Rendering

Component: (Network and Table)
Network
2327301 - Disclosure - Long-term debt (Tables)
(http://www.tegna.com/role/LongTermDebtTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Debt Disclosure [Abstract]Period [Axis]
2016-01-01 - 2016-12-31
Debt Disclosure [Abstract]
 
Long-term debt
Our long-term debt is summarized below (in thousands):

Dec. 31, 2016
Dec. 31, 2015
Unsecured floating rate term loan due quarterly through August 2018
$
52,100

$
83,700

VIE unsecured floating rate term loans due quarterly through December 2018
1,292

1,938

Unsecured floating rate term loan due quarterly through June 2020
140,000

180,000

Unsecured floating rate term loan due quarterly through September 2020
285,000


Borrowings under revolving credit agreement expiring June 2020
635,000

720,000

Unsecured notes bearing fixed rate interest at 10% due April 2016

193,429

Unsecured notes bearing fixed rate interest at 7.125% due September 2018

70,000

Unsecured notes bearing fixed rate interest at 5.125% due October 2019
600,000

600,000

Unsecured notes bearing fixed rate interest at 5.125% due July 2020
600,000

600,000

Unsecured notes bearing fixed rate interest at 4.875% due September 2021
350,000

350,000

Unsecured notes bearing fixed rate interest at 6.375% due October 2023
650,000

650,000

Unsecured notes bearing fixed rate interest at 5.50% due September 2024
325,000

325,000

Unsecured notes bearing fixed rate interest at 7.75% due June 2027
200,000

200,000

Unsecured notes bearing fixed rate interest at 7.25% due September 2027
240,000

240,000

Total principal long-term debt
4,078,392

4,214,067

Debt issuance costs
(27,615
)
(31,800
)
Other (fair market value adjustments and discounts)
(7,382
)
(12,605
)
Total long-term debt
4,043,395

4,169,662

Less current portion of long-term debt maturities of VIE loans
646

646

Long-term debt, net of current portion
$
4,042,749

$
4,169,016

 
 
Schedule of Annual Maturities of Long-Term Debt
The following schedule of annual maturities of the principal amount of total debt assumes we use available capacity under our revolving credit agreement to refinance unsecured floating rate term loans and fixed rate notes due in 2017 through 2018. Based on this refinancing assumption, all of the obligations other than the VIE unsecured floating rate term loan due prior to 2019 are reflected as maturities for 2019 and beyond.
In thousands of dollars
2017 (1)
$
646

2018 (1)
646

2019
700,000

2020 (2)
1,612,100

2021
350,000

Thereafter
1,415,000

Total
$
4,078,392


(1) Amortization of term debt due in 2017 and 2018 is assumed to be repaid with funds from the revolving credit agreement, which matures in 2020. Excluding our ability to repay funds with the revolving credit agreement, contractual debt maturities are $132 million and $121 million in 2017 and 2018, respectively.
(2) Assumes current revolving credit agreement borrowings comes due in 2020 and credit facility is not extended.