Rendering

Component: (Network and Table)
Network
1054 - Disclosure - Other Comprehensive Income (Tables)
(http://www.progbank.com/taxonomy/role/NotesToFinancialStatementsComprehensiveIncomeNoteTextBlockTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Equity [Abstract]Period [Axis]
2016-01-01 - 2016-12-31
Equity [Abstract]
 
Components of Other Comprehensive Income and Related Tax Effects

Other comprehensive income components and related tax effects were as follows for the years ended December 31, 2016, 2015, and 2014:

 

     2016     2015     2014  

Unrealized holding (losses) gains on available for sale securities

   $ (1,838   $ (623   $ 16,141  

Less reclassification adjustment for gains recognized in earnings

     (83     (666     (429
  

 

 

   

 

 

   

 

 

 

Net unrealized (losses) gains

     (1,921     (1,289     15,712  

Tax effect

     672       452       (5,498
  

 

 

   

 

 

   

 

 

 

Net-of-tax amount

     (1,249     (837     10,214  
  

 

 

   

 

 

   

 

 

 

Unrealized holding gains (losses) on available for sale securities for which a portion of an other-than-temporary impairment has been recognized in earnings

     (442     2,508       244  

Less reclassification adjustment for gains recognized in earnings

     (922     0       0  
  

 

 

   

 

 

   

 

 

 

Net unrealized gains (losses)

     (1,364     2,508       244  

Tax effect

     477       (878     (86
  

 

 

   

 

 

   

 

 

 

Net-of-tax amount

     (887     1,630       158  
  

 

 

   

 

 

   

 

 

 

Actuarial loss on postemployment health care plan

     (282     (311     (117

Net amortization of transition obligation and actuarial gain

     184       173       149  
  

 

 

   

 

 

   

 

 

 

Net unrealized loss on postemployment health care plan

     (98     (138     32  

Tax effect

     34       48       (11
  

 

 

   

 

 

   

 

 

 

Net-of-tax amount

     (64     (90     21  
  

 

 

   

 

 

   

 

 

 

Unrealized loss on interest rate swap

     (63     (168     (213

Less reclassification adjustment for losses recognized in earnings

     340       378       384  
  

 

 

   

 

 

   

 

 

 

Net unrealized gain

     277       210       171  

Tax effect

     (97     (73     (60
  

 

 

   

 

 

   

 

 

 

Net-of-tax amount

     180       137       111  
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss)

   $ (2,020   $ 840     $ 10,504  
  

 

 

   

 

 

   

 

 

 
 
 
Summary of Change in Accumulated Other Comprehensive Income (Loss)

The following is a summary of the change in the accumulated other comprehensive income (loss) balance, net of tax, for the years ended December 31, 2016, 2015, and 2014:

 

     Balance       Increase        Balance       Increase       Balance       Increase       Balance  
     1/1/14       (Decrease)        12/31/14       (Decrease)       12/31/15       (Decrease)       12/31/16  

Unrealized gains (losses) on securities available for sale

   $ (7,636   $ 10,372      $ 2,736     $ 793     $ 3,529     $ (2,136   $ 1,393  

Unrealized gain (loss) on postretirement benefits plan

     (1,084     21        (1,063     (90     (1,153     (64     (1,217

Unrealized loss on interest rate swap

     (725     111        (614     137       (477     180       (297
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

   $ (9,445   $ 10,504      $ 1,059     $ 840     $ 1,899     $ (2,020   $ (121