Rendering

Component: (Network and Table)
Network
2302302 - Disclosure - Estimates, Significant Accounting Policies and Balance Sheet Detials (Tables)
(http://www.energytransfer.com/role/EstimatesSignificantAccountingPoliciesAndBalanceSheetDetialsTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
ESTIMATES, SIGNIFICANT ACCOUNTING POLICIES AND BALANCE SHEET DETAILPeriod [Axis]
2016-01-01 - 2016-12-31
ESTIMATES, SIGNIFICANT ACCOUNTING POLICIES AND BALANCE SHEET DETAIL
 
Net change in operating assets and liabilities (net of acquisitions)
The net change in operating assets and liabilities (net of effects of acquisitions and deconsolidations) included in cash flows from operating activities is comprised as follows:
 
Years Ended December 31,
 
2016
 
2015
 
2014
Accounts receivable
$
(919
)
 
$
819

 
$
600

Accounts receivable from related companies
30

 
(243
)
 
(22
)
Inventories
(368
)
 
(351
)
 
51

Other current assets
83

 
(178
)
 
150

Other non-current assets, net
(78
)
 
188

 
(6
)
Accounts payable
972

 
(1,215
)
 
(851
)
Accounts payable to related companies
29

 
(160
)
 
3

Accrued and other current liabilities
39

 
(83
)
 
(191
)
Other non-current liabilities
33

 
(219
)
 
(73
)
Price risk management assets and liabilities, net
62

 
75

 
19

Net change in operating assets and liabilities, net of effects of acquisitions and deconsolidations
$
(117
)
 
$
(1,367
)
 
$
(320
)
 
 
Non-cash investing and financing activities and supplemental cash flow information
Non-cash investing and financing activities and supplemental cash flow information are as follows:
 
Years Ended December 31,
 
2016
 
2015
 
2014
NON-CASH INVESTING ACTIVITIES:
 
 
 
 
 
Accrued capital expenditures
$
822

 
$
896

 
$
643

Sunoco LP limited partner interest received in exchange for contribution of the Sunoco, Inc. retail business to Sunoco LP
194

 

 

Net gains from subsidiary common unit transactions
37

 
300

 
175

NON-CASH FINANCING ACTIVITIES:
 
 
 
 
 
Issuance of Common Units in connection with the PennTex Acquisition
$
307

 
$

 
$

Issuance of Common Units in connection with the Regency Merger

 
9,250

 

Issuance of Class H Units in connection with the Bakken Pipeline Transaction

 
1,946

 

Issuance of Common Units in connection with the Susser Merger

 

 
908

Contribution of property, plant and equipment from noncontrolling interest

 
34

 

Long-term debt assumed and non-compete agreement notes payable issued in acquisitions

 

 
564

Predecessor equity issuances of common units in connection with Regency’s acquisitions

 

 
4,281

Long-term debt assumed or exchanged in Regency’s acquisitions

 

 
2,386

Redemption of Common Units in connection with the Bakken Pipeline Transaction

 
999

 

Redemption of Common Units in connection with the Sunoco LP Exchange

 
52

 

Redemption of Common Units in connection with the Lake Charles LNG Transaction

 

 
1,167

SUPPLEMENTAL CASH FLOW INFORMATION:
 
 
 
 
 
Cash paid for interest, net of interest capitalized
$
1,411

 
$
1,467

 
$
1,232

Cash paid for (refund of) income taxes
(229
)
 
71

 
344

 
 
Inventory
Inventories consisted of the following:
 
December 31,
 
2016
 
2015
Natural gas and NGLs
$
699

 
$
415

Crude oil
683

 
424

Refined products
113

 
104

Spare parts and other
217

 
270

Total inventories
$
1,712

 
$
1,213

 
 
Other Current Assets
Other current assets consisted of the following:
 
December 31,
 
2016
 
2015
Deposits paid to vendors
$
74

 
$
74

Income taxes receivable
128

 
291

Prepaid expenses and other
224

 
167

Total other current assets
$
426

 
$
532

 
 
Components and useful lives of property, plant and equipment
Components and useful lives of property, plant and equipment were as follows:
 
December 31,
 
2016
 
2015
Land and improvements
$
659

 
$
686

Buildings and improvements (1 to 45 years)
1,784

 
1,526

Pipelines and equipment (5 to 83 years)
35,923

 
33,148

Natural gas and NGL storage facilities (5 to 46 years)
1,515

 
391

Bulk storage, equipment and facilities (2 to 83 years)
3,677

 
2,853

Retail equipment (2 to 99 years)

 
401

Vehicles (1 to 25 years)
241

 
220

Right of way (20 to 83 years)
3,374

 
2,573

Natural resources
434

 
484

Other (1 to 40 years)
517

 
743

Construction work-in-process
10,096

 
7,844

 
58,220

 
50,869

Less – Accumulated depreciation and depletion
(7,303
)
 
(5,782
)
Property, plant and equipment, net
$
50,917

 
$
45,087

 
 
Depreciation expense
We recognized the following amounts for the periods presented:
 
Years Ended December 31,
 
2016
 
2015
 
2014
Depreciation and depletion expense
$
1,793

 
$
1,713

 
$
1,457

Capitalized interest, excluding AFUDC
200

 
163

 
101


 
 
Other non-current assets
Other Non-Current Assets, net
Other non-current assets, net are stated at cost less accumulated amortization.
 
