us-gaap:ScheduleOfSegmentReportingInformationBySegmentTextBlock

Line Company Text Block
1 ADOBE SYSTEMS INC
                                                 
    Creative     Knowledge                     Print and        
(in thousands)   Solutions     Worker     Enterprise     Platform(*)     Publishing     Total  
 
                                   
Three months ended August 28, 2009
                                               
Revenue
  $ 400,360     $ 154,517     $ 55,488     $ 44,935     $ 42,207     $ 697,507  
Cost of revenue
    34,903       9,870       10,957       4,946       4,371       65,047  
 
                                   
Gross profit
  $ 365,457     $ 144,647     $ 44,531     $ 39,989     $ 37,836     $ 632,460  
 
                                   
Gross profit as a percentage of revenue
    91 %     94 %     80 %     89 %     90 %     91 %
 
                                               
Three months ended August 29, 2008
                                               
Revenue
  $ 493,615     $ 217,988     $ 65,491     $ 59,077     $ 51,086     $ 887,257  
Cost of revenue
    53,716       15,762       20,727       14,137       6,509       110,851  
 
                                   
Gross profit
  $ 439,899     $ 202,226     $ 44,764     $ 44,940     $ 44,577     $ 776,406  
 
                                   
Gross profit as a percentage of revenue
    89 %     93 %     68 %     76 %     87 %     88 %
 
(*)   Platform revenue includes revenue related to our Mobile client products of $8.4 million and $27.5 million for the three months ended August 28, 2009 and August 29, 2008, respectively, or 19% and 47% of Platform revenues, respectively.
2 ASSURANT INC,

13. Segment Information

The Company has five reportable segments, which are defined based on the nature of the products and services offered: Assurant Solutions, Assurant Specialty Property, Assurant Health, Assurant Employee Benefits, and Corporate & Other. Assurant Solutions provides credit-related insurance, including life, disability and unemployment, debt protection administration services, warranties and service contracts, life insurance policies and annuity products that provide benefits to fund pre-arranged funerals. Assurant Specialty Property provides creditor-placed homeowners insurance and manufactured housing homeowners insurance. Assurant Health provides individual, short-term and small group health insurance. Assurant Employee Benefits provides employee and employer paid dental, disability, and life insurance products and related services. Corporate & Other includes activities of the holding company, financing and interest expenses, net realized gains (losses) on investments, interest income earned from short-term investments held and additional costs associated with excess of loss reinsurance programs reinsured and ceded to certain subsidiaries in the London market between 1995 and 1997. Corporate & Other also includes the amortization of deferred gains associated with the sales of Fortis Financial Group and Long-Term Care through reinsurance agreements.

The Company evaluates performance of the operating business segments based on after-tax segment income (loss) excluding realized gains (losses) on investments. The Company determines reportable segments in a manner consistent with the way the Company organizes for purposes of making operating decisions and assessing performance.

 


The following tables summarize selected financial information by segment:

 

 

 Three Months Ended September 30, 2009

 

Solutions

 

Specialty
Property

 

Health

 

Employee
Benefits

 

Corporate &
Other

 

Consolidated

Revenues

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums and other

    considerations

$   669,344

 

$  478,701

 

$  470,385

 

$   255,968

 

$              -

 

$   1,874,398

Net investment income

97,681

 

26,550

 

11,770

 

33,039

 

3,884

 

172,924

Net realized gains on investments

-

 

-

 

-

 

-

 

19,866

 

19,866

Amortization of deferred gain

    on disposal of businesses

-

 

-

 

-

 

-

 

6,802

 

6,802

Fees and other income

50,093

 

15,100

 

10,140

 

7,467

 

83

 

82,883

            Total revenues

817,118

 

520,351

 

492,295

 

296,474

 

30,635

 

2,156,873

Benefits, losses and expenses

 

 

 

 

 

 

 

 

 

 

 

Policyholder benefits

248,933

 

156,076

 

353,412

 

182,632

 

92

 

941,145

Amortization of deferred

    acquisition costs and value of

    business acquired

290,200

 

88,973

 

1,428

 

9,781

 

-

 

390,382

Underwriting, general and

    administrative expenses

230,017

 

118,019

 

146,047

 

86,748

 

20,289

 

601,120

Interest expense

-

 

-

 

-

 

-

 

15,160

 

15,160

            Total benefits, losses

                and expenses 

769,150

 

363,068

 

500,887

 

279,161

 

35,541

 

1,947,807

Segment income (loss) before

    provision (benefit) for

    income tax 

47,968

 

157,283

 

(8,592)

 

17,313

 

(4,906)

 

209,066

Provision (benefit) for income

    taxes

16,324

 

54,126

 

(3,745)

 

5,863

 

(8,232)

 

64,336

Segment income (loss) after

    tax

$     31,644

 

$  103,157

 

$    (4,847)

 

$   11,450

 

$      3,326

 

 

Net income

 

 

 

 

 

 

 

 

 

 

$    144,730

 

 

 

 

Three Months Ended September 30, 2008

 

Solutions

 

Specialty
Property

 

Health

 

Employee
Benefits

 

Corporate &
Other

 

Consolidated

Revenues

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums and other

    considerations

$    707,115

 

$   513,228

 

$  486,700

 

$  277,093

 

$              -

 

$  1,984,136

Net investment income

105,539

 

31,129

 

13,769

 

35,278

 

6,599

 

192,314

Net realized losses on investments

-

 

-

 

-

 

-

 

(299,205)

 

(299,205)

Amortization of deferred gain

    on disposal of businesses

-

 

-

 

-

 

-

 

7,379

 

7,379

Fees and other income

40,623

 

12,501

 

10,100

 

6,475

 

212

 

69,911

            Total revenues

853,277

 

556,858

 

510,569

 

318,846

 

(285,015)

 

1,954,535

Benefits, losses and expenses

 

 

 

 

 

 

 

 

 

 

 

Policyholder benefits

295,190

 

302,105

 

311,790

 

185,951

 

12

 

1,095,048

Amortization of deferred

    acquisition costs and value of

    business acquired

326,468

 

82,731

 

4,263

 

9,305

 

-

 

422,767

Underwriting, general and

    administrative expenses

201,311

 

125,788

 

148,082

 

90,421

 

19,448

 

585,050

Interest expense

-

 

-

 

-

 

-

 

15,190

 

15,190

            Total benefits, losses

                and expenses 

822,969

 

510,624

 

464,135

 

285,677

 

34,650

 

2,118,055

Segment income (loss) before

    provision (benefit) for

    income tax 

30,308

 

46,234

 

46,434

 

33,169

 

(319,665)

 

(163,520)

Provision (benefit) for income

    taxes

9,921

 

15,292

 

16,230

 

11,712

 

(105,246)

 

(52,091)

Segment income (loss) after

     tax

$      20,387

 

$   30,942

 

$    30,204

 

$    21,457

 

$    (214,419)

 

 

Net (loss)

 

 

 

 

 

 

 

 

 

 

$    (111,429)

 

 

 

 

 

 

 

 

 

 

 

 


 


 

Nine Months Ended September 30, 2009

 

Solutions

 

Specialty
Property

 

Health

 

Employe
Benefits

 

Corporat
& Other

 

Consolidated

Revenues

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums and other

   considerations

$1,980,891

 

$ 1,450,329

 

$   1,411,626

 

$  781,997

 

$            -

 

$ 5,624,843

Net investment income

292,782

 

84,306

 

36,320

 

100,662

 

12,265

 

526,335

Net realized losses on investments

-

 

-

 

-

 

-

 

(41,965)

 

(41,965)

Amortization of deferred gain

   on disposal of businesses

-

 

-

 

-

 

-

 

20,354

 

20,354

Fees and other income

154,084

 

42,066

 

29,901

 

21,765

 

140,976

 

388,792

            Total revenues

2,427,757

 

1,576,701

 

1,477,847

 

904,424

 

131,630

 

6,518,359

Benefits, losses and expenses

 

 

 

 

 

