|
$ |
18.1 |
|
|
Guarantees of residual value on leases
|
|
$ |
27.3 |
|
|
$ |
2.1 |
|
|
Guarantees of JV debt and other financial instruments
|
|
$ |
24.0 |
|
|
$ |
— |
|
The Company has guarantees of residual values on certain lease obligations in which the
Company is obligated to either purchase or remarket the assets at the end of the lease term.
The Company is guarantor on a revolving credit agreement totaling £20 million between Rolls-Royce
Goodrich Engine Control Systems Limited (JV) and a financial institution. In addition, the Company
guarantees the JV’s foreign exchange credit line and is indemnified by Rolls-Royce for 50% of the
amount.
Service and Product Warranties
The Company provides service and warranty policies on certain of its products. The Company accrues
liabilities under service and warranty policies based upon specific claims and a review of
historical warranty and service claim experience. Adjustments are made to accruals as claim data
and historical experience change. In addition, the Company incurs discretionary costs to service
its products in connection with product performance issues.
The changes in the carrying amount of service and product warranties for the nine months ended
September 30, 2009, in millions, are as follows:
| |
|
|
|
|
|
Balance at December 31, 2008
|
|
$ |
139.2 |
|
|
Net provisions for warranties issued during the period
|
|
|
33.6 |
|
|
Net provisions (return to earnings) for warranties existing at the beginning of the year
|
|
|
(0.8 |
) |
|
Payments
|
|
|
(37.4 |
) |
|
Foreign currency translation
|
|
|
5.2 |
|
|
|
|
|
|
|
Balance at September 30, 2009
|
|
$ |
139.8 |
|
|
|
|
|
|
The current and long-term portions of service and product warranties were as follows:
| |
|
|
|
|
|
|
|
|
| |
|
September 30, |
|
|
December 31, |
|
| |
|
2009 |
|
|
2008 |
|
| |
|
(Dollars in millions) |
|
|
Accrued expenses
|
|
$ |
66.9 |
|
|
$ |
66.4 |
|
|
Other non-current liabilities
|
|
|
72.9 |
|
|
|
72.8 |
|
|
|
|
|
|
|
|
|
|
Total
|
|
$ |
139.8 |
|
|
$ |
139.2 |
|
|
|
|
|
|
|
|
|
|
| 22 |
Noble Corporation |
Note 14 — Guarantees of Registered Securities
Noble-Cayman and Noble Holding (U.S.) Corporation (“NHC”), each a wholly-owned subsidiary of
Noble-Swiss, are guarantors of Noble Drilling Corporation’s (“NDC”) 7.50% Senior Notes due 2019.
The outstanding principal balance of the 7.50% Senior Notes at September 30, 2009 was $202 million.
NDC is an indirect, wholly-owned subsidiary of Noble-Swiss and a direct, wholly-owned subsidiary
of NHC. Noble-Cayman’s and NHC’s guarantees of the 7.50% Senior Notes are full and unconditional.
In December 2005, Noble Drilling Holding LLC (“NDH”), an indirect wholly-owned subsidiary of
Noble-Swiss, became a co-obligor on (and effectively a guarantor of) the 7.50% Senior Notes.
In connection with our recently completed worldwide internal restructuring (see Note 13),
prior to September 30, 2009, Noble Drilling Services 1 LLC (“NDS1”), an indirect wholly-owned
subsidiary of Noble-Swiss, became a co-issuer of the 7.50% Senior Notes. Subsequent to September
30, 2009, NDS1 merged with Noble Drilling Services 6 LLC (“NDS6”), also an indirect wholly-owned subsidiary
of Noble-Swiss, as part of the internal restructuring. NDS6 was the surviving company in
this merger and assumed NDS1’s obligations under, and became a co-issuer of, the 7.50% Senior
Notes.
In connection with the issuance of Noble-Cayman’s 5.875% Senior Notes due 2013, NDC guaranteed
the payment of the 5.875% Senior Notes. In connection with our recently completed worldwide
internal restructuring (see Note 13), subsequent to the end of the quarter, Noble Holding
International Limited (“NHIL”), an indirect wholly-owned subsidiary of Noble Cayman and
Noble-Swiss, also guaranteed the payment of the 5.875% Senior Notes. NDC’s and NHIL’s guarantees
of the 5.875% Senior Notes are full and unconditional. The outstanding principal balance of the
5.875% Senior Notes at September 30, 2009 was $300 million.
In November 2008, NHIL issued $250 million principal amount of 7.375% Senior Notes due 2014,
which are fully and unconditionally guaranteed by Noble-Cayman. The outstanding principal balance
of the 7.375% Senior Notes at September 30, 2009 was $249 million.
|
| 23 |
NRG ENERGY, INC. |
Note 18 — Guarantees
NRG and its subsidiaries enter into various contracts that include indemnification and
guarantee provisions as a routine part of the Company’s business activities. Examples of these
contracts include asset purchases and sale agreements, commodity sale and purchase agreements,
retail contracts, joint venture agreements, EPC agreements, operation and maintenance agreements,
service agreements, settlement agreements, and other types of contractual agreements with vendors
and other third parties, as well as affiliates. These contracts generally indemnify the
counterparty for tax, environmental liability, litigation and other matters, as well as breaches of
representations, warranties and covenants set forth in these agreements. In some cases, NRG’s
maximum potential liability cannot be estimated, since the underlying agreements contain no limits
on potential liability. The Company is also obligated with respect to customer deposits associated
with Reliant Energy.
This Note 18 should be read in conjunction with the complete description under Note 25,
Guarantees, to the Company’s financial statements in its Annual Report on Form 10-K for the year
ended December 31, 2008.
In connection with the agreement to sell its 50% ownership interest in Mibrag B.V., NRG
executed an agreement guaranteeing the performance of its subsidiary Lambique Beheer under the
purchase and sale agreement. This agreement indemnifies the buyer for tax, environmental liability
and other matters, as well as breaches of representations and warranties and is limited to EUR 206
million.
NRG signed a guarantee agreement on behalf of its subsidiary NRG Retail, LLC guaranteeing the
payment and performance of its obligations under the LLC Membership Interest Purchase Agreement and
related agreements with RRI in connection with the purchase of its retail business, including
purchase price and acquired net working capital. In accordance with the LLC Membership Interest
Purchase Agreement, on May 1, 2009, NRG signed an agreement guaranteeing payments up to $85 million
related to the Restated Power Purchase Agreement with FPL Energy Upton Wind II, LLC. NRG has no
reason to believe that the Company currently has any material liability relating to such routine
indemnification obligations.
In connection with the October 5, 2009 amendment of the CSRA, NRG signed guarantee agreements
on behalf of its subsidiary NRG Retail, LLC guaranteeing performance under power purchase and sales
contracts. See Note 20, Subsequent Event, to this Form 10-Q
for further discussion of the CSRA Amendment.
|
| 24 |
OPEN TEXT CORP |
NOTE 18—GUARANTEES AND CONTINGENCIES
| | Guarantees and indemnifications | We have entered into license agreements with customers that include limited intellectual property indemnification clauses. Generally, we agree to indemnify our customers against legal claims that our software products infringe certain third party intellectual property rights. In the event of such a claim, we are generally obligated to defend our customers against the claim and either settle the claim at our expense or pay damages that our customers are legally required to pay to the third-party claimant. These intellectual property infringement indemnification clauses generally are subject to limits based upon the amount of the license sale. We have not made any indemnification payments in relation to these indemnification clauses. In connection with certain facility leases, we have guaranteed payments on behalf of our subsidiaries either by providing a security deposit with the landlord or through unsecured bank guarantees obtained from local banks. We have not disclosed a liability for guarantees, indemnities or warranties described above in the accompanying Condensed Consolidated Balance Sheets since the maximum amount of potential future payments under such guarantees, indemnities and warranties is not determinable. We are subject from time to time to legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business, and accrue for these items where appropriate. While the outcome of these proceedings and claims cannot be predicted with certainty, we do not believe that the outcome of any of these legal matters will have a material adverse effect on our consolidated financial position, results of operations and cash flows. Currently, we are not involved in any litigation that we reasonably believe could materially impact our financial position or results of operations and cash flows. |
| 25 |
PEABODY ENERGY CORP |
(17) Guarantees and Financial Instruments with Off-Balance Sheet Risk
In the normal course of business, the Company is a party to guarantees and financial instruments with off-balance-sheet risk, such as bank letters of credit, performance or surety bonds and other guarantees and indemnities, which are not reflected in the accompanying condensed consolidated balance sheets. Such financial instruments are valued based on the amount of exposure under the instrument and the likelihood of required performance. In the Company’s past experience, virtually no claims have been made against these financial instruments. Management does not expect any material losses to result from these guarantees or off-balance-sheet instruments.
The Company owns a 37.5% interest in a partnership that leases a coal export terminal from the Peninsula Ports Authority of Virginia under a 30-year lease that permits the partnership to purchase the terminal at the end of the lease term for a nominal amount. The partners have severally (but not jointly) agreed to make payments under various agreements which in the aggregate provide the partnership with sufficient funds to pay rents and to cover the principal and interest payments on the floating-rate industrial revenue bonds issued by the Peninsula Ports Authority, and which are supported by letters of credit from a commercial bank. As of September 30, 2009, the Company’s maximum reimbursement obligation to the commercial bank was, in turn, supported by two letters of credit totaling $42.8 million.