 
Components and useful lives of intangibles assets
Components and useful lives of intangible assets were as follows:
 
December 31, 2016
 
December 31, 2015
 
Gross Carrying
Amount
 
Accumulated
Amortization
 
Gross Carrying
Amount
 
Accumulated
Amortization
Amortizable intangible assets:
 
 
 
 
 
 
 
Customer relationships, contracts and agreements (3 to 46 years)
$
5,362

 
$
(737
)
 
$
4,601

 
$
(554
)
Patents (10 years)
48

 
(21
)
 
48

 
(16
)
Trade Names (20 years)
66

 
(22
)
 
66

 
(18
)
Other (1 to 15 years)
2

 
(2
)
 
6

 
(3
)
Total amortizable intangible assets
$
5,478

 
$
(782
)
 
$
4,721

 
$
(591
)
Non-amortizable intangible assets:
 
 
 
 
 
 
 
Trademarks

 

 
291

 

Total intangible assets
$
5,478

 
$
(782
)
 
$
5,012

 
$
(591
)
 
 
Amortization expense of intangible assets
Aggregate amortization expense of intangible assets was as follows:
 
Years Ended December 31,
 
2016
 
2015
 
2014
Reported in depreciation, depletion and amortization
$
193

 
$
216

 
$
212

 
 
Amortization expense, expected
Estimated aggregate amortization expense for the next five years is as follows:
Years Ending December 31:
 
2017
$
213

2018
213

2019
211

2020
211

2021
211

 
 
Changes in carrying amount of goodwill
Changes in the carrying amount of goodwill were as follows:
 
Intrastate
Transportation
and Storage
 
Interstate
Transportation and Storage
 
Midstream
 
Liquids Transportation and Services
 
Investment in Sunoco Logistics
 
All Other
 
Total
Balance, December 31, 2014
$
10

 
$
1,011

 
$
767

 
$
432

 
$
1,358

 
$
4,064

 
$
7,642

Reduction due to Sunoco LP deconsolidation

 

 

 

 

 
(2,018
)
 
(2,018
)
Impaired

 
(99
)
 

 
(106
)
 

 

 
(205
)
Other

 

 
(49
)
 

 

 
58

 
9

Balance, December 31, 2015
10

 
912

 
718

 
326

 
1,358

 
2,104

 
5,428

Acquired

 

 
177

 

 
251

 

 
428

Reduction due to contribution of legacy Sunoco, Inc. retail business

 

 

 

 

 
(1,289
)
 
(1,289
)
Impaired

 
(638
)
 
(32
)
 

 

 

 
(670
)
Balance, December 31, 2016
$
10

 
$
274

 
$
863

 
$
326

 
$
1,609

 
$
815

 
$
3,897

 
 
Schedule of Asset Retirement Obligations [Table Text Block]
Below is a schedule of AROs by segment recorded as other non-current liabilities in ETP’s consolidated balance sheets:
 
December 31,
 
2016
 
2015
Interstate transportation and storage
$
54

 
$
58

Investment in Sunoco Logistics
88

 
88

All other
28

 
66

 
$
170

 
$
212

Individual component assets have been and will continue to be replaced, but the pipeline and the natural gas gathering and processing systems will continue in operation as long as supply and demand for natural gas exists. Based on the widespread use of natural gas in industrial and power generation activities, management expects supply and demand to exist for the foreseeable future.  We have in place a rigorous repair and maintenance program that keeps the pipelines and the natural gas gathering and processing systems in good working order. Therefore, although some of the individual assets may be replaced, the pipelines and the natural gas gathering and processing systems themselves will remain intact indefinitely.
 
 
Accounts payable and accrued liabilities
Deposits or advances are received from our customers as prepayments for natural gas deliveries in the following month. Prepayments and security deposits may also be required when customers exceed their credit limits or do not qualify for open credit.
 