 

 

 

 

 

 

Policyholder benefits

782,280

 

502,043

 

1,033,016

 

568,130

 

5,420

 

2,890,889

Amortization of deferred

   acquisition costs and value of

   business acquired

864,295

 

276,253

 

7,260

 

28,861

 

-

 

1,176,669

Underwriting, general and

   administrative expenses

640,914

 

344,072

 

439,612

 

260,948

 

71,295

 

1,756,841

Interest expense

-

 

-

 

-

 

-

 

45,509

 

45,509

            Total benefits, losses

                and expenses 

2,287,489

 

1,122,368

 

1,479,888

 

857,939

 

122,224

 

5,869,908

Segment income (loss) before

   provision (benefit) for income tax

140,268

 

454,333

 

(2,041)

 

46,485

 

9,406

 

648,451

Provision (benefit) for income

   Taxes

50,419

 

155,280

 

(1,536)

 

15,885

 

9,770

 

229,818

Segment income (loss) after

   tax

$    89,849

 

$   299,053

 

$       (505)

 

$   30,600

 

$(364)

 

 

Net income

 

 

 

 

 

 

 

 

 

 

$    418,633

 

As of September 30, 2009

Segment assets:

 

Segment assets, excluding goodwill

$11,204,037

 

$3,264,573

 

$1,059,085

 

$2,464,960

 

$6,663,834

 

$   24,656,489

Goodwill

 

1,009,089

            Total assets

 

$   25,665,578


 

 

 Nine Months Ended September 30, 2008

 

Solutions

 

Specialty
Property

 

Health

 

Employee
Benefits

 

Corporat
& Other

 

Consolidated

Revenues

 

 

 

 

 

 

 

 

 

 

 

Net earned premiums and other

    considerations

$2,091,237

 

$  1,528,569

 

$1,470,485

 

$  830,778

 

$            -

 

$   5,921,069

Net investment income

320,694

 

92,501

 

44,719

 

112,566

 

20,819

 

591,299

Net realized losses on investments

-

 

-

 

-

 

-

 

(376,922)

 

(376,922)

Amortization of deferred gain

    on disposal of  businesses

-

 

-

 

-

 

-

 

22,085

 

22,085

Fees and other income

132,572

 

38,090

 

29,143

 

20,238

 

3,046

 

223,089

            Total revenues

2,544,503

 

1,659,160

 

1,544,347

 

963,582

 

(330,972)

 

6,380,620

Benefits, losses and expenses

 

 

 

 

 

 

 

 

 

 

 

Policyholder benefits

888,043

 

618,711

 

943,859

 

578,994

 

1,108

 

3,030,715

Amortization of deferred

    acquisition costs and value of

    business acquired

961,729

 

249,822

 

13,857

 

27,656

 

-

 

1,253,064

Underwriting, general and

    administrative expenses

544,656

 

353,878

 

439,473

 

270,325

 

70,922

 

1,679,254

Interest expense

-

 

-

 

-

 

-

 

45,765

 

45,765

            Total benefits, losses

                and expenses 

2,394,428

 

1,222,411

 

1,397,189

 

876,975

 

117,795

 

6,008,798

Segment income (loss) before

    provision (benefit) for

    income tax 

150,075

 

436,749

 

147,158

 

86,607

 

(448,767)

 

371,822

Provision (benefit) for income

    taxes

49,776

 

150,021

 

51,970

 

30,188

 

(175,488)

 

106,467

Segment income (loss) after

    tax

$       100,299

 

$   286,728

 

$  95,188

 

$   56,419

 

$ (273,279)

 

 

Net income

 

 

 

 

 

 

 

 

 

 

$   265,355

 

As of December 31, 2008

Segment assets:

 

Segment assets, excluding goodwill

$11,151,178

 

$3,335,130

 

$1,040,761

 

$2,559,065

 

$5,426,553

 

$   23,512,687

Goodwill

 

1,001,899

            Total assets

 

$   24,514,586

3 AVALONBAY COMMUNITIES INC
 
 
8.  Segment Reporting

The Company’s reportable operating segments include Established Communities, Other Stabilized Communities, and Development/Redevelopment Communities.  Annually as of January 1st, the Company determines which of its communities fall into each of these categories and maintains that classification, unless disposition plans regarding a community change, throughout the year for the purpose of reporting segment operations.

·  
 Established Communities (also known as Same Store Communities) are communities where a comparison of operating results from the prior year to the current year is meaningful, as these communities were owned and had stabilized occupancy and operating expenses as of the beginning of the prior year.  For the year 2009, the Established Communities are communities that are consolidated for financial reporting purposes, had stabilized occupancy and operating expenses as of January 1, 2008, are not conducting or planning to conduct substantial redevelopment activities and are not held for sale or planned for disposition within the current year.  A community is considered to have stabilized occupancy at the earlier of (i) attainment of 95% physical occupancy or (ii) the one-year anniversary of completion of development or redevelopment.

·  
Other Stabilized Communities includes all other completed communities that have stabilized occupancy, as defined above.  Other Stabilized Communities does not include communities that are conducting or planning to conduct substantial redevelopment activities within the current year.

·  
Development/Redevelopment Communities consists of communities that are under construction and have not received a final certificate of occupancy, communities where the Company owns a majority interest and where substantial redevelopment is in progress or is planned to begin during the current year and communities under lease-up that had not reached stabilized occupancy, as defined above, as of January 1, 2009.

In addition, the Company owns land for future development and has other corporate assets that are not allocated to an operating segment.

The Company’s segment disclosures present the measure(s) used by the chief operating decision maker for purposes of assessing such segments’ performance.  The Company’s chief operating decision maker is comprised of several members of its executive management team who use net operating income (“NOI”) as the primary financial measure for Established Communities and Other Stabilized Communities.  NOI is defined by the Company as total revenue less direct property operating expenses.  Although the Company considers NOI a useful measure of a community’s or communities’ operating performance, NOI should not be considered an alternative to net income or net cash flow from operating activities, as determined in accordance with GAAP.  NOI excludes a number of income and expense categories as detailed in the reconciliation of NOI to net income.

A reconciliation of NOI to net income for the three and nine months ended September 30, 2009 and 2008 is as follows:

   
For the three months ended
   
For the nine months ended
 
      9-30-09       9-30-08       9-30-09       9-30-08  
                                 
                                 
Net income
  $ 58,101     $ 232,886     $ 121,924     $ 408,880  
Indirect operating expenses, net of corporate income
    6,987       7,821       22,922       25,171  
Investments and investment management expense
    976       1,229       2,799       3,643  
Expensed development and other pursuit costs
    1,721       715       5,096       3,044  
Interest expense, net
    41,208       28,363       107,836       85,620  
General and administrative expense
    5,750       9,318       18,388       26,821  
Equity in income of unconsolidated entities
    (190 )     (495 )     (4,139 )     (4,329 )
Depreciation expense
    54,960       48,698       159,935       140,885  
Impairment loss - land holdings
    --       --       20,302       --  
Gain on sale of real estate assets
    (26,911 )     (183,711 )     (26,911 )     (257,850 )
Income from discontinued operations
    (1,132 )     (3,176 )     (3,998 )     (16,163 )
                                 
        Net operating income
  $ 141,470     $ 141,648     $ 424,154     $ 415,722  

The primary performance measure for communities under development or redevelopment depends on the stage of completion.  While under development, management monitors actual construction costs against budgeted costs as well as lease-up pace and rent levels compared to budget.

The following table provides details of the Company’s segment information as of the dates specified.  The segments are classified based on the individual community’s status as of the beginning of the given calendar year.  Therefore, each year the composition of communities within each business segment is adjusted.  Accordingly, the amounts between years are not directly comparable. Segment information for the three and nine months ended September 30, 2009 and 2008 have been adjusted for the communities that were sold from January 1, 2008 through September 30, 2009, or otherwise qualify as discontinued operations as of September 30, 2009, as described in Note 7, “Real Estate Disposition Activities.”