The Company is party to an agreement with the Pension Benefit Guaranty Corporation (PBGC) and TXU Europe Limited, an affiliate of the Company’s former parent corporation, under which the Company is required to make special contributions to two of the Company’s defined benefit pension plans and to maintain a $37.0 million letter of credit in favor of the PBGC. If the Company or the PBGC gives notice of an intent to terminate one or more of the covered pension plans in which liabilities are not fully funded, or if the Company fails to maintain the letter of credit, the PBGC may draw down on the letter of credit and use the proceeds to satisfy liabilities under the Employee Retirement Income Security Act of 1974, as amended. The PBGC, however, is required to first apply amounts received from a $110.0 million guarantee in place from TXU Europe Limited in favor of the PBGC before it draws on the Company’s letter of credit. On November 19, 2002, TXU Europe Limited was placed under the administration process in the United Kingdom (a process similar to bankruptcy proceedings in the U.S.) and continues under this process as of September 30, 2009. As a result of these proceedings, TXU Europe Limited may be liquidated or otherwise reorganized in such a way as to relieve it of its obligations under its guarantee.
At September 30, 2009, the Company has a letter of credit of approximately $169 million Australian dollars (approximately $149 million U.S. dollars) for collateral for bank guarantees issued with respect to certain reclamation and performance obligations related to the mines acquired in the Excel Coal Limited acquisition.
Other Guarantees
The Company has a liability recorded of $52.3 million as of September 30, 2009 and $61.8 million as of December 31, 2008 related to reclamation and bonding commitments associated with the purchase of approximately 427 million tons of coal reserves and surface lands in the Illinois Basin in 2007.
The Company is the lessee under numerous equipment and property leases. It is common in such commercial lease transactions for the Company, as the lessee, to agree to indemnify the lessor for the value of the property or equipment leased, should the property be damaged or lost during the course of the Company's operations. The Company expects that losses with respect to leased property would be covered by insurance (subject to deductibles). The Company and certain of its subsidiaries have guaranteed other subsidiaries' performance under their various lease obligations. Aside from indemnification of the lessor for the value of the property leased, the Company’s maximum potential obligations under its leases are equal to the respective future minimum lease payments and the Company assumes that no amounts could be recovered from third parties.
A subsidiary of the Company owns a 5.06% undivided interest in the Prairie State Energy Campus (Prairie State). In connection with the development of Prairie State, each owner, including the Company’s subsidiary, has a guarantee for its proportionate share of obligations to pay its percentage of the construction costs under the Target Price Engineering, Procurement and Construction Agreement with Bechtel Power Corporation. The Company spent $41.6 million during the nine months ended September 30, 2009 ($111.3 million to date) representing its 5.06% share of the construction costs. Total construction costs for Prairie State are expected to be approximately $4 billion.
The Company has provided financial guarantees under certain long-term debt agreements entered into by its subsidiaries, and substantially all of the Company's subsidiaries provide financial guarantees under long-term debt agreements entered into by the Company. The maximum amounts payable under the Company's debt agreements are equal to the respective principal and interest payments. For the descriptions of the Company’s (and its subsidiaries’) debt, see Note 12 to the Notes to the Consolidated Financial Statements included in the Company’s Current Report on Form 8-K filed with the SEC on August 6, 2009. Supplemental guarantor/non-guarantor financial information is provided in Note 18.
As part of the Patriot spin-off, the Company agreed to maintain in force several letters of credit that secured Patriot obligations for certain employee benefits and workers’ compensation obligations. These letters of credit were to be released upon Patriot satisfying the beneficiaries with alternate letters of credit or insurance. If Patriot were unable to satisfy the primary beneficiaries by June 30, 2011, they would then be required to provide directly to the Company a letter of credit in the amount of the remaining obligation. As of September 30, 2009, Patriot has satisfied all beneficiaries with alternate letters of credit or insurance.
Accounts Receivable Securitization
The Company has an accounts receivable securitization program through its wholly-owned, bankruptcy-remote subsidiary (Seller). Under the program, the Company contributes undivided interests in a pool of eligible trade receivables to the Seller, which then sells, without recourse, to a multi-seller, asset-backed commercial paper conduit (Conduit). Purchases by the Conduit are financed with the sale of highly rated commercial paper. The Company utilizes proceeds from the sale of its accounts receivable as an alternative to other forms of debt, effectively reducing its overall borrowing costs. The funding cost of the securitization program was $3.4 million for the nine months ended September 30, 2009 and $8.2 million for the nine months ended September 30, 2008 and is included in interest expense in the unaudited condensed consolidated statements of operations. The Company continues to service the sold trade receivables but does not receive a servicing fee. The securitization program was renewed in May 2009 and extends to May 2012, while the letter of credit commitment that supports the commercial paper facility underlying the securitization program must be renewed annually.
The securitization transactions have been recorded as sales, with those accounts receivable sold to the Conduit removed from the condensed consolidated balance sheets. The amount of undivided interests in accounts receivable sold to the Conduit was $258.8 million as of September 30, 2009 and $275.0 million as of December 31, 2008. The $16.2 million decrease in the accounts receivable securitization program for the nine months ended September 30, 2009 is reflected in cash flows from operating activities in the unaudited condensed consolidated statements of cash flows. The facility decreased in usage by $1.9 million during the nine months ended September 30, 2008.
The Seller is a separate legal entity whose assets are available first and foremost to satisfy the claims of its creditors. Eligible receivables, as defined in the securitization agreement, consist of trade receivables from most of the Company’s U.S. subsidiaries, and are reduced for certain items such as past due balances and concentration limits. Of the eligible pool of receivables contributed to the Seller, undivided interests in only a portion of the pool are sold to the Conduit. The Company (the Seller) continues to own $55.7 million of receivables as of September 30, 2009, which represents collateral supporting the securitization program. The Seller’s interest in these receivables is subordinate to the Conduit’s interest in the event of default under the securitization agreement. If the Company defaulted under the securitization agreement or if its pool of eligible trade receivables decreased significantly, the Company could be prohibited from selling any additional receivables in the future under the agreement.
|
| 26 |
REYNOLDS AMERICAN INC |
Note 16 — RAI Guaranteed, Unsecured Notes — Condensed Consolidating Financial Statements
The following condensed consolidating financial statements have been prepared pursuant to
Rule 3-10 of Regulation S-X, relating to the guaranties of RAI’s $4.3 billion unsecured notes.
RAI’s direct, wholly owned subsidiaries and certain of its indirectly owned subsidiaries have fully
and unconditionally and jointly and severally, guaranteed these notes. The following condensed
consolidating financial statements include: the accounts and activities of RAI, the parent issuer;
RJR, RJR Tobacco, the Conwood companies, Conwood Holdings, Inc., Santa Fe, Lane, GPI and certain of
RJR Tobacco’s other subsidiaries, the Guarantors; other indirect subsidiaries of RAI that are not
Guarantors; and elimination adjustments.
