Rendering

Component: (Network and Table)
Network
2307301 - Disclosure - LONG-TERM DEBT (Tables)
(http://www.verint.com/role/LongTermDebtTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Long-term Debt, Unclassified [Abstract]Period [Axis]
2016-02-01 - 2017-01-31
Long-term Debt, Unclassified [Abstract]
 
Summary of long-term debt
The following table summarizes our long-term debt at January 31, 2017 and 2016: 
 
 
January 31,
(in thousands)
 
2017
 
2016

 
 
 
 
1.50% Convertible Senior Notes
 
$
400,000

 
$
400,000

February 2014 Term Loans
 
130,060

 
130,729

March 2014 Term Loans
 
278,978

 
280,413

Other debt
 
404

 

Less: Unamortized debt discounts and issuance costs
 
(60,571
)
 
(73,055
)
Total debt
 
748,871

 
738,087

Less: current maturities
 
4,611

 
2,104

Long-term debt
 
$
744,260

 
$
735,983

 
 
Summary of future scheduled principal payments on term loans

As of January 31, 2017, future scheduled principal payments on the February 2014 Term Loans and March 2014 Term Loans are presented in the following table:
(in thousands)
 
February
2014
 
March
2014
Years Ending January 31,
 
Term Loans
 
Term Loans
2018
 
$
1,337

 
$
2,869

2019
 
1,337

 
2,869

2020
 
127,386

 
273,240

Total
 
$
130,060

 
$
278,978

 
 
Schedule of components of interest expense
The following table presents the components of interest expense incurred on the Notes and on borrowings under our Credit Agreement for the years ended January 31, 2017, 2016, and 2015:
 
 
Year Ended January 31,
(in thousands)
 
2017
 
2016
 
2015
1.50% Convertible Senior Notes:
 
 
 
 
 
 
Interest expense at 1.50% coupon rate
 
$
6,000

 
$
6,000

 
$
3,717

Amortization of debt discount
 
10,669

 
10,123

 
6,014

Amortization of deferred debt issuance costs
 
1,007

 
955

 
566

Total - 1.50% Convertible Senior Notes
 
$
17,676

 
$
17,078

 
$
10,297

 
 
 
 
 
 
 
Borrowings under Credit Agreement:
 
 
 
 
 
 
Interest expense at contractual rates
 
$
14,682

 
$
14,590

 
$
23,236

Impact of interest rate swap agreement
 
259

 

 

Amortization of debt discounts
 
58

 
56

 
116

Amortization of deferred debt issuance costs
 
2,211

 
2,166

 
2,435

Total - Borrowings under Credit Agreement
 
$
17,210

 
$
16,812

 
$
25,787