| Stock-Based Compensation [Abstract] | Period [Axis] |
|---|
2016-01-01 - 2016-12-31 |
|---|
Stock-Based Compensation [Abstract] | |
Stock Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Option Shares
|
|
|
Weighted-Average Exercise Price
|
|
Weighted-Average Remaining Contractual Term
|
|
Options Exercisable
|
|
|
Weighted-Average Exercise Price
|
|
Outstanding at January 1, 2014
|
|
70,638
|
|
$
|
3.03
|
|
5.40
|
|
56,638
|
|
$
|
3.21
|
|
Granted
|
|
1,365,000
|
|
|
5.05
|
|
|
|
|
|
|
|
|
Exercised*
|
|
(3,296)
|
|
|
0.91
|
|
|
|
|
|
|
|
|
Cancelled or forfeited
|
|
(2,500)
|
|
|
9.00
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2014
|
|
1,429,842
|
|
$
|
4.95
|
|
9.74
|
|
406,092
|
|
$
|
4.71
|
|
Granted
|
|
0
|
|
|
0.00
|
|
|
|
|
|
|
|
|
Exercised**
|
|
(38,206)
|
|
|
4.30
|
|
|
|
|
|
|
|
|
Cancelled or forfeited
|
|
0
|
|
|
0.00
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2015
|
|
1,391,636
|
|
$
|
4.97
|
|
8.77
|
|
709,136
|
|
$
|
4.90
|
|
Granted
|
|
0
|
|
|
0.00
|
|
|
|
|
|
|
|
|
Exercised***
|
|
(64,701)
|
|
|
4.83
|
|
|
|
|
|
|
|
|
Cancelled or forfeited
|
|
(12,500)
|
|
|
5.05
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2016
|
|
1,314,435
|
|
$
|
4.98
|
|
7.77
|
|
979,435
|
|
$
|
4.95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
*3,296 options were exercised for cash consideration of $3,000 in 2014. The intrinsic value of the options exercised was $19,000.
**6,956 options were exercised for cash considerations of $6,390 in 2015. The intrinsic value of the options exercised was $35,747. In addition, 31,250 options were exercised and 9,820 shares were issued through net share settlement in 2015, as a result there was no cash consideration or intrinsic value for the options.
***13,451 options were exercised for cash considerations of $53,709 in 2016. The intrinsic value of the options exercised was $28,337. In addition, 51,250 options were exercised and 14,498 shares were issued through net share settlements in 2016. As a result, there was no cash consideration or intrinsic value for these options.
|
Stock Options Outstanding And Exercisable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dollar amounts in thousands
|
|
Options Outstanding
|
|
Options Exercisable
|
|
|
Intrinsic Value of Options Outstanding
|
|
|
Intrinsic Value of Options Exercisable
|
|
Weighted-Average Life of Options Outstanding (1)
|
|
Weighted-Average Life of Options Exercisable (1)
|
|
Exercise Price:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$0.91
|
|
4,274
|
|
4,274
|
|
$
|
31
|
|
$
|
31
|
|
1.9
|
|
1.9
|
|
$0.93
|
|
5,161
|
|
5,161
|
|
|
38
|
|
|
38
|
|
1.9
|
|
1.9
|
|
$2.30
|
|
35,000
|
|
35,000
|
|
|
208
|
|
|
208
|
|
3.4
|
|
3.4
|
|
$5.05
|
|
1,260,000
|
|
925,000
|
|
|
4,007
|
|
|
2,942
|
|
8.0
|
|
8.0
|
|
$9.00
|
|
10,000
|
|
10,000
|
|
|
0
|
|
|
0
|
|
0.5
|
|
0.5
|
|
|
|
1,314,435
|
|
979,435
|
|
$
|
4,284
|
|
$
|
3,218
|
|
7.8
|
|
7.7
|
|
(1) In years
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Vested Employee Stock Options |
|
|
|
|
|
|
|
|
|
|
Options
|
|
|
Weighted-Average Grant Date Fair Value
|
|
Nonvested at January 1, 2014
|
|
14,000
|
|
$
|
1.19
|
|
Granted
|
|
1,365,000
|
|
|
2.62
|
|
Vested
|
|
(355,250)
|
|
|
2.56
|
|
Forfeited
|
|
0
|
|
|
0.00
|
|
Nonvested at December 31, 2014
|
|
1,023,750
|
|
$
|
2.62
|
|
Granted
|
|
0
|
|
|
0.00
|
|
Vested
|
|
(341,250)
|
|
|
2.55
|
|
Forfeited
|
|
0
|
|
|
0.00
|
|
Nonvested at December 31, 2015
|
|
682,500
|
|
$
|
2.55
|
|
Granted
|
|
0
|
|
|
0.00
|
|
Vested
|
|
(335,000)
|
|
|
2.55
|
|
Forfeited
|
|
(12,500)
|
|
|
2.55
|
|
Nonvested at December 31, 2016
|
|
335,000
|
|
$
|
2.55
|
|
|
|
|
|
|
|
|
Stock Options Valuation Assumptions |
|
|
|
|
|
|
|
Assumptions for 2014 Awards
|
|
|
Weighted-average risk-free interest rate
|
1.68%
|
|
Weighted-average expected life
|
4.4 yrs
|
|
Weighted-average expected volatility
|
62.3%
|
|
Weighted-average expect dividends
|
$0
|
|
Forfeiture rate
|
0%
|
|