 
Summary of fair value of financials
The following tables summarize the fair value of our financial assets and liabilities measured and recorded at fair value on a recurring basis as of December 31, 2016 and 2015 based on inputs used to derive their fair values:
 
Fair Value Total
 
Fair Value Measurements at December 31, 2016
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Commodity derivatives:
 
 
 
 
 
 
 
Natural Gas:
 
 
 
 
 
 
 
Basis Swaps IFERC/NYMEX
$
14

 
$
14

 
$

 
$

Swing Swaps IFERC
2

 

 
2

 

Fixed Swaps/Futures
96

 
96

 

 

Forward Physical Swaps
1

 

 
1

 

Power:
 
 
 
 
 
 
 
Forwards
4

 

 
4

 

Futures
1

 
1

 

 

Options – Calls
1

 
1

 

 

Natural Gas Liquids – Forwards/Swaps
233

 
233

 

 

Refined Products – Futures
1

 
1

 

 

Crude – Futures
9

 
9

 

 

Total commodity derivatives
362

 
355

 
7

 

Total assets
$
362

 
$
355

 
$
7

 
$

Liabilities:
 
 
 
 
 
 
 
Interest rate derivatives
$
(193
)
 
$

 
$
(193
)
 
$

Embedded derivatives in the ETP Preferred Units
(1
)
 

 

 
(1
)
Commodity derivatives:
 
 
 
 
 
 
 
Natural Gas:
 
 
 
 
 
 
 
Basis Swaps IFERC/NYMEX
(11
)
 
(11
)
 

 

Swing Swaps IFERC
(3
)
 

 
(3
)
 

Fixed Swaps/Futures
(149
)
 
(149
)
 

 

Power:
 
 
 
 
 
 
 
Forwards
(5
)
 

 
(5
)
 

Futures
(1
)
 
(1
)
 

 

Natural Gas Liquids – Forwards/Swaps
(273
)
 
(273
)
 

 

Refined Products – Futures
(17
)
 
(17
)
 

 

Crude – Futures
(13
)
 
(13
)
 

 

Total commodity derivatives
(472
)
 
(464
)
 
(8
)
 

Total liabilities
$
(666
)
 
$
(464
)
 
$
(201
)
 
$
(1
)
 
Fair Value Total
 
Fair Value Measurements at December 31, 2015
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
Commodity derivatives:
 
 
 
 
 
 
 
Natural Gas:
 
 
 
 
 
 
 
Basis Swaps IFERC/NYMEX
$
16

 
$
16

 
$

 
$

Swing Swaps IFERC
10

 
2

 
8

 

Fixed Swaps/Futures
274

 
274

 

 

Forward Physical Swaps
4

 

 
4

 

Power:
 
 
 
 
 
 
 
Forwards
22

 

 
22

 

Futures
3

 
3

 

 

Options – Puts
1

 
1

 

 

Options – Calls
1

 
1

 

 

Natural Gas Liquids – Forwards/Swaps
99

 
99

 

 

Refined Products – Futures
9

 
9

 

 

Crude – Futures
9

 
9

 

 

Total commodity derivatives
448

 
414

 
34

 

Total assets
$
448

 
$
414

 
$
34

 
$

Liabilities:
 
 
 
 
 
 
 
Interest rate derivatives
$
(171
)
 
$

 
$
(171
)
 
$

Embedded derivatives in the ETP Preferred Units
(5
)
 

 

 
(5
)
Commodity derivatives:
 
 
 
 
 
 
 
Natural Gas:
 
 
 
 
 
 
 
Basis Swaps IFERC/NYMEX
(16
)
 
(16
)
 

 

Swing Swaps IFERC
(12
)
 
(2
)
 
(10
)
 

Fixed Swaps/Futures
(203
)
 
(203
)
 

 

Power:
 
 
 
 
 
 
 
Forwards
(22
)
 

 
(22
)
 

Futures
(2
)
 
(2
)
 

 

Options – Puts
(1
)
 
(1
)
 

 

Natural Gas Liquids – Forwards/Swaps
(89
)
 
(89
)
 

 

Crude – Futures
(5
)
 
(5
)
 

 

Total commodity derivatives
(350
)
 
(318
)
 
(32
)
 

Total liabilities
$
(526
)
 
$
(318
)
 
$
(203
)
 
$
(5
)
 
 
Unobservable Inputs of Fair Value Level 3 Liabilities [Table Text Block]
The following table presents the material unobservable inputs used to estimate the fair value of ETP’s Preferred Units and the embedded derivatives in ETP’s Preferred Units:
 
Unobservable Input
 
December 31, 2016
Embedded derivatives in the ETP Preferred Units
Credit Spread
 
5.12
%
 
Volatility
 
31.73
%
 
 
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The following table presents a reconciliation of the beginning and ending balances for our Level 3 financial instruments measured at fair value on a recurring basis using significant unobservable inputs for the year ended December 31, 2016.
Balance, December 31, 2015
$
(5
)
Net unrealized gains included in other income (expense)
4

Balance, December 31, 2016
$
(1
)