Rendering

Component: (Network and Table)
Network
2310301 - Disclosure - Financing Receivables and Operating Leases (Tables)
(http://www.cisco.com/role/FinancingReceivablesAndOperatingLeasesTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Receivables [Abstract]Period [Axis]
2015-07-26 - 2016-07-30
Receivables [Abstract]
 
Financing Receivables
A summary of the Company's financing receivables is presented as follows (in millions):
July 30, 2016
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,272

 
$
2,135

 
$
3,370

 
$
8,777

Residual value
202

 

 

 
202

Unearned income
(174
)
 

 

 
(174
)
Allowance for credit loss
(230
)
 
(97
)
 
(48
)
 
(375
)
Total, net
$
3,070

 
$
2,038

 
$
3,322

 
$
8,430

Reported as:
 
 
 
 
 
 
 
Current
$
1,490

 
$
988

 
$
1,794

 
$
4,272

Noncurrent
1,580

 
1,050

 
1,528

 
4,158

Total, net
$
3,070

 
$
2,038

 
$
3,322

 
$
8,430

July 25, 2015
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Gross
$
3,361

 
$
1,763

 
$
3,573

 
$
8,697

Residual value
224

 

 

 
224

Unearned income
(190
)
 

 

 
(190
)
Allowance for credit loss
(259
)
 
(87
)
 
(36
)
 
(382
)
Total, net
$
3,136

 
$
1,676

 
$
3,537

 
$
8,349

Reported as:
 
 
 
 
 
 
 
Current
$
1,468

 
$
856

 
$
2,167

 
$
4,491

Noncurrent
1,668

 
820

 
1,370

 
3,858

Total, net
$
3,136

 
$
1,676

 
$
3,537

 
$
8,349

 
 
Contractual Maturities Of The Gross Lease Receivables
Future minimum lease payments to the Company on lease receivables as of July 30, 2016 are summarized as follows (in millions):
Fiscal Year
Amount
2017
$
1,565

2018
962

2019
500

2020
209

2021
36

Total
$
3,272

 
 
Schedule Of Internal Credit Risk Rating For Each Portfolio Segment And Class
Gross receivables, excluding residual value, less unearned income categorized by the Company’s internal credit risk rating as of July 30, 2016 and July 25, 2015 are summarized as follows (in millions):
 
INTERNAL CREDIT RISK RATING
July 30, 2016
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,703

 
$
1,294

 
$
101

 
$
3,098

Loan receivables
986

 
967

 
182

 
2,135

Financed service contracts and other
2,077

 
1,271

 
22

 
3,370

Total
$
4,766

 
$
3,532

 
$
305

 
$
8,603

 
INTERNAL CREDIT RISK RATING
July 25, 2015
1 to 4
 
5 to 6
 
7 and Higher
 
Total
Lease receivables
$
1,688

 
$
1,342

 
$
141

 
$
3,171

Loan receivables
788

 
823

 
152

 
1,763

Financed service contracts and other
2,133

 
1,389

 
51

 
3,573

Total
$
4,609

 
$
3,554

 
$
344

 
$
8,507

 
 
Schedule Of Financing Receivables By Portfolio Segment And Class Aging Analysis
The following tables present the aging analysis of gross receivables, excluding residual value and less unearned income as of July 30, 2016 and July 25, 2015 (in millions):
 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 30, 2016
31 - 60
 
61 - 90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
111

 
$
25

 
$
251

 
$
387

 
$
2,711

 
$
3,098

 
$
60

 
$
60

Loan receivables
30

 
9

 
37

 
76

 
2,059

 
2,135

 
42

 
42

Financed service contracts and other
213

 
152

 
565

 
930

 
2,440

 
3,370

 
30

 
10

Total
$
354

 
$
186

 
$
853

 
$
1,393

 
$
7,210

 
$
8,603

 
$
132

 
$
112

 
DAYS PAST DUE
(INCLUDES BILLED AND UNBILLED)
 
 
 
 
 
 
 
 
July 25, 2015
31 - 60
 
61 - 90 
 
91+
 
Total
Past Due
 
Current
 
Total
 
Nonaccrual
Financing
Receivables
 
Impaired
Financing
Receivables
Lease receivables
$
90

 
$
27

 
$
185

 
$
302

 
$
2,869

 
$
3,171

 
$
73

 
$
73

Loan receivables
21

 
3

 
25

 
49

 
1,714

 
1,763

 
32

 
32

Financed service contracts and other
396

 
152

 
414

 
962

 
2,611

 
3,573

 
29

 
9

Total
$
507

 
$
182

 
$
624

 
$
1,313

 
$
7,194

 
$
8,507

 
$
134

 
$
114

 
 
Allowance For Credit Loss And Related Financing Receivables
The allowances for credit loss and the related financing receivables are summarized as follows (in millions):
 
CREDIT LOSS ALLOWANCES
 
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 25, 2015
$
259

 
$
87

 
$
36

 
$
382

Provisions
(13
)
 
13

 
17

 
17

Recoveries (write-offs), net
(10
)
 

 
(5
)
 
(15
)
Foreign exchange and other
(6
)
 
(3
)
 

 
(9
)
Allowance for credit loss as of July 30, 2016
$
230

 
$
97

 
$
48

 
$
375

 
CREDIT LOSS ALLOWANCES
 
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 26, 2014
$
233

 
$
98

 
$
18

 
$
349

Provisions
45

 
(8
)
 
20

 
57

Recoveries (write-offs), net
(7
)
 
1

 
(1
)
 
(7
)
Foreign exchange and other
(12
)
 
(4
)
 
(1
)
 
(17
)
Allowance for credit loss as of July 25, 2015
$
259

 
$
87

 
$
36

 
$
382

 
CREDIT LOSS ALLOWANCES
 
Lease
Receivables
 
Loan
Receivables
 
Financed Service
Contracts and Other
 
Total
Allowance for credit loss as of July 27, 2013
$
238

 
$
86

 
$
20

 
$
344

Provisions
4

 
9

 
1

 
14

Recoveries (write-offs), net
(11
)
 
5

 
(3
)
 
(9
)
Foreign exchange and other
2

 
(2
)
 

 

Allowance for credit loss as of July 26, 2014
$
233

 
$
98

 
$
18

 
$
349

 
 
Schedule of Property Subject to or Available for Operating Lease
Amounts relating to equipment on operating lease assets and the associated accumulated depreciation are summarized as follows (in millions):
 
July 30, 2016
 
July 25, 2015
Operating lease assets
$
296

 
$
372

Accumulated depreciation
(161
)
 
(205
)
Operating lease assets, net
$
135

 
$
167

 
 
Schedule of Future Minimum Rental Payments for Operating Leases [Table Text Block]
Minimum future rentals on noncancelable operating leases as of July 30, 2016 are summarized as follows (in millions):
Fiscal Year
Amount
2017
$
199

2018
138

2019
47

2020
8

2021
4

Thereafter
2

Total
$
398