Rendering

Component: (Network and Table)
Network
2308301 - Disclosure - Debt Obligations (Tables)
(http://www.energytransfer.com/role/DebtObligationsTables)
TableSchedule of Long-term Debt Instruments [Table]
Slicers (applies to each fact value in each table cell)
Debt InstrumentPeriod [Axis]
2015-01-01 - 2015-12-31
Debt Disclosure [Text Block]
DEBT OBLIGATIONS:
The following table sets forth the debt obligations of the Company:
 
December 31,
 
2016
 
2015
6.20% Senior Notes due 2017
$
300

 
$
300

7.00% Senior Notes due 2018
400

 
400

8.125% Senior Notes due 2019
150

 
150

7.60% Senior Notes due 2024
82

 
82

7.00% Senior Notes due 2029
66

 
66

8.25% Senior Notes due 2029
33

 
33

Floating Rate Junior Subordinated Notes due 2066
54

 
54

Other long term debt
5

 
5

Unamortized fair value adjustments
51

 
76

Total debt outstanding
1,141

 
1,166

Less: Current maturities of long-term debt
307

 
1

Total long-term debt, less current maturities
$
834

 
$
1,165


Based on the estimated borrowing rates currently available to the Company and its subsidiaries for loans with similar terms and average maturities, the aggregate fair value of the Company’s consolidated debt obligations at December 31, 2016 and 2015 was $1.14 billion and $1.20 billion, respectively. The fair value of the Company’s consolidated debt obligations is a Level 2 valuation based on the observable inputs used for similar liabilities.
As of December 31, 2016, the Company has scheduled long-term debt principal payments as follows:
Years Ended December 31,
 
 
2017
 
$
300

2018
 
400

2019
 
150

2020
 

2021
 

Thereafter
 
240

Total
 
$
1,090


Assumption of Southern Union Debt
In connection with the consummation of the Panhandle Merger, PEPL assumed Southern Union’s long-term debt obligations. As of December 31, 2016, the long-term debt assumed in the Panhandle Merger consisted of $82 million in aggregate principal amount of 7.60% Senior Notes due 2024, $33 million in aggregate principal amount of 8.25% Senior Notes due 2029 and $54 million in aggregate principal amount of Floating Rate Junior Subordinated Notes due 2066 outstanding. The amounts recorded in the consolidated balance sheet also reflected unamortized fair value adjustments, which were $11 million in the aggregate at December 31, 2016.
Floating Rate Junior Subordinated Notes
The interest rate on the remaining portion of PEPL’s $600 million junior subordinated notes due 2066 is a variable rate based upon the three-month LIBOR rate plus 3.0175%. The balance of the variable rate portion of the junior subordinated notes was $54 million at an effective interest rate of 3.903% at December 31, 2016.
Compliance With Our Covenants
The Company’s notes are subject to certain requirements, such as the maintenance of a fixed charge coverage ratio and a leverage ratio, which if not maintained, restrict the ability of the Company to make certain payments and impose limitations on the ability of the Company to subject its property to liens.  Other covenants impose limitations on restricted payments, including dividends and loans to affiliates, and additional indebtedness. As of December 31, 2016, the Company is in compliance with these covenants.
The Company will continue to opportunistically evaluate alternatives with regards to its debt repayment obligations. Alternatives include, but are not limited to, refinancing of amounts due with new senior notes, a term loan facility or a loan provided by ETP or other affiliates.