Condensed Consolidating Statements of Income
(Dollars in Millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Parent |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
| |
|
Issuer |
|
|
Guarantors |
|
|
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
For the Three Months Ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
— |
|
|
$ |
2,035 |
|
|
$ |
40 |
|
|
$ |
(30 |
) |
|
$ |
2,045 |
|
|
Net sales, related party
|
|
|
— |
|
|
|
107 |
|
|
|
— |
|
|
|
— |
|
|
|
107 |
|
|
Cost of products sold
|
|
|
— |
|
|
|
1,149 |
|
|
|
19 |
|
|
|
(30 |
) |
|
|
1,138 |
|
|
Selling, general and administrative expenses
|
|
|
— |
|
|
|
354 |
|
|
|
17 |
|
|
|
— |
|
|
|
371 |
|
|
Amortization expense
|
|
|
— |
|
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
— |
|
|
|
632 |
|
|
|
4 |
|
|
|
— |
|
|
|
636 |
|
|
Interest and debt expense
|
|
|
58 |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
60 |
|
|
Interest income
|
|
|
— |
|
|
|
(2 |
) |
|
|
(3 |
) |
|
|
— |
|
|
|
(5 |
) |
|
Intercompany interest (income) expense
|
|
|
(30 |
) |
|
|
29 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
Intercompany dividend income
|
|
|
— |
|
|
|
(11 |
) |
|
|
— |
|
|
|
11 |
|
|
|
— |
|
|
Other (income) expense, net
|
|
|
(9 |
) |
|
|
11 |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(19 |
) |
|
|
603 |
|
|
|
6 |
|
|
|
(11 |
) |
|
|
579 |
|
|
Provision for (benefit from) income taxes
|
|
|
(8 |
) |
|
|
224 |
|
|
|
1 |
|
|
|
— |
|
|
|
217 |
|
|
Equity income from subsidiaries
|
|
|
373 |
|
|
|
6 |
|
|
|
— |
|
|
|
(379 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
362 |
|
|
$ |
385 |
|
|
$ |
5 |
|
|
$ |
(390 |
) |
|
$ |
362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
— |
|
|
$ |
2,148 |
|
|
$ |
41 |
|
|
$ |
(33 |
) |
|
$ |
2,156 |
|
|
Net sales, related party
|
|
|
— |
|
|
|
116 |
|
|
|
— |
|
|
|
— |
|
|
|
116 |
|
|
Cost of products sold
|
|
|
— |
|
|
|
1,242 |
|
|
|
20 |
|
|
|
(33 |
) |
|
|
1,229 |
|
|
Selling, general and administrative expenses
|
|
|
8 |
|
|
|
349 |
|
|
|
18 |
|
|
|
— |
|
|
|
375 |
|
|
Amortization expense
|
|
|
— |
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
5 |
|
|
Restructuring charge
|
|
|
6 |
|
|
|
81 |
|
|
|
4 |
|
|
|
— |
|
|
|
91 |
|
|
Trademark impairment charge
|
|
|
— |
|
|
|
173 |
|
|
|
— |
|
|
|
— |
|
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(14 |
) |
|
|
414 |
|
|
|
(1 |
) |
|
|
— |
|
|
|
399 |
|
|
Interest and debt expense
|
|
|
65 |
|
|
|
2 |
|
|
|
1 |
|
|
|
— |
|
|
|
68 |
|
|
Interest income
|
|
|
— |
|
|
|
(10 |
) |
|
|
(6 |
) |
|
|
— |
|
|
|
(16 |
) |
|
Intercompany interest (income) expense
|
|
|
(23 |
) |
|
|
22 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
Intercompany dividend income
|
|
|
— |
|
|
|
(11 |
) |
|
|
— |
|
|
|
11 |
|
|
|
— |
|
|
Other expense, net
|
|
|
1 |
|
|
|
11 |
|
|
|
1 |
|
|
|
— |
|
|
|
13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(57 |
) |
|
|
400 |
|
|
|
2 |
|
|
|
(11 |
) |
|
|
334 |
|
|
Provision for (benefit from) income taxes
|
|
|
(21 |
) |
|
|
144 |
|
|
|
— |
|
|
|
— |
|
|
|
123 |
|
|
Equity income from subsidiaries
|
|
|
247 |
|
|
|
3 |
|
|
|
— |
|
|
|
(250 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
211 |
|
|
$ |
259 |
|
|
$ |
2 |
|
|
$ |
(261 |
) |
|
$ |
211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Statements of Income
(Dollars in Millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Parent |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
| |
|
Issuer |
|
|
Guarantors |
|
|
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
For the Nine Months Ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
— |
|
|
$ |
5,998 |
|
|
$ |
120 |
|
|
$ |
(101 |
) |
|
$ |
6,017 |
|
|
Net sales, related party
|
|
|
— |
|
|
|
306 |
|
|
|
— |
|
|
|
— |
|
|
|
306 |
|
|
Cost of products sold
|
|
|
— |
|
|
|
3,378 |
|
|
|
59 |
|
|
|
(100 |
) |
|
|
3,337 |
|
|
Selling, general and administrative expenses
|
|
|
10 |
|
|
|
1,070 |
|
|
|
49 |
|
|
|
— |
|
|
|
1,129 |
|
|
Amortization expense
|
|
|
— |
|
|
|
22 |
|
|
|
— |
|
|
|
— |
|
|
|
22 |
|
|
Trademark impairment charge
|
|
|
— |
|
|
|
453 |
|
|
|
— |
|
|
|
— |
|
|
|
453 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(10 |
) |
|
|
1,381 |
|
|
|
12 |
|
|
|
(1 |
) |
|
|
1,382 |
|
|
Interest and debt expense
|
|
|
183 |
|
|
|
7 |
|
|
|
— |
|
|
|
— |
|
|
|
190 |
|
|
Interest income
|
|
|
— |
|
|
|
(7 |
) |
|
|
(8 |
) |
|
|
— |
|
|
|
(15 |
) |
|
Intercompany interest (income) expense
|
|
|
(85 |
) |
|
|
84 |
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
Intercompany dividend income
|
|
|
— |
|
|
|
(32 |
) |
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
Other (income) expense, net
|
|
|
(3 |
) |
|
|
12 |
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(105 |
) |
|
|
1,317 |
|
|
|
19 |
|
|
|
(33 |
) |
|
|
1,198 |
|
|
Provision for (benefit from) income taxes
|
|
|
(38 |
) |
|
|
488 |
|
|
|
1 |
|
|
|
— |
|
|
|
451 |
|
|
Equity income from subsidiaries
|
|
|
814 |
|
|
|
20 |
|
|
|
— |
|
|
|
(834 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
747 |
|
|
$ |
849 |
|
|
$ |
18 |
|
|
$ |
(867 |
) |
|
$ |
747 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine Months Ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
|
$ |
— |
|
|
$ |
6,307 |
|
|
$ |
117 |
|
|
$ |
(94 |
) |
|
$ |
6,330 |
|
|
Net sales, related party
|
|
|
— |
|
|
|
338 |
|
|
|
— |
|
|
|
— |
|
|
|
338 |
|
|
Cost of products sold
|
|
|
— |
|
|
|
3,737 |
|
|
|
55 |
|
|
|
(94 |
) |
|
|
3,698 |
|
|
Selling, general and administrative expenses
|
|
|
17 |
|
|
|
1,082 |
|
|
|
49 |
|
|
|
— |
|
|
|
1,148 |
|
|
Amortization expense
|
|
|
— |
|
|
|
16 |
|
|
|
— |
|
|
|
— |
|
|
|
16 |
|
|
Restructuring charge
|
|
|
6 |
|
|
|
81 |
|
|
|
4 |
|
|
|
— |
|
|
|
91 |
|
|
Trademark impairment charge
|
|
|
— |
|
|
|
173 |
|
|
|
— |
|
|
|
— |
|
|
|
173 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(23 |
) |
|
|
1,556 |
|
|
|
9 |
|
|
|
— |
|
|
|
1,542 |
|
|
Interest and debt expense
|
|
|
200 |
|
|
|
7 |
|
|
|
1 |
|
|
|
— |
|
|
|
208 |
|
|
Interest income
|
|
|
(1 |
) |
|
|
(38 |
) |
|
|
(12 |
) |
|
|
— |
|
|
|
(51 |
) |
|
Intercompany interest (income) expense
|
|
|
(63 |
) |
|
|
59 |
|
|
|
4 |
|
|
|
— |
|
|
|
— |
|
|
Intercompany dividend income
|
|
|
— |
|
|
|
(32 |
) |
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
Gain on termination of joint venture
|
|
|
— |
|
|
|
— |
|
|
|
(328 |
) |
|
|
— |
|
|
|
(328 |
) |
|
Other expense, net
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(162 |
) |
|
|
1,560 |
|
|
|
344 |
|
|
|
(32 |
) |
|
|
1,710 |
|
|
Provision for (benefit from) income taxes
|
|
|
(57 |
) |
|
|
686 |
|
|
|
1 |
|
|
|
— |
|
|
|
630 |
|
|
Equity income from subsidiaries
|
|
|
1,185 |
|
|
|
344 |
|
|
|
— |
|
|
|
(1,529 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
1,080 |
|
|
$ |
1,218 |
|
|
$ |
343 |
|
|
$ |
(1,561 |
) |
|
$ |
1,080 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Statements of Cash Flows
(Dollars in Millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Parent |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
| |
|
Issuer |
|
|
Guarantors |
|
|
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
For the Nine Months Ended September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
$ |
274 |
|
|
$ |
1,071 |
|
|
$ |
16 |
|
|
$ |
(472 |
) |
|
$ |
889 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from settlement of short-term investments
|
|
|
1 |
|
|
|
16 |
|
|
|
— |
|
|
|
— |
|
|
|
17 |
|
|
Capital expenditures
|
|
|
— |
|
|
|
(72 |
) |
|
|
(3 |
) |
|
|
— |
|
|
|
(75 |
) |
|
Proceeds from termination of joint venture
|
|
|
— |
|
|
|
— |
|
|
|
24 |
|
|
|
— |
|
|
|
24 |
|
|
Other, net
|
|
|
— |
|
|
|
17 |
|
|
|
— |
|
|
|
— |
|
|
|
17 |
|
|
Intercompany investments
|
|
|
610 |
|
|
|
(610 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Intercompany notes receivable
|
|
|
40 |
|
|
|
17 |
|
|
|
— |
|
|
|
(57 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from (used in) investing activities
|
|
|
651 |
|
|
|
(632 |
) |
|
|
21 |
|
|
|
(57 |
) |
|
|
(17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid on common stock
|
|
|
(743 |
) |
|
|
(440 |
) |
|
|
— |
|
|
|
440 |
|
|
|
(743 |
) |
|
Repayment of long-term debt
|
|
|
(189 |
) |
|
|
(11 |
) |
|
|
— |
|
|
|
— |
|
|
|
(200 |
) |
|
Excess tax benefit from stock-based compensation
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
Repurchase of common stock
|
|
|
(5 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(5 |
) |
|
Other, net
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
Dividends paid on preferred stock