   
For the three months ended
   
For the nine months ended
 
   
Total
         
% NOI change
   
Gross
   
Total
         
% NOI change
   
Gross
 
   
revenue
   
NOI
   
from prior year
   
real estate (1)
   
revenue
   
NOI
   
from prior year
   
real estate (1)
 
                                                 
                                                 
For the period ended September 30, 2009
                                               
                                                 
Established
                                               
New England
  $ 32,291     $ 19,993       (8.0 %)   $ 917,491     $ 97,548     $ 60,986       (6.4 %)   $ 917,491  
Metro NY/NJ
    41,238       27,147       (9.9 %)     1,164,803       125,507       84,417       (5.9 %)     1,164,803  
Mid-Atlantic/Midwest
    32,957       19,713       (1.7 %)     823,795       98,578       60,914       (2.1 %)     823,795  
Pacific Northwest
    6,983       4,768       (9.0 %)     238,801       21,537       14,941       (5.2 %)     238,801  
Northern California
    24,203       16,988       (11.6 %)     855,803       75,034       54,577       (5.1 %)     855,803  
Southern California
    15,551       10,296       (12.3 %)     426,957       47,442       32,548       (8.8 %)     426,957  
                                                              -  
Total Established
    153,223       98,905       (8.5 %)     4,427,650       465,646       308,383       (5.4 %)     4,427,650  
 
                                                            -  
Other Stabilized
    32,271       21,185       n/a       1,421,181       95,028       61,296       n/a       1,421,181  
                                                              -  
Development / Redevelopment
    34,679       21,380       n/a       2,148,152       91,744       54,475       n/a       2,148,152  
                                                              -  
Land Held for Future Development
    n/a       n/a       n/a       243,656       n/a       n/a       n/a       243,656  
                                                              -  
Non-allocated (2)
    1,878       n/a       n/a       71,765       5,423       n/a       n/a       71,765  
                                                                 
                                                                 
Total
  $ 222,051     $ 141,470       (0.1 %)   $ 8,312,404     $ 657,841     $ 424,154       2.0 %   $ 8,312,404  


For the period ended September 30, 2008
                                               
                                                 
Established
                                               
New England
  $ 31,159     $ 20,095       2.3 %   $ 807,174     $ 92,902     $ 60,142       2.9 %   $ 807,174  
Metro NY/NJ
    36,430       24,697       0.7 %     930,454       108,331       74,228       1.7 %     930,454  
Mid-Atlantic/Midwest
    31,215       18,845       (1.9 %)     762,837       93,084       58,719       2.9 %     762,837  
Pacific Northwest
    5,436       3,852       5.3 %     175,115       16,119       11,580       8.4 %     175,115  
Northern California
    31,022       22,925       6.8 %     999,294       92,022       68,473       9.0 %     999,294  
Southern California
    15,425       10,901       0.0 %     376,111       46,166       33,070       0.9 %     376,111  
                                                                 
Total Established
    150,687       101,315       1.9 %     4,050,985       448,624       306,212       3.9 %     4,050,985  
 
                                                               
Other Stabilized
    27,689       18,813       n/a       966,763       80,497       53,111       n/a       966,763  
                                                                 
Development / Redevelopment
    35,392       21,520       n/a       2,308,113       90,759       56,399       n/a       2,308,113  
                                                                 
Land Held for Future Development
    n/a       n/a       n/a       325,472       n/a       n/a       n/a       325,472  
                                                                 
Non-allocated (2)
    1,622       n/a       n/a       49,536       4,805       n/a       n/a       49,536  
                                                                 
                                                                 
Total
  $ 215,390     $ 141,648       11.0 %   $ 7,700,869     $ 624,685     $ 415,722       12.7 %   $ 7,700,869  
                                                                 
                                                                 

 (1) Does not include gross real estate assets held for sale of $38,328 and $135,516 as of September 30, 2009 and 2008, respectively.
 (2) Revenue represents third-party management, accounting and developer fees and miscellaneous income which are not allocated to a reportable segment.
 
4 BOEING CO

Summary of Business Segment Data

(Unaudited)

 

(Dollars in millions)   Nine months ended
September 30
    Three months ended
September 30
 
               2009               2008               2009               2008  

Revenues:

       

Commercial Airplanes

  $ 24,868      $ 23,674      $ 7,883      $ 6,946   

Integrated Defense Systems:

       

Boeing Military Aircraft

    10,324        10,169        3,951        3,702   

Network and Space Systems

    8,492        8,485        2,711        2,987   

Global Services and Support

    6,298        5,352        2,082        1,808   
   

Total Integrated Defense Systems

    25,114        24,006        8,744        8,497   

Boeing Capital Corporation

    496        535        166        171   

Other segment

    125        527        51        300   

Unallocated items and eliminations

    (259     (497     (156     (621
   

Total revenues

  $ 50,344      $ 48,245      $ 16,688      $ 15,293   
   

Earnings/(loss) from operations:

       

Commercial Airplanes

  $ (1,603   $ 2,154      $ (2,837   $ 394   

Integrated Defense Systems:

       

Boeing Military Aircraft

    1,160        929        486        388   

Network and Space Systems

    698        806        252        302   

Global Services and Support

    612        616        147        164   
   

Total Integrated Defense Systems

    2,470        2,351        885        854   

Boeing Capital Corporation

    112        143        39        37   

Other segment

    (105     (233     (36     (48

Unallocated items and eliminations

    (471     (222     (202     (90
   

Earnings/(loss) from operations

    403        4,193        (2,151     1,147   

Other income/(loss), net

    7        257        (4     55   

Interest and debt expense

    (229     (145     (92     (49
   

Earnings/(loss) before income taxes

    181        4,305        (2,247     1,153   

Income tax (expense)/benefit

    (129     (1,565     687        (470
   

Net earnings/(loss) from continuing operations

    52        2,740        (1,560     683   

Net (loss)/gain on disposal of discontinued operations, net of taxes of $5, ($10), $2 and ($6)

    (8     18        (4     12   
   

Net earnings/(loss)

  $ 44      $ 2,758      $ (1,564   $ 695   
   

Research and development expense, net:

       

Commercial Airplanes

  $ 4,642      $ 2,108      $ 3,272      $ 705   

Integrated Defense Systems:

       

Boeing Military Aircraft

    430        361        143        121   

Network and Space Systems

    293        227        108        73   

Global Services and Support

    126        113        42        38   
   

Total Integrated Defense Systems

    849        701        293        232   

Other segment

    13        2        9     
   

Total research and development expense, net

  $ 5,504      $ 2,811      $ 3,574      $ 937   
   

This information is an integral part of the Notes to Condensed Consolidated Financial Statements. See Note 15 for further segment results.

 

 

5 CAMERON INTERNATIONAL CORP
Note 12: Business Segments
 
The Company’s operations are organized into three separate business segments – DPS, V&M and Compression Systems (CS). Summary financial data by segment is as follows (in thousands):

   
Three Months Ended
September 30,
   
Nine Months Ended
September 30,
 
   
2009
   
2008
(as revised)
   
2009
   
2008
(as revised)
 
Revenues:
                       
DPS
  $ 791,494     $ 956,992     $ 2,459,115     $ 2,773,619  
V&M
    294,680       383,724       882,599       1,095,142  
CS
    145,617       164,017       417,138       455,860  
    $ 1,231,791     $ 1,504,733     $ 3,758,852     $ 4,324,621  
                                 
Income (loss) before income taxes:
                               
DPS
  $ 149,706     $ 171,493     $ 486,563     $ 453,664  
V&M
    56,552       84,661       160,094       221,711  
CS
    20,455       28,440       58,811       72,861  
Corporate & other
    (58,097 )     (42,424 )     (196,017 )     (107,146 )
    $ 168,616     $ 242,170     $ 509,451     $ 641,090  

Corporate & other includes expenses associated with the Company’s Corporate office, as well as all of the Company’s interest income, interest expense, certain litigation expense managed by the Company’s General Counsel, foreign currency gains and losses from certain intercompany lending activities managed by the Company’s centralized Treasury function and all of the Company’s restructuring and stock compensation expense. 
6 CITRIX SYSTEMS INC

9. SEGMENT INFORMATION

The Company operates in a single industry segment consisting of the design, development and marketing of technology solutions that allow applications to be delivered, supported and shared on-demand. The Company’s revenues are derived from sales of its Desktop Solutions, comprised primarily of Application Virtualization revenues, and Datacenter and Cloud Solutions, comprised primarily of Application Networking revenues, and related technical services in the Americas, Europe, the Middle East and Africa (“EMEA”) and Asia-Pacific regions and from its online services sold by its Online Services division. These three geographic regions and the Online Services division constitute the Company’s four reportable segments.