|
|
|
(32 |
) |
|
|
— |
|
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
Intercompany notes payable
|
|
|
(17 |
) |
|
|
(40 |
) |
|
|
— |
|
|
|
57 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in financing activities
|
|
|
(984 |
) |
|
|
(491 |
) |
|
|
— |
|
|
|
529 |
|
|
|
(946 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents
|
|
|
— |
|
|
|
— |
|
|
|
9 |
|
|
|
— |
|
|
|
9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(59 |
) |
|
|
(52 |
) |
|
|
46 |
|
|
|
— |
|
|
|
(65 |
) |
|
Cash and cash equivalents at beginning of period
|
|
|
272 |
|
|
|
2,091 |
|
|
|
215 |
|
|
|
— |
|
|
|
2,578 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
213 |
|
|
$ |
2,039 |
|
|
$ |
261 |
|
|
$ |
— |
|
|
$ |
2,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Statements of Cash Flows
(Dollars in Millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Parent |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
| |
|
Issuer |
|
|
Guarantors |
|
|
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
For the Nine Months Ended September 30, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from operating activities
|
|
$ |
649 |
|
|
$ |
899 |
|
|
$ |
32 |
|
|
$ |
(752 |
) |
|
$ |
828 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from settlement of short-term investments
|
|
|
— |
|
|
|
208 |
|
|
|
— |
|
|
|
— |
|
|
|
208 |
|
|
Capital expenditures
|
|
|
— |
|
|
|
(90 |
) |
|
|
(5 |
) |
|
|
— |
|
|
|
(95 |
) |
|
Proceeds from termination of joint venture
|
|
|
— |
|
|
|
— |
|
|
|
164 |
|
|
|
— |
|
|
|
164 |
|
|
Other, net
|
|
|
(8 |
) |
|
|
(33 |
) |
|
|
28 |
|
|
|
— |
|
|
|
(13 |
) |
|
Intercompany notes receivable
|
|
|
40 |
|
|
|
(28 |
) |
|
|
— |
|
|
|
(12 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows from investing activities
|
|
|
32 |
|
|
|
57 |
|
|
|
187 |
|
|
|
(12 |
) |
|
|
264 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used in) financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid on common stock
|
|
|
(752 |
) |
|
|
(720 |
) |
|
|
— |
|
|
|
720 |
|
|
|
(752 |
) |
|
Excess tax benefit from stock-based compensation
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
Proceeds from stock options exercised
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
Repurchase of common stock
|
|
|
(207 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(207 |
) |
|
Other, net
|
|
|
1 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1 |
|
|
Dividends paid on preferred stock
|
|
|
(32 |
) |
|
|
— |
|
|
|
— |
|
|
|
32 |
|
|
|
— |
|
|
Intercompany notes payable
|
|
|
98 |
|
|
|
(40 |
) |
|
|
(70 |
) |
|
|
12 |
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net cash flows used in financing activities
|
|
|
(889 |
) |
|
|
(760 |
) |
|
|
(70 |
) |
|
|
764 |
|
|
|
(955 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash
equivalents
|
|
|
— |
|
|
|
— |
|
|
|
(23 |
) |
|
|
— |
|
|
|
(23 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(208 |
) |
|
|
196 |
|
|
|
126 |
|
|
|
— |
|
|
|
114 |
|
|
Cash and cash equivalents at beginning of period
|
|
|
243 |
|
|
|
1,885 |
|
|
|
87 |
|
|
|
— |
|
|
|
2,215 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period
|
|
$ |
35 |
|
|
$ |
2,081 |
|
|
$ |
213 |
|
|
$ |
— |
|
|
$ |
2,329 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Balance Sheets
(Dollars in Millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Parent |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
| |
|
Issuer |
|
|
Guarantors |
|
|
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
September 30, 2009
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
213 |
|
|
$ |
2,039 |
|
|
$ |
261 |
|
|
$ |
— |
|
|
$ |
2,513 |
|
|
Short-term investments
|
|
|
1 |
|
|
|
5 |
|
|
|
— |
|
|
|
— |
|
|
|
6 |
|
|
Accounts receivable, net
|
|
|
— |
|
|
|
77 |
|
|
|
16 |
|
|
|
— |
|
|
|
93 |
|
|
Accounts receivable, related party
|
|
|
— |
|
|
|
65 |
|
|
|
— |
|
|
|
— |
|
|
|
65 |
|
|
Notes receivable
|
|
|
— |
|
|
|
1 |
|
|
|
34 |
|
|
|
— |
|
|
|
35 |
|
|
Other receivables
|
|
|
4 |
|
|
|
10 |
|
|
|
1 |
|
|
|
— |
|
|
|
15 |
|
|
Inventories
|
|
|
— |
|
|
|
1,063 |
|
|
|
35 |
|
|
|
(3 |
) |
|
|
1,095 |
|
|
Deferred income taxes, net
|
|
|
9 |
|
|
|
902 |
|
|
|
1 |
|
|
|
— |
|
|
|
912 |
|
|
Prepaid expenses and other
|
|
|
7 |
|
|
|
339 |
|
|
|
— |
|
|
|
(4 |
) |
|
|
342 |
|
|
Short-term intercompany notes and interest receivable
|
|
|
80 |
|
|
|
58 |
|
|
|
— |
|
|
|
(138 |
) |
|
|
— |
|
|
Other intercompany receivables
|
|
|
259 |
|
|
|
— |
|
|
|
15 |
|
|
|
(274 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
573 |
|
|
|
4,559 |
|
|
|
363 |
|
|
|
(419 |
) |
|
|
5,076 |
|
|
Property, plant and equipment, net
|
|
|
7 |
|
|
|
956 |
|
|
|
27 |
|
|
|
— |
|
|
|
990 |
|
|
Trademarks and other intangible assets, net
|
|
|
— |
|
|
|
2,791 |
|
|
|
4 |
|
|
|
— |
|
|
|
2,795 |
|
|
Goodwill
|
|
|
— |
|
|
|
8,166 |
|
|
|
8 |
|
|
|
— |
|
|
|
8,174 |
|
|
Long-term intercompany notes
|
|
|
2,040 |
|
|
|
1,387 |
|
|
|
— |
|
|
|
(3,427 |
) |
|
|
— |
|
|
Investment in subsidiaries
|
|
|
9,653 |
|
|
|
467 |
|
|
|
— |
|
|
|
(10,120 |
) |
|
|
— |
|
|
Other assets and deferred charges
|
|
|
312 |
|
|
|
182 |
|
|
|
138 |
|
|
|
(29 |
) |
|
|
603 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
12,585 |
|
|
$ |
18,508 |
|
|
$ |
540 |
|
|
$ |
(13,995 |
) |
|
$ |
17,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tobacco settlement accruals
|
|
$ |
— |
|
|
$ |
2,396 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,396 |
|
|
Accounts payable and other accrued liabilities
|
|
|
396 |
|
|
|
783 |
|
|
|
34 |
|
|
|
(4 |
) |
|
|
1,209 |
|
|
Due to related party
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
Deferred revenue, related party
|
|
|
— |
|
|
|
13 |
|
|
|
— |
|
|
|
— |
|
|
|
13 |
|
|
Current maturities of long-term debt
|
|
|
300 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
300 |
|
|
Short-term intercompany notes and interest payable
|
|
|
32 |
|
|
|
81 |
|
|
|
25 |
|
|
|
(138 |
) |
|
|
— |
|
|
Other intercompany payables
|
|
|
— |
|
|
|
274 |
|
|
|
— |
|
|
|
(274 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
728 |
|
|
|
3,550 |
|
|
|
59 |
|
|
|
(416 |
) |
|
|
3,921 |
|
|
Intercompany notes and interest payable
|
|
|
1,387 |
|
|
|
2,040 |
|
|
|
— |
|
|
|
(3,427 |
) |
|
|
— |
|
|
Long-term debt (less current maturities)
|
|
|
4,022 |
|
|
|
122 |
|
|
|
— |
|
|
|
— |
|
|
|
4,144 |
|
|
Deferred income taxes, net
|
|
|
— |
|
|
|
263 |
|
|
|
— |
|
|
|
(30 |
) |
|
|
233 |
|
|
Long-term retirement benefits (less current portion)
|
|
|
73 |
|
|
|
2,525 |
|
|
|
16 |
|
|
|
— |
|
|
|
2,614 |
|
|
Other noncurrent liabilities
|
|
|
19 |
|
|
|
350 |
|
|
|
1 |
|
|
|
— |
|
|
|
370 |
|
|
Shareholders’ equity
|
|
|
6,356 |
|
|
|
9,658 |
|
|
|
464 |
|
|
|
(10,122 |
) |
|
|
6,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
$ |
12,585 |
|
|
$ |
18,508 |
|
|
$ |
540 |
|
|
$ |
(13,995 |
) |
|
$ |
17,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed Consolidating Balance Sheets
(Dollars in Millions)
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Parent |
|
|
|
|
|
|
Non- |
|
|
|
|
|
|
|
| |
|
Issuer |
|
|
Guarantors |
|
|
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
December 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
272 |
|
|
$ |
2,091 |
|
|
$ |
215 |
|
|
$ |
— |
|
|
$ |
2,578 |
|
|
Short-term investments
|
|
|
1 |
|
|
|
22 |
|
|
|
— |
|
|
|
— |
|
|
|
23 |
|
|
Accounts receivable, net
|
|
|
— |
|
|
|
68 |
|
|
|
16 |
|
|
|
— |
|
|
|
84 |
|
|
Accounts receivable, related party
|
|
|
— |
|
|
|
91 |
|
|
|
— |
|
|
|
— |
|
|
|
91 |
|
|
Notes receivable
|
|
|
— |
|
|
|
1 |
|
|
|
34 |
|
|
|
— |
|
|
|
35 |
|
|
Other receivables
|
|
|
9 |
|
|
|
27 |
|
|
|
1 |
|
|
|
— |
|
|
|
37 |
|
|
Inventories
|
|
|
— |
|
|
|
1,145 |
|
|
|
27 |
|
|
|
(2 |
) |
|
|
1,170 |
|
|
Deferred income taxes, net
|
|
|
12 |
|
|
|
825 |
|
|
|
1 |
|
|
|
— |
|
|
|
838 |
|
|
Prepaid expenses and other
|
|
|
35 |
|
|
|
128 |
|
|
|
4 |
|
|
|
(4 |
) |
|
|
163 |
|
|
Short-term intercompany notes and interest receivable
|
|
|
81 |
|
|
|
65 |
|
|
|
— |
|
|
|
(146 |
) |
|
|
— |
|
|
Other intercompany receivables
|
|
|
68 |
|
|
|
— |
|
|
|
6 |
|
|
|
(74 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
478 |
|
|
|
4,463 |
|
|
|
304 |
|
|
|
(226 |
) |
|
|
5,019 |
|
|
Property, plant and equipment, net
|
|
|
7 |
|
|
|
999 |
|
|
|
25 |
|
|
|
— |
|
|
|
1,031 |
|
|
Trademarks and other intangible assets, net
|
|
|
— |
|
|
|
3,266 |
|
|
|
4 |
|
|
|
— |
|
|
|
3,270 |
|
|
Goodwill
|
|
|
— |
|
|
|
8,166 |
|
|
|
8 |
|
|
|
— |
|
|
|
8,174 |
|
|