The Company does not engage in intercompany revenue transfers between segments. The Company’s chief operating decision maker (“CODM”) evaluates the Company’s performance based primarily on profitability in the geographic locations in which the Company operates and separately evaluates the performance of its Online Services division. Segment profit for each segment includes certain sales, marketing, general and administrative expenses directly attributable to the segment, including research and development costs in the Online Services division and excludes certain expenses that are managed outside the reportable segments. Costs excluded from segment profit primarily consist of certain research and development costs associated with the Desktop Solutions and Datacenter and Cloud Solutions, restructuring charges, stock-based compensation costs, amortization of product related technology, amortization of other intangible assets, interest, corporate expenses and income taxes. Corporate expenses are comprised primarily of corporate marketing costs, stock-based compensation costs, operations and certain general and administrative expenses, which are separately managed. Accounting policies of the Company’s segments are the same as its consolidated accounting policies.

Net revenues and segment profit, classified by the Company’s four reportable segments are as follows (in thousands):

 

     Three Months Ended
September 30,
    Nine Months Ended
September 30,
 
     2009     2008     2009     2008  

Net revenues:

        

Americas (1)

   $ 177,843      $ 168,898      $ 507,386      $ 493,736   

EMEA (2)

     112,366        131,487        337,721        385,902   

Asia-Pacific

     31,955        33,559        91,613        97,398   

Online Services division

     78,878        64,949        226,208        190,621   
                                

Consolidated

   $ 401,042      $ 398,893      $ 1,162,928      $ 1,167,657   
                                

Segment profit:

        

Americas (1)

   $ 102,703      $ 88,207      $ 277,408      $ 245,663   

EMEA (2)

     72,403        84,528        216,357        247,226   

Asia-Pacific

     5,150        6,272        16,543        17,964   

Online Services division

     25,335        20,087        67,550        56,329   

Unallocated expenses (3):

        

Amortization of intangible assets

     (16,653     (17,416     (50,332     (52,392

Research and development

     (62,724     (66,065     (194,859     (198,717

Restructuring

     (61     —          (22,827     —     

Net interest and other income

     5,625        3,181        11,863        17,974   

Other corporate expenses

     (70,053     (67,914     (209,011     (209,193
                                

Consolidated income before income taxes

   $ 61,725      $ 50,880      $ 112,692      $ 124,854   
                                

 

(1) The Americas segment is comprised of the United States, Canada and Latin America.
(2) Defined as Europe, the Middle East and Africa.
(3) Represents expenses presented to management on a consolidated basis only and not allocated to the operating segments.

 

In addition to evaluating the Company’s profitability by geography, including the Company’s Online Services division, its CODM also evaluates revenues by product groupings. Accordingly, the following table presents revenues for Product Licenses, License Updates and product related Technical Services by product grouping for the Company’s Application Virtualization products, Application Networking products and other products and Online services revenues for the Online Services division’s products, for the following periods (in thousands):

 

     Three Months Ended
September 30,
   Nine Months Ended
September 30,
     2009    2008    2009    2008

Net revenues:

           

Application Virtualization revenues

   $ 249,964    $ 273,056    $ 734,324    $ 805,631

Citrix Online Division revenues

     78,878      64,949      226,208      190,621

Application Networking revenues

     54,355      47,450      156,374      139,398

Other

     17,845      13,438      46,022      32,007
                           

Total net revenues

   $ 401,042    $ 398,893    $ 1,162,928    $ 1,167,657
                           
7 DIRECTV GROUP INC

Note 11: Segment Reporting

Our two business segments, DIRECTV U.S. and DIRECTV Latin America, acquire, promote, sell and distribute digital entertainment programming via satellite to residential and commercial subscribers. Corporate and Other includes the corporate office, eliminations and other entities.

Selected information for our operating segments is reported as follows:

  

DIRECTV
U.S.

DIRECTV
Latin America

Corporate
and
Other

Total

  

(Dollars in Millions)

Three Months Ended:

  

  

  

  

September 30, 2009

  

  

  

  

Revenues........................................................................................................................

$4,703

$761

$1

$5,465

Operating profit (loss)...................................................................................................

$611

$103

$(29)

$685

Add: Depreciation and amortization expense.........................................................

568

96

(1)

663

Operating profit (loss) before depreciation and amortization(1)..........................

$1,179

$199

$(30)

$1,348

September 30, 2008

  

  

  

  

Revenues........................................................................................................................

$4,324

$658

$(1)

$4,981

Operating profit (loss)...................................................................................................

$532

$142

$(16)

$658

Add: Depreciation and amortization expense.........................................................

528

66

594

Operating profit (loss) before depreciation and amortization(1)..........................

$1,060

$208

$(16)

$1,252

  

DIRECTV
U.S.

DIRECTV
Latin America

Corporate
and
Other

Total

  

(Dollars in Millions)

Nine Months Ended:

  

  

  

  

September 30, 2009

  

  

  

  

Revenues.......................................................................................................................

$13,545

$2,039

$—

$15,584

Operating profit (loss)..................................................................................................

$1,660

$217

$(66)

$1,811

Add: Depreciation and amortization expense........................................................

1,750

261

(3)

2,008

Operating profit (loss) before depreciation and amortization(1).........................

$3,410

$478

$(69)

$3,819

September 30, 2008

  

  

  

  

Revenues.......................................................................................................................

$12,569

$1,811

$(1)

$14,379

Operating profit (loss)..................................................................................................

$1,842

$322

$(48)

$2,116

Add: Depreciation and amortization expense........................................................

1,493

185

(3)

1,675

Operating profit (loss) before depreciation and amortization(1).........................

$3,335

$507

$(51)

$3,791

  

(1)           Operating profit (loss) before depreciation and amortization, which is a financial measure that is not determined in accordance with GAAP can be calculated by adding amounts under the caption “Depreciation and amortization expense” to “Operating profit (loss).” This measure should be used in conjunction with GAAP financial measures and is not presented as an alternative measure of operating results, as determined in accordance with GAAP. Our management and Board of Directors use operating profit (loss) before depreciation and amortization to evaluate the operating performance of our company and our business segments and to allocate resources and capital to business segments. This metric is also used as a measure of performance for incentive compensation purposes and to measure income generated from operations that could be used to fund capital expenditures, service debt or pay taxes. Depreciation and amortization expense primarily represents an allocation to current expense of the cost of historical capital expenditures and for intangible assets resulting from prior business acquisitions. To compensate for the exclusion of depreciation and amortization expense from operating profit, our management and Board of Directors separately measure and budget for capital expenditures and business acquisitions.

We believe this measure is useful to investors, along with GAAP measures (such as revenues, operating profit and net income), to compare our operating performance to other communications, entertainment and media service providers. We believe that investors use current and projected operating profit (loss) before depreciation and amortization and similar measures to estimate our current or prospective enterprise value and make investment decisions. This metric provides investors with a means to compare operating results exclusive of depreciation and amortization. Our management believes this is useful given the significant variation in depreciation and amortization expense that can result from the timing of capital expenditures, the capitalization of intangible assets, potential variations in expected useful lives when compared to other companies and periodic changes to estimated useful lives.