Long-term intercompany notes
|
|
|
2,080 |
|
|
|
1,409 |
|
|
|
— |
|
|
|
(3,489 |
) |
|
|
— |
|
|
Investment in subsidiaries
|
|
|
9,751 |
|
|
|
430 |
|
|
|
— |
|
|
|
(10,181 |
) |
|
|
— |
|
|
Other assets and deferred charges
|
|
|
349 |
|
|
|
180 |
|
|
|
160 |
|
|
|
(29 |
) |
|
|
660 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$ |
12,665 |
|
|
$ |
18,913 |
|
|
$ |
501 |
|
|
$ |
(13,925 |
) |
|
$ |
18,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tobacco settlement accruals
|
|
$ |
— |
|
|
$ |
2,321 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
2,321 |
|
|
Accounts payable and other accrued liabilities
|
|
|
350 |
|
|
|
974 |
|
|
|
29 |
|
|
|
(4 |
) |
|
|
1,349 |
|
|
Due to related party
|
|
|
— |
|
|
|
3 |
|
|
|
— |
|
|
|
— |
|
|
|
3 |
|
|
Deferred revenue, related party
|
|
|
— |
|
|
|
50 |
|
|
|
— |
|
|
|
— |
|
|
|
50 |
|
|
Current maturities of long-term debt
|
|
|
189 |
|
|
|
11 |
|
|
|
— |
|
|
|
— |
|
|
|
200 |
|
|
Short-term intercompany notes and interest payable
|
|
|
40 |
|
|
|
81 |
|
|
|
25 |
|
|
|
(146 |
) |
|
|
— |
|
|
Other intercompany payables
|
|
|
— |
|
|
|
74 |
|
|
|
— |
|
|
|
(74 |
) |
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
579 |
|
|
|
3,514 |
|
|
|
54 |
|
|
|
(224 |
) |
|
|
3,923 |
|
|
Intercompany notes and interest payable
|
|
|
1,409 |
|
|
|
2,080 |
|
|
|
— |
|
|
|
(3,489 |
) |
|
|
— |
|
|
Long-term debt (less current maturities)
|
|
|
4,362 |
|
|
|
124 |
|
|
|
— |
|
|
|
— |
|
|
|
4,486 |
|
|
Deferred income taxes, net
|
|
|
— |
|
|
|
311 |
|
|
|
— |
|
|
|
(29 |
) |
|
|
282 |
|
|
Long-term retirement benefits (less current portion)
|
|
|
64 |
|
|
|
2,755 |
|
|
|
17 |
|
|
|
— |
|
|
|
2,836 |
|
|
Other noncurrent liabilities
|
|
|
14 |
|
|
|
375 |
|
|
|
1 |
|
|
|
— |
|
|
|
390 |
|
|
Shareholders’ equity
|
|
|
6,237 |
|
|
|
9,754 |
|
|
|
429 |
|
|
|
(10,183 |
) |
|
|
6,237 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders’ equity
|
|
$ |
12,665 |
|
|
$ |
18,913 |
|
|
$ |
501 |
|
|
$ |
(13,925 |
) |
|
$ |
18,154 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 27 |
RRI ENERGY INC |
(10) Guarantees and
Indemnifications
We have guaranteed some non-qualified benefits of CenterPoint’s existing retirees at September 20, 2002. The estimated maximum potential amount of future payments under the guarantee is approximately $52 million as of September 2009 and no liability is recorded in our consolidated balance sheet for this item.
We also guarantee the $500 million PEDFA bonds, which are included in our consolidated balance sheet as either outstanding debt or liabilities of discontinued operations ($408 million and $500 million are in our consolidated balance sheet as of September 30, 2009 and December 31, 2008, respectively). Our guarantees are secured by the same collateral as our 6.75% senior secured notes. The guarantees require us to comply with covenants similar to those in the 6.75% senior secured notes indenture. The PEDFA bonds will become secured by certain assets of our Seward power plant if the collateral supporting both the 6.75% senior secured notes and our guarantees are released. Our maximum potential obligation under the guarantees is for payment of the principal and related interest charges at a fixed rate of 6.75%. During June and July 2009, we purchased $92 million of the PEDFA bonds and are the holder of these repurchased bonds. During October 2009, we completed a tender offer and purchased for cash $2 million of the bonds and are the holder of these repurchased bonds. Therefore, the net amount payable by us would not exceed the amount of PEDFA bonds outstanding, excluding the PEDFA bonds we hold.
We have guaranteed payments to a third party relating to energy sales from El Dorado Energy, LLC, a former investment. The estimated maximum potential amount of future payments under this guarantee is approximately $21 million as of September 30, 2009 and no liability is recorded in our consolidated balance sheet for this item.
We enter into contracts that include indemnification and guarantee provisions. In general, we enter into contracts with indemnities for matters such as breaches of representations and warranties and covenants contained in the contract and/or against certain specified liabilities. Examples of these contracts include asset purchase and sales agreements, service agreements and procurement agreements.
In our debt agreements, we typically indemnify against liabilities that arise from the preparation, entry into, administration or enforcement of the agreement.
Except as otherwise noted, we are unable to estimate our maximum potential exposure under these agreements until an event triggering payment occurs. We do not expect to make any material payments under these agreements.
|
| 28 |
Sempra Energy |
RBS Sempra Commodities RBS is obligated to provide RBS Sempra Commodities with all growth capital, working-capital requirements and credit support. However, as a transitional measure, we continue to provide back-up guarantees for a portion of RBS Sempra Commodities’ trading obligations and for a credit facility with third party lenders pending novation (legal transfer) of the remaining trading obligations to RBS. Some of these back-up guarantees may continue for a prolonged period of time. RBS, which is controlled by the government of the United Kingdom, has fully indemnified us for any claims or losses in connection with these arrangements. RBS Sempra Commodities’ net trading liabilities supported by Sempra Energy’s guarantees at September 30, 2009 were $722 million, consisting of guaranteed trading obligations net of collateral. The amount of guaranteed net trading liabilities varies from day to day with the value of the trading obligations and related collateral. Sempra Energy also has guaranteed $344 million of $1.72 billion of RBS Sempra Commodities' commitments under a credit facility expiring September 29, 2010. Extensions of credit under the committed facility, which total $1.1 billion at September 30, 2009, are limited to and secured by a borrowing base consisting of receivables, inventories and other joint venture assets that are valued at varying percentages of current market value. At September 30, 2009, the gross market value of the borrowing base assets was $2.3 billion. The facility will be reduced and end as the borrowing base assets are transferred to RBS as established by the joint venture agreement. OTHER GUARANTEES Sempra Energy, Conoco Phillips (Conoco) and Kinder Morgan Energy Partners, L.P. (KMP) currently hold 25 percent, 24 percent and 51 percent ownership interests, respectively, in Rockies Express. Rockies Express is near completion of a natural gas pipeline to link natural gas producing areas in the Rocky Mountain region to the upper Midwest and the eastern United States. Rockies Express has a $2 billion, five-year credit facility expiring in 2011 that provides for revolving extensions of credit that are guaranteed by Sempra Energy, Conoco and KMP in proportion to their respective ownership percentages. Borrowings under the facility bear interest at rates varying with market rates plus a margin that varies with the credit ratings of the lowest-rated guarantor. The facility requires each guarantor to comply with various financial and other covenants comparable to those contained in its senior unsecured credit facilities. In the case of Sempra Energy, the primary requirement is that we maintain a ratio of total indebtedness to total capitalization (as defined in the facility) of no more than 65 percent at the end of each quarter. Rockies Express had $1.9 billion of outstanding borrowings under this facility at September 30, 2009. The fair value to us of these guarantees is negligible. |
| 29 |
SPECTRA ENERGY CORP. |
15. Guarantees and
Indemnifications
We have various
financial guarantees and indemnifications which are issued in the
normal course of business. As discussed below, these contracts
include financial guarantees, stand-by letters of credit, debt
guarantees, surety bonds and indemnifications. We enter into these
arrangements to facilitate a commercial transaction with a third
party by enhancing the value of the transaction to the third party.
To varying degrees, these guarantees involve elements of
performance and credit risk, which are not included on the
Condensed Consolidated Balance Sheets. The possibility of having to
honor our contingencies is largely dependent upon future operations
of various subsidiaries, investees and other third parties, or the
occurrence of certain future events.