The following represents a reconciliation of operating profit before depreciation and amortization to reported net income on the Consolidated Statements of Operations:

  

  

Three Months
Ended
September 30,

Nine Months
Ended
September 30,

  

2009

2008

2009

2008

  

(Dollars in Millions)

Operating profit before depreciation and amortization......................

$1,348

$1,252

$3,819

$3,791

Depreciation and amortization................................................................

663

594

2,008

1,675

Operating profit.........................................................................................

685

658

1,811

2,116

Interest income...........................................................................................

9

27

25

64

Interest expense..........................................................................................

(101)

(103)

(304)

(248)

Other, net.....................................................................................................

10

11

67

29

Income before income taxes...................................................................

603

593

1,599

1,961

Income tax expense..................................................................................

(219)

(195)

(585)

(712)

Net income..................................................................................................

384

398

1,014

1,249

Less: Net income attributable to noncontrolling interest....................

(18)

(35)

(40)

(60)

Net income attributable to The DIRECTV Group, Inc.......................

$366

$363

$974

$1,189

  

  

8 FORD MOTOR CO
NOTE 17.  SEGMENT INFORMATION

(In millions)
 
Automotive Sector
 
   
Ford North America
   
Ford South America
   
Ford Europe
   
Ford Asia Pacific Africa
   
Volvo
   
Mazda
   
Jaguar Land Rover
   
Other
   
Total
 
THIRD QUARTER 2009
                                                     
Sales/Revenues
                                                     
External customer
  $ 13,718     $ 2,089     $ 7,584     $ 1,484     $ 2,995     $     $     $     $ 27,870  
Intersegment
    65             168             8                         241  
Income/(Loss)
                                                                       
Income/(Loss) before income taxes
    223       241       177       21       25                   (142 )     545  
                                                                         
THIRD QUARTER 2008
                                                                       
Sales/Revenues
                                                                       
External customer
  $ 10,748     $ 2,712     $ 9,660     $ 1,697     $ 2,916     $     $     $     $ 27,733  
Intersegment
    172             174             18                         364  
Income/(Loss)
                                                                       
Income/(Loss) before income taxes
    (36 )     480       29       (24 )     (484 )     (1 )     (37 )     (659 )     (732 )
 

   
Financial Services Sector
   
Total Company
 
   
Ford Credit
   
Other Financial Services
   
Elims
   
Total
   
Elims *
   
Total
 
THIRD QUARTER 2009
                                   
Sales/Revenues
                                   
External customer
  $ 2,937     $ 85     $     $ 3,022     $     $ 30,892  
Intersegment
    104       4             108       (349 )      
Income/(Loss)
                                               
Income/(Loss) before income taxes
    677       (7 )           670             1,215  
                                                 
THIRD QUARTER 2008
                                               
Sales/Revenues
                                               
External customer
  $ 3,939     $ 74     $     $ 4,013     $     $ 31,746  
Intersegment
    171       2             173       (537 )      
Income/(Loss)
                                               
Income/(Loss) before income taxes
    161       (2 )           159             (573 )

*  Includes intersector transactions occurring in the ordinary course of business.
 
(In millions)
 
Automotive Sector
 
   
Ford North America
   
Ford South America
   
Ford Europe
   
Ford Asia Pacific Africa
   
Volvo
   
Mazda
   
Jaguar Land Rover
   
Other
   
Total
 
FIRST NINE MONTHS 2009
                                                     
Sales/Revenues
                                                     
External customer
  $ 34,705     $ 5,333     $ 20,811     $ 3,855     $ 8,523     $     $     $     $ 73,227  
Intersegment
    262             539             35                         836  
Income/(Loss)
                                                                       
Income/(Loss) before income taxes
    (1,600 )     377       (479 )     (108 )     (994 )           3       3,654       853  
Total assets at September 30 (a)
                                                                    82,511  
                                                                         
FIRST NINE MONTHS 2008
                                                                       
Sales/Revenues
                                                                       
External customer
  $ 42,077     $ 6,900     $ 31,374     $ 5,143     $ 11,439     $     $ 6,974     $     $ 103,907  
Intersegment
    461             663             75             63             1,262  
Income/(Loss)
                                                                       
Income/(Loss) before income taxes
    (7,634 )     1,125       1,336       15       (787 )     (63 )     38       (1,179 )     (7,149 )
Total assets at September 30
                                                                    94,617  
 

   
Financial Services Sector
   
Total Company
 
   
Ford Credit
   
Other Financial Services
   
Elims
   
Total
   
Elims (b)
   
Total
 
FIRST NINE MONTHS 2009
                                   
Sales/Revenues
                                   
External customer
  $ 9,400     $ 232     $     $ 9,632     $     $ 82,859  
Intersegment
    302       11             313       (1,149 )      
Income/(Loss)
                                               
Income/(Loss) before income taxes
    1,287       (174 )           1,113             1,966  
Total assets at September 30 (a)
    124,792       10,513       (8,675 )     126,630       (3,245 )     205,896  
                                                 
FIRST NINE MONTHS 2008
                                               
Sales/Revenues
                                               
External customer
  $ 12,032     $ 201     $     $ 12,233     $     $ 116,140  
Intersegment
    597       8             605       (1,867 )      
Income/(Loss)
                                               
Income/(Loss) before income taxes
    (2,187 )     (10 )           (2,197 )           (9,346 )
Total assets at September 30
    155,305       10,237       (9,632 )     155,910       (4,009 )     246,518  

(a)  As reported on our sector balance sheet.
(b)  Includes intersector transactions occurring in the ordinary course of business.
9 Lilly Eli & Co

SEGMENT INFORMATION

  

We operate in one significant business segment – human pharmaceutical products.  Operations of our animal health business segment are not material and share many of the same economic and operating characteristics as human pharmaceutical products.  Therefore, they are included with pharmaceutical products for purposes of segment reporting.  Our business segments are distinguished by the ultimate end user of the product: humans or animals.  Performance is evaluated based on profit or loss from operations before income taxes.  Income before income taxes for the animal health business was $59.3 million and $47.6 million for the quarters ended September 30, 2009 and 2008, respectively, and $142.6 million and $102.9 million for the nine months ended September 30, 2009 and 2008, respectively.

  

REVENUE BY CATEGORY

  

Worldwide revenue by category was as follows:

  

  

Three Months Ended September 30,

Nine Months Ended September 30,

  

2009

2008

2009

2008

  

(Dollars in millions)

Net sales to unaffiliated customers

  

  

  

  

   Neurosciences........................................................

  $2,252.1

$2,160.4

$  6,515.5

$  6,258.5

   Endocrinology.........................................................

1,448.7

1,371.4

4,164.2

4,098.8

   Oncology.................................................................

816.0

754.0

2,307.6

2,142.5

   Cardiovascular........................................................

509.9

477.4

1,419.1

1,416.1

   Animal health..........................................................

314.6

277.1

854.0

766.9

   Other pharmaceuticals.............................................

44.2

52.1

130.2

152.8

Net product sales......................................................

5,385.5

5,092.4

15,390.6

14,835.6

Collaboration and other revenue.................................

176.5

117.1

511.2

331.9

Total revenue............................................................

$5,562.0

$5,209.5

$15,901.8

$15,167.5

  

10 McAfee, Inc.
 
11.   Business Segment Information
 
We have one business and operate in one industry. We develop, market, distribute and support computer and network security solutions for large enterprises, governments, and small and medium-sized business and consumer users, as well as resellers and distributors. Management measures operations based on our five operating segments: North America; EMEA; Japan; Asia-Pacific, excluding Japan; and Latin America. Our chief operating decision maker is our chief executive officer.
 
We market and sell anti-virus and security software, hardware and services through our geographic regions. These products and services are marketed and sold worldwide primarily through resellers, distributors, systems integrators, retailers, original equipment manufacturers, internet service providers and directly by us. In addition, we offer on our web site suites of online products and services personalized for the user based on the users’ personal computer configuration, attached peripherals and resident software. We also offer managed security and availability applications to corporations and governments on the internet.
 