We have issued
performance guarantees to customers and other third parties that
guarantee the payment and performance of other parties, including
certain non-wholly owned entities. In connection with our spin-off
from Duke Energy, certain guarantees that were previously issued by
us have been assigned to, or replaced by, Duke Energy as guarantor
in 2006. For any remaining guarantees of other Duke Energy
obligations, Duke Energy has indemnified us against any losses
incurred under these guarantee arrangements. The maximum potential
amount of future payments we could have been required to make under
these performance guarantees as of September 30, 2009 was
approximately $431 million, which has been indemnified by Duke
Energy, as discussed above. Approximately $5 million of the
performance guarantees expire in 2009 and 2010, with the remaining
performance guarantees expiring after 2010 or having no contractual
expiration.
We have also
issued joint and several guarantees to some of the Duke/Fluor
Daniel (D/FD) project owners, guaranteeing the performance of D/FD
under its engineering, procurement and construction contracts and
other contractual commitments. D/FD is one of the entities
transferred to Duke Energy in connection with our spin-off from
Duke Energy. Substantially all of these guarantees have no
contractual expiration and no stated maximum amount of future
payments that we could be required to make. Fluor Enterprises Inc.,
as 50% owner in D/FD, has issued similar joint and several
guarantees to the same D/FD project owners. In accordance with the
D/FD partnership agreement, each of the partners is responsible for
50% of any payments to be made under those guarantees.
Westcoast
Energy Inc. (Westcoast), a wholly owned subsidiary, has issued
performance guarantees to third parties guaranteeing the
performance of unconsolidated entities, such as equity method
investments, and of entities previously sold by Westcoast to third
parties. Those guarantees require Westcoast to make payment to the
guaranteed third party upon the failure of such unconsolidated or
sold entity to make payment under some of its contractual
obligations, such as debt, purchase contracts and leases. Certain
guarantees that were previously issued by Westcoast for obligations
of entities that remained a part of Duke Energy are considered
guarantees of third-party performance; however, Duke Energy has
indemnified us against any losses incurred under these guarantee
arrangements. The maximum potential amount of future payments
Westcoast could have been required to make under those performance
guarantees of non-wholly owned entities and third-party entities as
of September 30, 2009 was $50 million. These guarantees have
no contractual expiration.
We have entered
into various indemnification agreements related to purchase and
sale agreements and other types of contractual agreements with
vendors and other third parties. These agreements typically cover
environmental, tax, litigation and other matters, as well as
breaches of representations, warranties and covenants. Typically,
claims may be made by third parties for various periods of time,
depending on the nature of the claim. Our potential exposure under
these indemnification agreements can range from a specified amount,
such as the purchase price, to an unlimited dollar amount,
depending on the nature of the claim and the particular
transaction. We are unable to estimate the total potential amount
of future payments under these indemnification agreements due to
several factors, such as the unlimited exposure under certain
guarantees.
At
September 30, 2009, the amounts recorded for the guarantees
and indemnifications described above, including the
indemnifications by Duke Energy to us, are not material, both
individually and in the aggregate.
|
| 30 |
UNITED TECHNOLOGIES CORP /DE/ |
Note 10: Guarantees
We extend a variety of financial, market value and product performance guarantees to third parties. There have been no material changes to guarantees outstanding since December 31, 2008.
The changes in the carrying amount of service and product warranties and product performance guarantees for the nine months ended September 30, 2009 and 2008 are as follows:
| (in millions of dollars) | | 2009 | | 2008 | | Balance as of January 1 | | $ | 1,136 | | $ | 1,252 | | Warranties and performance guarantees issued | | | 275 | | | 363 | | Settlements made | | | (312) | | | (457) | | Other | | | (24) | | | 1 | | Balance as of September 30 | | $ | 1,075 | | $ | 1,159 |
|
| 31 |
WINDSTREAM CORP |
| 13. |
Supplemental Guarantor
Information: |
In connection
with the issuance of the 2013 Notes, the 2016 Notes, and the 2019
Notes (“the guaranteed notes”), certain of the
Company’s wholly-owned subsidiaries (the
“Guarantors”), including all former subsidiaries of
Valor, provided guarantees of those debentures. These guarantees
are full and unconditional as well as joint and several. Certain
Guarantors may be subject to restrictions on their ability to
distribute earnings to the Company. The remaining subsidiaries (the
“Non-Guarantors”) of Windstream are not guarantors of
the guaranteed notes. Following the acquisition of CTC, the
guaranteed notes were amended to include certain subsidiaries of
CTC as guarantors.
The following
information presents condensed consolidated statements of income
for the three and nine month periods ended September 30, 2009
and 2008, condensed consolidated balance sheets as of
September 30, 2009 and December 31, 2008, and condensed
consolidated statements of cash flows for the nine months ended
September 30, 2009 and 2008 of the parent company, the
Guarantors, and the Non-Guarantors. Investments in consolidated
subsidiaries are held primarily by the parent company in the net
assets of its subsidiaries and have been presented using the equity
method of accounting.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Condensed Consolidated Statement of Income
(Unaudited)
Three Months
Ended September 30, 2009 |
|
|
(Millions) |
|
Parent |
|
|
Guarantors |
|
|
Non-
Guarantors
|
|
|
Eliminations |
|
|
Consolidated |
|
|
Revenues and
sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$ |
— |
|
|
$ |
185.1 |
|
|
$ |
522.1 |
|
|
$ |
(2.3 |
) |
|
$ |
704.9 |
|
|
Product sales
|
|
|
— |
|
|
|
16.8 |
|
|
|
12.6 |
|
|
|
— |
|
|
|
29.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues and
sales
|
|
|
— |
|
|
|
201.9 |
|
|
|
534.7 |
|
|
|
(2.3 |
) |
|
|
734.3 |
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
— |
|
|
|
62.4 |
|
|
|
192.4 |
|
|
|
(1.8 |
) |
|
|
253.0 |
|
|
Cost of products
sold
|
|
|
— |
|
|
|
15.4 |
|
|
|
10.6 |
|
|
|
— |
|
|
|
26.0 |
|
|
Selling, general,
administrative and other
|
|
|
— |
|
|
|
20.3 |
|
|
|
67.8 |
|
|
|
(0.5 |
) |
|
|
87.6 |
|
|
Depreciation and
amortization
|
|
|
— |
|
|
|
47.8 |
|
|
|
86.0 |
|
|
|
— |
|
|
|
133.8 |
|
|
Merger, integration and
restructuring
|
|
|
— |
|
|
|
3.0 |
|
|
|
5.5 |
|
|
|
— |
|
|
|