Our chief operating decision maker evaluates financial performance by geographic region based on income from operations, which includes only cost of revenue and selling expenses directly attributable to a sale. Historically, the measure of segment income from operations included the allocation of cost of revenues, research and development and certain sales and marketing expenses. We revised the segment information for the three and nine months ended September 30, 2008 to conform to the 2009 presentation for comparative purposes. Summarized financial information concerning our net revenue and income from operations by geographic region is as follows (in thousands):
 
                                 
    Three Months Ended
    Nine Months Ended
 
    September 30,     September 30,  
    2009     2008     2009     2008  
 
Net revenue by region:
                               
North America
  $ 273,464     $ 218,365     $ 793,295     $ 612,333  
EMEA
    136,034       130,513       385,984       385,101  
Japan
    33,135       28,524       102,547       83,695  
Asia-Pacific, excluding Japan
    26,087       18,435       69,372       55,718  
Latin America
    16,551       13,842       50,468       39,231  
                                 
Net revenue
  $ 485,271     $ 409,679     $ 1,401,666     $ 1,176,078  
                                 
Income from operations by region:
                               
North America
  $ 205,158     $ 165,653     $ 585,481     $ 463,588  
EMEA
    106,649       101,328       301,834       292,966  
Japan
    25,925       20,453       79,756       60,992  
Asia-Pacific, excluding Japan
    16,004       10,900       44,818       34,913  
Latin America
    11,139       9,231       36,152       26,542  
Corporate and other
    (322,370 )     (258,202 )     (897,890 )     (721,994 )
                                 
Income from operations
  $ 42,505     $ 49,363     $ 150,151     $ 157,007  
                                 
 
Corporate and other includes research and development expenses, cost of revenues and sales and marketing expenses not directly related to the sale of our products and services, general and administrative expenses, stock-based compensation, amortization of purchased technology and other intangibles and restructuring (benefit) charges. These expenses are not attributable to any specific geographic region and are not included in the segment measure of income from operations reviewed by our chief operating decision maker. The difference between income from operations and income before provision for income taxes is reflected on the face of our condensed consolidated statements of income and comprehensive income.
11 MCKESSON CORP
14.  Segment Information
       We report our operations in two operating segments: McKesson Distribution Solutions and McKesson Technology Solutions. The factors for determining the reportable segments included the manner in which management evaluates the performance of the Company combined with the nature of the individual business activities. We evaluate the performance of our operating segments based on operating profit before interest expense, income taxes and results from discontinued operations. Financial information relating to our reportable operating segments and reconciliations to the condensed consolidated totals is as follows:
                                 
    Quarter Ended   Six Months Ended
    September 30,   September 30,
(In millions)   2009   2008   2009   2008
 
Revenues
                               
Distribution Solutions (1)
                               
Direct distribution & services
  $ 17,850     $ 16,611     $ 34,888     $ 33,039  
Sales to customers’ warehouses
    5,501       6,319       11,552       12,983  
     
Total U.S. pharmaceutical distribution & services
    23,351       22,930       46,440       46,022  
Canada pharmaceutical distribution & services
    2,255       2,182       4,395       4,423  
Medical-Surgical distribution and services
    734       700       1,419       1,327  
     
Total Distribution Solutions
    26,340       25,812       52,254       51,772  
     
Technology Solutions
                               
Services
    613       582       1,202       1,146  
Software and software systems
    142       140       272       278  
Hardware
    35       40       59       82  
     
Total Technology Solutions
    790       762       1,533       1,506  
     
Total
  $ 27,130     $ 26,574     $ 53,787     $ 53,278  
     
Operating profit (2)
                               
Distribution Solutions (3)
  $ 415     $ 406     $ 845     $ 790  
Technology Solutions
    116       71       219       137  
     
Total
    531       477       1,064       927  
Corporate
    (80 )     (63 )     (144 )     (121 )
Litigation Credit (4)
    20             20        
Interest Expense
    (47 )     (35 )     (95 )     (69 )
     
Income Before Income Taxes
  $ 424     $ 379     $ 845     $ 737  
 
 
(1)   Revenues derived from services represent less than 1% of this segment’s total revenues for the quarters and six months ended September 30, 2009 and 2008.
 
(2)   Operating profit includes net earnings of nil and $5 million from equity investments for the second quarter and first six months of 2010 and net losses of $3 million and net earnings of $5 million for the comparable prior year periods which were primarily recorded within our Distribution Solutions segment.
 
(3)   Results for 2009 include a $24 million pre-tax gain on the sale of our 42% equity interest in Verispan.
 
(4)   Operating profit for 2010 includes a litigation credit of $20 million.
12 Noble Energy Inc

Note 13 – Segment Information
We have operations throughout the world and manage our operations by country. The following information is grouped into five components that are all primarily in the business of crude oil and natural gas acquisition, exploration and production:  the United States; West Africa (Equatorial Guinea and Cameroon); the North Sea (UK and the Netherlands); Eastern Mediterranean (Israel and Cyprus); and Other International, Corporate and Marketing. The following data was prepared on the same basis as our consolidated financial statements and excludes the effects of income taxes.
 
   
Consolidated
   
United States
   
West Africa
   
North Sea
   
Eastern Mediter-ranean
   
Other Int'l, Corporate, Marketing (1)
 
   
(in millions)
 
Three Months Ended September 30, 2009
                                   
Revenues from Third Parties
  $ 610     $ 332     $ 95     $ 51     $ 53     $ 79  
Reclassification from AOCL (2)
    (14 )     (7 )     (7 )     -       -       -  
Intersegment Revenue
    -       33       -       -       -       (33 )
Income from Equity Method Investees
    25       -       25       -       -       -  
Total Revenues
    621       358       113       51       53       46  
DD&A
    205       172       9       10       6       8  
Loss (gain) on Commodity Derivative Instruments
    28       34       (6 )     -       -       -  
Income (Loss) Before Income Taxes
    115       42       94       25       43       (89 )
Three Months Ended September 30, 2008
                                               
Revenues from Third Parties
  $ 1,151     $ 646     $ 156     $ 136     $ 51     $ 162  
Reclassification from AOCL (2)
    (93 )     (84 )     (9 )     -       -       -  
Intersegment Revenue
    -       112       -       -       -       (112 )
Income from Equity Method Investees
    40       -       40       -       -       -  
Total Revenues
    1,098       674       187       136       51       50  
DD&A
    194       158       8       12       7       9  
Asset Impairments
    38       38       -       -       -       -  
(Gain) on Commodity Derivative Instruments
    (875 )     (749 )     (126 )     -       -       -  
Income (Loss) Before Income Taxes
    1,454       1,058       303       107       40       (54 )
                                                 
 
   
Consolidated
   
United States
   
West Africa
   
North Sea
   
Eastern Mediter-ranean
   
Other Int'l, Corporate, Marketing (1)
 
   
(in millions)
 
Nine Months Ended September 30, 2009
                                   
Revenues from Third Parties
  $ 1,546     $ 843     $ 238     $ 120     $ 105     $ 240  
Reclassification from AOCL (2)
    (45 )     (23 )     (22 )     -       -       -  
Intersegment Revenue
    -       121       -       -       -       (121 )
Income from Equity Method Investees
    52       -       52       -       -       -  
Total Revenues
    1,553       941       268       120       105       119  
DD&A
    601       505       27       28       16       25  
Asset Impairments
    437       437       -       -       -       -  
Loss on Commodity Derivative Instruments
    95       76       19       -       -       -  
Income (Loss) Before Income Taxes
    (349 )     (439 )     176       49       77       (212 )
Nine Months Ended September 30, 2008
                                               
Revenues from Third Parties
  $ 3,418     $ 1,975     $ 460     $ 327     $ 121     $ 535  
Reclassification from AOCL (2)
    (248 )     (216 )     (32 )     -       -       -  
Intersegment Revenue
    -       372       -       -       -       (372 )
Income from Equity Method Investees
    158       -       158       -       -       -  
Total Revenues
    3,328       2,131       586       327       121       163  
DD&A
    593       487       26       40       18       22  
Asset Impairments
    38       38       -       -       -       -  
Loss on Commodity Derivative Instruments
    190       137       53       -       -       -  
Income (Loss) Before Income Taxes
    1,573       990       491       234       94       (236 )
Total Assets at September 30, 2009 (3)
  $ 11,635     $ 8,557     $ 1,667     $ 605     $ 426     $ 380  
Total Assets at December 31, 2008 (3)
    12,384       9,212       1,614       775       366       417  
 
(1)
Other international includes China, Ecuador and Argentina (through February 2008) operations and the gain on sale of Argentina (in 2009).
 