8.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and
expenses
|
|
|
— |
|
|
|
148.9 |
|
|
|
362.3 |
|
|
|
(2.3 |
) |
|
|
508.9 |
|
|
Operating
income
|
|
|
— |
|
|
|
53.0 |
|
|
|
172.4 |
|
|
|
— |
|
|
|
225.4 |
|
|
|
|
|
|
|
|
Earnings (losses) from
consolidated subsidiaries
|
|
|
134.0 |
|
|
|
17.8 |
|
|
|
— |
|
|
|
(151.8 |
) |
|
|
— |
|
|
Other income (expense),
net
|
|
|
(1.7 |
) |
|
|
27.5 |
|
|
|
(28.0 |
) |
|
|
— |
|
|
|
(2.2 |
) |
|
Intercompany interest
income (expense)
|
|
|
8.8 |
|
|
|
(3.8 |
) |
|
|
(5.0 |
) |
|
|
— |
|
|
|
— |
|
|
Interest expense
|
|
|
(95.3 |
) |
|
|
(1.6 |
) |
|
|
(0.6 |
) |
|
|
— |
|
|
|
(97.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
45.8 |
|
|
|
92.9 |
|
|
|
138.8 |
|
|
|
(151.8 |
) |
|
|
125.7 |
|
|
Income tax expense
(benefit)
|
|
|
(34.2 |
) |
|
|
27.4 |
|
|
|
52.5 |
|
|
|
— |
|
|
|
45.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
80.0 |
|
|
$ |
65.5 |
|
|
$ |
86.3 |
|
|
$ |
(151.8 |
) |
|
$ |
80.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Condensed Consolidated Statement of Income
(Unaudited)
Three Months
Ended September 30, 2008 |
|
|
(Millions) |
|
Parent |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
Revenues and
sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$ |
— |
|
|
$ |
189.9 |
|
|
$ |
553.3 |
|
|
$ |
(1.3 |
) |
|
$ |
741.9 |
|
|
Product sales
|
|
|
— |
|
|
|
35.7 |
|
|
|
16.5 |
|
|
|
— |
|
|
|
52.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues and
sales
|
|
|
— |
|
|
|
225.6 |
|
|
|
569.8 |
|
|
|
(1.3 |
) |
|
|
794.1 |
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
— |
|
|
|
59.6 |
|
|
|
197.3 |
|
|
|
(1.0 |
) |
|
|
255.9 |
|
|
Cost of products
sold
|
|
|
— |
|
|
|
33.7 |
|
|
|
15.8 |
|
|
|
— |
|
|
|
49.5 |
|
|
Selling, general,
administrative and other
|
|
|
— |
|
|
|
29.4 |
|
|
|
64.2 |
|
|
|
(0.3 |
) |
|
|
93.3 |
|
|
Depreciation and
amortization
|
|
|
— |
|
|
|
42.2 |
|
|
|
81.6 |
|
|
|
— |
|
|
|
123.8 |
|
|
Merger, integration and
restructuring
|
|
|
— |
|
|
|
0.2 |
|
|
|
0.8 |
|
|
|
— |
|
|
|
1.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and
expenses
|
|
|
— |
|
|
|
165.1 |
|
|
|
359.7 |
|
|
|
(1.3 |
) |
|
|
523.5 |
|
|
Operating
income
|
|
|
— |
|
|
|
60.5 |
|
|
|
210.1 |
|
|
|
— |
|
|
|
270.6 |
|
|
|
|
|
|
|
|
Earnings (losses) from
consolidated subsidiaries
|
|
|
173.9 |
|
|
|
32.7 |
|
|
|
— |
|
|
|
(206.6 |
) |
|
|
— |
|
|
Other income (expense),
net
|
|
|
(0.5 |
) |
|
|
0.6 |
|
|
|
0.4 |
|
|
|
— |
|
|
|
0.5 |
|
|
Intercompany interest
income (expense)
|
|
|
(7.9 |
) |
|
|
(3.1 |
) |
|
|
11.0 |
|
|
|
— |
|
|
|
— |
|
|
Interest expense
|
|
|
(101.0 |
) |
|
|
(1.6 |
) |
|
|
(0.7 |
) |
|
|
— |
|
|
|
(103.3 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations before income taxes
|
|
|
64.5 |
|
|
|
89.1 |
|
|
|
220.8 |
|
|
|
(206.6 |
) |
|
|
167.8 |
|
|
Income tax expense
(benefit)
|
|
|
(41.4 |
) |
|
|
21.4 |
|
|
|
83.5 |
|
|
|
— |
|
|
|
63.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations
|
|
|
105.9 |
|
|
|
67.7 |
|
|
|
137.3 |
|
|
|
(206.6 |
) |
|
|
104.3 |
|
|
Discontinued operations,
net
|
|
|
— |
|
|
|
— |
|
|
|
1.6 |
|
|
|
— |
|
|
|
1.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
105.9 |
|
|
$ |
67.7 |
|
|
$ |
138.9 |
|
|
$ |
(206.6 |
) |
|
$ |
105.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Condensed Consolidated Statement of Income
(Unaudited)
Nine Months
Ended September 30, 2009 |
|
|
(Millions) |
|
Parent |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
Revenues and
sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$ |
— |
|
|
$ |
559.8 |
|
|
$ |
1,586.5 |
|
|
$ |
(6.1 |
) |
|
$ |
2,140.2 |
|
|
Product sales
|
|
|
— |
|
|
|
66.2 |
|
|
|
35.8 |
|
|
|
— |
|
|
|
102.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues and
sales
|
|
|
— |
|
|
|
626.0 |
|
|
|
1,622.3 |
|
|
|
(6.1 |
) |
|
|
2,242.2 |
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
— |
|
|
|
179.1 |
|
|
|
579.4 |
|
|
|
(4.6 |
) |
|
|
753.9 |
|
|
Cost of products
sold
|
|
|
— |
|
|
|
59.5 |
|
|
|
30.4 |
|
|
|
— |
|
|
|
89.9 |
|
|
Selling, general,
administrative and other
|
|
|
— |
|
|
|
65.4 |
|
|
|
203.1 |
|
|
|
(1.5 |
) |
|
|
267.0 |
|
|
Depreciation and
amortization
|
|
|
— |
|
|
|
143.2 |
|
|
|
255.9 |
|
|
|
— |
|
|
|
399.1 |
|
|
Merger, integration and
restructuring
|
|
|
— |
|
|
|
3.1 |
|
|
|
6.8 |
|
|
|
— |
|
|
|
9.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and
expenses
|
|
|
— |
|
|
|
450.3 |
|
|
|
1,075.6 |
|
|
|
(6.1 |
) |
|
|
1,519.8 |
|
|
Operating
income
|
|
|
— |
|
|
|
175.7 |
|
|
|
546.7 |
|
|
|
— |
|
|
|
722.4 |
|
|
|
|
|
|
|
|
Earnings (losses) from
consolidated subsidiaries
|
|
|
427.5 |
|
|
|
58.7 |
|
|
|
— |
|
|
|
(486.2 |
) |
|
|
— |
|
|
Other income (expense),
net
|
|
|
0.9 |
|
|
|
82.5 |
|
|
|
(84.2 |
) |
|
|
— |
|
|
|
(0.8 |
) |
|
Intercompany interest
income (expense)
|
|
|
26.8 |
|
|
|
(11.4 |
) |
|
|
(15.4 |
) |
|
|
— |
|
|
|
— |
|
|
Interest expense
|
|
|
(288.6 |
) |
|
|
(4.7 |
) |
|
|
(1.7 |
) |
|
|
— |
|
|
|
(295.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income
taxes
|
|
|
166.6 |
|
|
|
300.8 |
|
|
|
445.4 |
|
|
|
(486.2 |
) |
|
|
426.6 |
|
|
Income tax expense
(benefit)
|
|
|
(92.4 |
) |
|
|
91.3 |
|
|
|
168.7 |
|
|
|
— |
|
|
|
167.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
259.0 |
|
|
$ |
209.5 |
|
|
$ |
276.7 |
|
|
$ |
(486.2 |
) |
|
$ |
259.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Condensed Consolidated Statement of Income
(Unaudited)
Nine Months
Ended September 30, 2008 |
|
|
(Millions) |
|
Parent |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
Revenues and
sales:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenues
|
|
$ |
— |
|
|
$ |
570.7 |
|
|
$ |
1,687.4 |
|
|
$ |
(3.4 |
) |
|
$ |
2,254.7 |
|
|
Product sales
|
|
|
— |
|
|
|
94.7 |
|
|
|
44.6 |
|
|
|
— |
|
|
|
139.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues and
sales
|
|
|
— |
|
|
|
665.4 |
|
|
|
1,732.0 |
|
|
|
(3.4 |
) |
|
|
2,394.0 |
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of services
|
|
|
— |
|
|
|
177.4 |
|
|
|
585.3 |
|
|
|
(2.5 |
) |
|
|
760.2 |
|
|
Cost of products
sold
|
|
|
— |
|
|
|
87.6 |
|
|
|
40.4 |
|
|
|
— |
|
|
|
128.0 |
|
|
Selling, general,
administrative and other
|
|
|
— |
|
|
|
74.0 |
|
|
|
199.9 |
|
|
|
(0.9 |
) |
|
|
273.0 |
|
|
Depreciation and
amortization
|
|
|
— |
|
|
|
127.3 |
|
|
|
241.4 |
|
|
|
— |
|
|
|
368.7 |
|
|
Merger, integration and
restructuring
|
|
|
— |
|
|
|
0.9 |
|
|
|
7.4 |
|
|
|
— |
|
|
|
8.3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and
expenses
|
|
|
— |
|
|
|
467.2 |
|
|
|
1,074.4 |
|
|
|
(3.4 |
) |
|
|
1,538.2 |
|
|
Operating
income
|
|
|
— |
|
|
|
198.2 |
|
|
|
657.6 |
|
|
|
— |
|
|
|
855.8 |
|
|
|
|
|
|
|
|
Earnings (losses) from
consolidated subsidiaries
|
|
|
539.7 |
|
|
|
77.0 |
|
|
|
— |
|
|
|
(616.7 |
) |
|
|
— |
|
|
Other income (expense),
net
|
|
|
1.2 |
|
|
|
8.9 |
|
|
|
(1.0 |
) |
|
|
— |
|
|
|
9.1 |
|
|
Intercompany interest
income (expense)
|
|
|
(30.7 |
) |
|
|
(11.0 |
) |
|
|
41.7 |
|
|
|
— |
|
|
|
— |
|
|