(2)
Revenues include decreases resulting from hedging activities. The decreases resulted from hedge gains and losses that were deferred in AOCL, as a result of previous cash flow hedge accounting, and subsequently reclassified to revenues.
 
(3)
The US reporting unit includes goodwill of $758 million at September 30, 2009 and $759 million at December 31, 2008.
 
13 Questar Corporation Note 12 - Operations by Line of Business Questar's major lines of business include gas and oil exploration and production (Questar E&P and Wexpro), midstream field services (Gas Management), energy marketing (Energy Trading), interstate gas transportation (Questar Pipeline), and retail gas distribution (Questar Gas). Line-of-business information is presented according to senior management's basis for evaluating performance considering differences in the nature of products, services and regulation among other factors. Following is a summary of operations by line of business: 3 Months Ended Sept. 30, 9 Months Ended Sept. 30, 2009 2008 2009 2008 (in millions)Revenues from Unaffiliated Customers Questar E&P $294.6 $381.0 $ 900.3 $1,030.1 Wexpro 5.2 12.0 11.0 28.8 Gas Management 65.3 73.8 166.5 209.1 Energy Trading and other 109.8 134.2 301.4 521.6 Market Resources 474.9 601.0 1,379.2 1,789.6 Questar Pipeline 42.6 43.8 126.3 131.8 Questar Gas 82.3 115.2 626.5 664.9 Total $599.8 $760.0 $2,132.0 $2,586.3 Revenues from Affiliated Companies Wexpro $ 53.8 $ 54.7 $166.6 $153.4 Gas Management 6.4 6.1 19.6 17.4 Energy Trading and other 80.6 229.2 250.9 713.3 Market Resources 140.8 290.0 437.1 884.1 Questar Pipeline18.3 18.2 55.7 56.4 Questar Gas 0.1 1.8 0.6 6.1 Total $159.2 $310.0 $493.4 $946.6 Operating Income(Loss) Questar E&P $104.6 $272.4 $317.1 $611.2 Wexpro 31.6 29.7 90.4 83.3 Gas Management 35.1 42.6 78.9 113.5 Energy Trading and other 0.5 8.9 9.9 28.2 Market Resources 171.8 353.6 496.3 836.2 Questar Pipeline 28.2 31.6 87.4 87.7 Questar Gas (8.4) (9.7) 50.4 44.8 Corporate 0.1 Total $191.6 $375.5 $634.2 $968.7 Net Income (Loss) Attributable to Questar Questar E&P $49.6 $146.8 $ 64.3 $360.1 Wexpro 20.6 20.4 59.2 55.4 Gas Management 21.5 24.5 47.4 64.7 Energy Trading and other 0.3 5.9 6.5 18.8 Market Resources 92.0 197.6 177.4 499.0 Questar Pipeline 14.1 15.4 43.8 44.0 Questar Gas (8.1) (8.8) 21.7 19.8 Corporate 0.2 0.4 (0.2)Total $98.2 $204.2 $243.3 $562.6
14 TEREX CORP

NOTE B - BUSINESS SEGMENT INFORMATION

 

Terex is a diversified global manufacturer of capital equipment with a mission to deliver value-added offerings that meet or exceed the Company’s customers’ current and future needs.  Terex manufactures a broad range of equipment for use in the construction, infrastructure, quarrying, recycling, mining, shipping, transportation, refining, utility and maintenance industries. The Company operates in four reportable segments: (i) Terex Aerial Work Platforms; (ii) Terex Construction; (iii) Terex Cranes; and (iv) Terex Materials Processing & Mining.

 

The Aerial Work Platforms segment designs, manufactures, markets and refurbishes aerial work platform equipment, telehandlers, power equipment, construction trailers and utility equipment. Construction, building maintenance, government and utility customers use these products to build and/or maintain large physical assets and structures, construct and maintain utility lines, trim trees and for other commercial operations. Additionally, the Company owns much of the North American distribution channel for its utility products group and operates a fleet of rental utility products in the United States and Canada.

 

The Construction segment designs, manufactures and markets heavy and compact construction equipment, asphalt and concrete equipment, landfill compactors and bridge inspection equipment. Construction, logging, mining, industrial and government customers use these products in construction and infrastructure projects, in coal, minerals, sand and gravel operations and to build roads. The Company acquired A.S.V., Inc. (“ASV”) on February 26, 2008. The results of ASV are included in the Construction segment from its date of acquisition.

 

The Cranes segment designs, manufactures and markets mobile telescopic cranes, tower cranes, lattice boom crawler cranes, truck-mounted cranes (boom trucks and loading cranes), straddle carriers, gantry cranes, mobile harbor cranes, ship to shore cranes and telescopic container stackers. These products are used primarily for construction, repair and maintenance of infrastructure, building and manufacturing facilities and to improve port productivity. The Company acquired the Port Equipment Business on July 23, 2009. The results of Terex Port Equipment are included in the Cranes segment from its date of acquisition.

 

The Materials Processing & Mining segment designs, manufactures and markets crushing and screening equipment, hydraulic mining excavators, highwall mining equipment, high capacity surface mining trucks, drilling equipment and other products. Construction, mining, quarrying and government customers use these products in construction and commodity mining.

 

The Company also assists customers in their rental, leasing and acquisition of its products through Terex Financial Services, Inc.

 

On January 1, 2009, the Company realigned certain operations in an effort to capture market synergies and streamline its cost structure. The Roadbuilding businesses, formerly part of the Company’s Roadbuilding, Utility Products and Other (“RBUO”) segment, are now consolidated within the Construction segment. The Utility Products businesses, formerly part of the RBUO segment, are now consolidated within the Aerial Work Platforms segment. Additionally, the Company’s truck-mounted articulated hydraulic crane line of business produced in Delmenhorst and Vechta, Germany, formerly part of the Construction segment, is now consolidated within the Cranes segment. Certain other businesses that were included in the RBUO segment are now reported in Corporate and Other, which includes eliminations among the Company’s segments, as well as general and corporate items that have not been allocated to business segments for the three and nine months ended September 30, 2009 and 2008. Business segment information is presented below (in millions), and prior period amounts have been retrospectively adjusted to conform to this presentation:

 

 

 

Three Months
Ended September 30,

 

Nine Months
Ended September 30,

 

 

 

2009

 

 

2008

 

 

2009

 

 

2008

Net Sales

 

 

 

 

 

 

 

 

 

 

 

 

Aerial Work Platforms

 

$

200.5

 

$

598.2

 

$

638.9

 

$

2,018.3

Construction

 

 

236.2

 

 

535.0

 

 

717.8

 

 

1,726.6

Cranes

 

 

454.6

 

 

736.9

 

 

1,407.0

 

 

2,219.6

Materials Processing & Mining

 

 

338.8

 

 

662.0

 

 

1,128.5

 

 

1,907.8

Eliminations/Corporate

 

 

(4.0)

 

 

(17.5)

 

 

(43.3)

 

 

(59.1)

Total

 

$

1,226.1

 

$

2,514.6

 

$

3,848.9

 

$

7,813.2

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) Income from Operations

 

 

 

 

 

 

 

 

 

 

 

 

Aerial Work Platforms

 

$

(50.1)

 

$

24.2

 

$

(123.9)

 

$

264.3

Construction

 

 

(59.8)

 

 

(23.7)

 

 

(223.1)

 

 

3.8

Cranes

 

 

12.1

 

 

85.6

 

 

57.5

 

 

295.5

Materials Processing & Mining

 

 

5.4

 

 

91.4

 

 

63.9

 

 

270.7

Eliminations/Corporate

 

 

(2.1)

 

 

(10.3)

 

 

(27.1)

 

 

(39.9)

Total

 

$

(94.5)

 

$

167.2

 

$

(252.7)

 

$

794.4

 

 

 

September 30,

2009

 

 

December 31,

2008

Identifiable Assets

 

 

 

 

 

Aerial Work Platforms

$

706.4

 

$

889.5

Construction

 

1,275.1

 

 

1,480.7

Cranes

 

2,355.9

 

 

1,769.2

Materials Processing & Mining

 

2,181.6

 

 

2,204.6

Eliminations/Corporate

 

(611.3)

 

 

(898.6)

Total

$

5,907.7

 

$

5,445.4

 

15 VORNADO REALTY TRUST

19.          Segment Information

     Below is a summary of net income and a reconciliation of our net income to EBITDA(1) by segment for the three and nine months ended September 30, 2009 and 2008.