Interest expense
|
|
|
(305.0 |
) |
|
|
(4.8 |
) |
|
|
(2.1 |
) |
|
|
— |
|
|
|
(311.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations before income taxes
|
|
|
205.2 |
|
|
|
268.3 |
|
|
|
696.2 |
|
|
|
(616.7 |
) |
|
|
553.0 |
|
|
Income tax expense
(benefit)
|
|
|
(126.4 |
) |
|
|
72.3 |
|
|
|
263.0 |
|
|
|
— |
|
|
|
208.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from continuing
operations
|
|
|
331.6 |
|
|
|
196.0 |
|
|
|
433.2 |
|
|
|
(616.7 |
) |
|
|
344.1 |
|
|
Discontinued operations,
net
|
|
|
— |
|
|
|
— |
|
|
|
(12.5 |
) |
|
|
— |
|
|
|
(12.5 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$ |
331.6 |
|
|
$ |
196.0 |
|
|
$ |
420.7 |
|
|
$ |
(616.7 |
) |
|
$ |
331.6 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Condensed Consolidated Balance Sheet
(Unaudited)
As of
September 30, 2009 |
|
|
(Millions) |
|
Parent |
|
|
Guarantors |
|
|
Non-
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
278.6 |
|
|
$ |
0.4 |
|
|
$ |
11.0 |
|
|
|
— |
|
|
$ |
290.0 |
|
|
Accounts receivable (less
allowance for doubtful accounts of $16.5)
|
|
|
0.5 |
|
|
|
98.7 |
|
|
|
195.5 |
|
|
|
— |
|
|
|
294.7 |
|
|
Inventories
|
|
|
— |
|
|
|
14.2 |
|
|
|
9.3 |
|
|
|
— |
|
|
|
23.5 |
|
|
Deferred income
taxes
|
|
|
8.1 |
|
|
|
— |
|
|
|
8.4 |
|
|
|
— |
|
|
|
16.5 |
|
|
Prepaid expenses and
other
|
|
|
20.9 |
|
|
|
6.5 |
|
|
|
26.5 |
|
|
|
— |
|
|
|
53.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
308.1 |
|
|
|
119.8 |
|
|
|
250.7 |
|
|
|
— |
|
|
|
678.6 |
|
|
Investments in consolidated
subsidiaries
|
|
|
8,096.6 |
|
|
|
904.5 |
|
|
|
— |
|
|
|
(9,001.1 |
) |
|
|
— |
|
|
Goodwill and other
intangibles
|
|
|
0.1 |
|
|
|
1,778.4 |
|
|
|
1,492.5 |
|
|
|
— |
|
|
|
3,271.0 |
|
|
Net property, plant and
equipment
|
|
|
7.6 |
|
|
|
1,053.0 |
|
|
|
2,691.2 |
|
|
|
— |
|
|
|
3,751.8 |
|
|
Other assets
|
|
|
28.3 |
|
|
|
11.4 |
|
|
|
27.0 |
|
|
|
— |
|
|
|
66.7 |
|
|
Total
Assets
|
|
$ |
8,440.7 |
|
|
$ |
3,867.1 |
|
|
$ |
4,461.4 |
|
|
|
$ (9,001.1) |
|
|
$ |
7,768.1 |
|
|
|
|
|
|
|
|
Liabilities and
Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of
long-term debt
|
|
$ |
14.0 |
|
|
$ |
0.1 |
|
|
$ |
10.0 |
|
|
|
— |
|
|
$ |
24.1 |
|
|
Current portion of interest
rate swaps
|
|
|
47.3 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
47.3 |
|
|
Accounts payable
|
|
|
10.5 |
|
|
|
25.4 |
|
|
|
96.0 |
|
|
|
— |
|
|
|
131.9 |
|
|
Affiliates payable,
net
|
|
|
2,909.6 |
|
|
|
40.3 |
|
|
|
(2,949.9 |
) |
|
|
— |
|
|
|
— |
|
|
Advance payments and
customer deposits
|
|
|
— |
|
|
|
4.6 |
|
|
|
87.4 |
|
|
|
— |
|
|
|
92.0 |
|
|
Accrued
dividends
|
|
|
108.8 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
108.8 |
|
|
Accrued taxes
|
|
|
(47.1 |
) |
|
|
48.5 |
|
|
|
41.7 |
|
|
|
— |
|
|
|
43.1 |
|
|
Accrued interest
|
|
|
59.2 |
|
|
|
3.4 |
|
|
|
1.5 |
|
|
|
— |
|
|
|
64.1 |
|
|
Other current
liabilities
|
|
|
11.1 |
|
|
|
5.1 |
|
|
|
44.6 |
|
|
|
— |
|
|
|
60.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
3,113.4 |
|
|
|
127.4 |
|
|
|
(2,668.7 |
) |
|
|
— |
|
|
|
572.1 |
|
|
Long-term debt
|
|
|
5,059.5 |
|
|
|
99.6 |
|
|
|
39.9 |
|
|
|
— |
|
|
|
5,199.0 |
|
|
Deferred income
taxes
|
|
|
(49.9 |
) |
|
|
550.9 |
|
|
|
676.7 |
|
|
|
— |
|
|
|
1,177.7 |
|
|
Other
liabilities
|
|
|
127.9 |
|
|
|
12.8 |
|
|
|
488.8 |
|
|
|
— |
|
|
|
629.5 |
|
|
Total
liabilities
|
|
|
8,250.9 |
|
|
|
790.7 |
|
|
|
(1,463.3 |
) |
|
|
— |
|
|
|
7,578.3 |
|
|
Commitments and
Contingencies (See Note 7)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’
Equity:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock
|
|
|
— |
|
|
|
— |
|
|
|
45.8 |
|
|
|
(45.8 |
) |
|
|
— |
|
|
Additional paid-in
capital
|
|
|
63.6 |
|
|
|
1,764.4 |
|
|
|
2,619.1 |
|
|
|
(4,383.5 |
) |
|
|
63.6 |
|
|
Accumulated other
comprehensive loss
|
|
|
(292.8 |
) |
|
|
(4.3 |
) |
|
|
(216.6 |
) |
|
|
220.9 |
|
|
|
(292.8 |
) |
|
Retained
earnings
|
|
|
419.0 |
|
|
|
1,316.3 |
|
|
|
3,476.4 |
|
|
|
(4,792.7 |
) |
|
|
419.0 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total shareholders’
equity
|
|
|
189.8 |
|
|
|
3,076.4 |
|
|
|
5,924.7 |
|
|
|
(9,001.1 |
) |
|
|
189.8 |
|
|
Total Liabilities and
Shareholders’ Equity
|
|
$ |
8,440.7 |
|
|
$ |
3,867.1 |
|
|
$ |
4,461.4 |
|
|
$ |
(9,001.1 |
) |
|
$ |
7,768.1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
Condensed Consolidated Balance Sheet
(Unaudited)
As of
December 31, 2008 |
|
|
(Millions) |
|
Parent |
|
|
Guarantors |
|
Non-
Guarantors |
|
|
Eliminations |
|
|
Consolidated |
|
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$ |
282.8 |
|
|
$ |
1.0 |
|
$ |
12.8 |
|
|
$ |
— |
|
|
$ |
296.6 |
|
|
Accounts receivable (less
allowance for doubtful accounts of $16.3)
|
|
|
0.3 |
|
|
|
105.5 |
|
|
210.8 |
|
|
|
— |
|
|
|
316.6 |
|
|
Inventories
|
|
|
— |
|
|
|
21.3 |
|
|
9.5 |
|
|
|
— |
|
|
|
30.8 |
|
|
Deferred income
taxes
|
|
|
22.4 |
|
|
|
— |
|
|
8.4 |
|
|
|
— |
|
|
|
30.8 |
|
|
Prepaid expenses and
other
|
|
|
2.3 |
|
|
|
4.2 |
|
|
27.4 |
|
|
|
— |
|
|
|
33.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
assets
|
|
|
307.8 |
|
|
|
132.0 |
|
|
268.9 |
|
|
|
— |
|
|
|
708.7 |
|
|
Investments in consolidated
subsidiaries
|
|
|
7,637.4 |
|
|
|
460.5 |
|
|
(1.4 |
) |
|
|
(8,096.5 |
) |
|
|
— |
|
|
Goodwill and other
intangibles
|
|
|
0.1 |
|
|
|
1,826.2 |
|
|
1,504.1 |
|
|
|
— |
|
|
|
3,330.4 |
|
|
Net property, plant and
equipment
|
|
|
7.6 |
|
|
|
1,103.6 |
|
|
2,785.9 |
|
|
|
— |
|
|
|
3,897.1 |
|
|
Other assets
|
|
|
31.4 |
|
|
|
11.4 |
|
|
30.3 |
|
|
|
— |
|
|
|
73.1 |
|
|
Total
Assets
|
|
$ |
7,984.3 |
|
|
$ |
3,533.7 |
|
$ |
4,587.8 |
|
|
|
$ (8,096.5) |
|
|
$ |
8,009.3 |
|
|
|
|
|
|
|
|
Liabilities and
Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current maturities of
long-term debt
|
|
$ |
14.0 |
|
|
$ |
0.3 |
|
$ |
10.0 |
|
|
$ |
— |
|
|
$ |
24.3 |
|
|
Current portion of interest
rate swaps
|
|
|
40.5 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
40.5 |
|
|
Accounts payable
|
|
|
10.2 |
|
|
|
83.0 |
|
|
40.8 |
|
|
|
— |
|
|
|
134.0 |
|
|
Affiliates payable,
net
|
|
|
2,155.1 |
|
|
|
287.3 |
|
|
(2,442.4 |
) |
|
|
— |
|
|
|
— |
|
|
Advance payments and
customer deposits
|
|
|
— |
|
|
|
8.7 |
|
|
85.3 |
|
|
|
— |
|
|
|
94.0 |
|
|
Accrued
dividends
|
|
|
109.9 |
|
|
|
— |
|
|
— |
|
|
|
— |
|
|
|
109.9 |
|
|
Accrued taxes
|
|
|
(30.7 |
) |
|
|
23.3 |
|
|
55.4 |
|
|
|
— |
|
|
|
48.0 |
|
|
Accrued interest
|
|
|
135.8 |
|
|
|
1.7 |
|
|
0.9 |
|
|
|
— |
|
|
|
138.4 |
|
|
Other current
liabilities
|
|
|
15.7 |
|
|
|
13.2 |
|
|
47.3 |
|
|
|
— |
|
|
|
76.2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current
liabilities
|
|
|
2,450.5 |
|
|
|
417.5 |
|
|
(2,202.7 |
) |
|
|
— |
|
|
|
665.3 |
|
|
Long-term debt
|
|
|
5,218.8 |
|
|
|
99.6 |
|
|
39.8 |
|
|
|
— |
|
|
|
5,358.2 |
|
|
Deferred income
taxes
|
|
|
(92.7 |
) |
|
|
519.5 |
|
|
643.8 |
|
|
|
— |
|
|
|
1,070.6 |
|
|
Other
liabilities
|
|
|
155.4 |
|
|
|
15.5 |
|
|
492.0 |
|
|
|
— |
|
|
|
662.9 |
|
|
Total
liabilities
|
|
|
7,732.0 |
|
|
|
1,052.1 |
|
|
(1,027.1 |
) |
|
| |