(Amounts in thousands)

  

For the Three Months Ended September 30, 2009

  

  

  

Total

  

New York
Office

  

Washington, DC
Office

  

Retail

  

Merchandise
Mart

  

Toys

  

Other (3)

  

Property rentals

  

$

509,968

  

$

189,896

  

$

137,139

  

$

91,286

  

$

52,269

  

$

  

$

39,378

  

Straight-line rents:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Contractual rent increases

  

  

16,676

  

  

10,126

  

  

3,573

  

  

2,827

  

  

135

  

  

  

  

15

  

Amortization of free rent

  

  

4,682

  

  

(98

)

  

2,760

  

  

1,963

  

  

19

  

  

  

  

38

  

Amortization of acquired below-
market leases, net

  

  

18,728

  

  

10,710

  

  

1,069

  

  

4,826

  

  

30

  

  

  

  

2,093

  

Total rentals

  

  

550,054

  

  

210,634

  

  

144,541

  

  

100,902

  

  

52,453

  

  

  

  

41,524

  

Tenant expense reimbursements

  

  

89,530

  

  

36,360

  

  

14,892

  

  

32,121

  

  

3,661

  

  

  

  

2,496

  

Fee and other income:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Tenant cleaning revenue

  

  

14,514

  

  

20,661

  

  

  

  

  

  

  

  

  

  

(6,147

)

Management and leasing fees

  

  

2,837

  

  

1,269

  

  

1,984

  

  

557

  

  

11

  

  

  

  

(984

)

Lease termination fees

  

  

1,608

  

  

1,226

  

  

234

  

  

  

  

9

  

  

  

  

139

  

Other

  

  

12,676

  

  

3,182

  

  

4,979

  

  

648

  

  

3,461

  

  

  

  

406

  

Total revenues

  

  

671,219

  

  

273,332

  

  

166,630

  

  

134,228

  

  

59,595

  

  

  

  

37,434

  

Operating expenses

  

  

265,952

  

  

117,362

  

  

57,889

  

  

49,304

  

  

26,469

  

  

  

  

14,928

  

Depreciation and amortization

  

  

130,503

  

  

42,621

  

  

35,187

  

  

24,091

  

  

13,654

  

  

  

  

14,950

  

General and administrative

  

  

51,684

  

  

4,895

  

  

6,079

  

  

6,802

  

  

7,198

  

  

  

  

26,710

  

Total expenses

  

  

448,139

  

  

164,878

  

  

99,155

  

  

80,197

  

  

47,321

  

  

  

  

56,588

  

Operating income (loss)

  

  

223,080

  

  

108,454

  

  

67,475

  

  

54,031

  

  

12,274

  

  

  

  

(19,154

)

Income applicable to Alexander’s

  

  

21,297

  

  

192

  

  

  

  

187

  

  

  

  

  

  

20,918

  

Income applicable to Toys

  

  

22,077

  

  

  

  

  

  

  

  

  

  

22,077

  

  

  

(Loss) income from partially owned
entities

  

  

(18,784

)

  

1,454

  

  

1,876

  

  

580

  

  

26

  

  

  

  

(22,720

)

Interest and other investment
income, net

  

  

20,486

  

  

190

  

  

254

  

  

10

  

  

12

  

  

  

  

20,020

  

Interest and debt expense

  

  

(158,205

)

  

(33,644

)

  

(32,454

)

  

(22,315

)

  

(13,088

)

  

  

  

(56,704

)

Net gains of early extinguishment of
debt

  

  

3,407

  

  

  

  

  

  

  

  

  

  

  

  

3,407

  

Net gains on disposition of wholly
owned and partially owned assets
other than depreciable real estate

  

  

4,432

  

  

  

  

  

  

  

  

  

  

  

  

4,432

  

Income (loss) before income taxes

  

  

117,790

  

  

76,646

  

  

37,151

  

  

32,493

  

  

(776

)

  

22,077

  

  

(49,801

)

Income tax expense

  

  

(5,267

)

  

(585

)

  

(44

)

  

(39

)

  

(847

)

  

  

  

(3,752

)

Income (loss) from continuing
operations

  

  

112,523

  

  

76,061

  

  

37,107

  

  

32,454

  

  

(1,623

)

  

22,077

  

  

(53,553

)

Income from discontinued operations

  

  

43,321

  

  

  

  

41,992

  

  

1,329

  

  

  

  

  

  

  

Net income (loss)

  

  

155,844

  

  

76,061

  

  

79,099

  

  

33,783

  

  

(1,623

)

  

22,077

  

  

(53,553

)

Net (income) loss attributable to
noncontrolling interests, including
unit distributions

  

  

(15,227

)

  

(2,817

)

  

  

  

15

  

  

  

  

  

  

(12,425

)

Net income (loss) attributable to
Vornado

  

  

140,617

  

  

73,244

  

  

79,099

  

  

33,798

  

  

(1,623

)

  

22,077

  

  

(65,978

)

Interest and debt expense (2)

  

  

212,727

  

  

31,945

  

  

32,980

  

  

23,978

  

  

13,315

  

  

39,136

  

  

71,373

  

Depreciation and amortization(2)

  

  

178,436

  

  

41,101

  

  

37,116

  

  

25,029

  

  

13,772

  

  

34,357

  

  

27,061

  

Income tax (benefit) expense   (2)

  

  

(30,479

)

  

585

  

  

47

  

  

39

  

  

847

  

  

(36,122

)

  

4,125

  

EBITDA(1)

  

$

501,301

  

$

146,875

  

$

149,242

  

$

82,844

  

$

26,311

  

$

59,448

  

$

36,581

  

_______________________

See notes on page 33

  

(Amounts in thousands)

  

For the Three Months Ended September 30, 2008

  

  

  

Total

  

New York
Office

  

Washington, DC
Office

  

Retail

  

Merchandise
Mart

  

Toys

  

Other (3)

  

Property rentals

  

$

500,549

  

$

181,758

  

$

128,382

  

$

85,664

  

$

53,167

  

$

  

$

51,578

  

Straight-line rents:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Contractual rent increases

  

  

14,353

  

  

8,077

  

  

418

  

  

3,754

  

  

1,738

  

  

  

  

366

  

Amortization of free rent

  

  

8,070

  

  

3,649

  

  

2,925

  

  

1,539

  

  

(2

)

  

  

  

(41

)

Amortization of acquired below-
market leases, net

  

  

24,526

  

  

14,807

  

  

1,089

  

  

7,491

  

  

26

  

  

  

  

1,113

  

Total rentals

  

  

547,498

  

  

208,291

  

  

132,814

  

  

98,448

  

  

54,929

  

  

  

  

53,016

  

Tenant expense reimbursements

  

  

97,815

  

  

40,632

  

  

14,601

  

  

33,286

  

  

5,294

  

  

  

  

4,002

  

Fee and other income:

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

  

Tenant cleaning revenue

  

  

13,627

  

  

17,751