Rendering

Component: (Network and Table)
Network
100410 - Disclosure - Pension Plans and Other Post-Retirement Benefit Plans (Tables)
(http://www.domtar.com/20161231/taxonomy/role/DisclosurePensionPlansAndOtherPostRetirementBenefitPlansTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Compensation And Retirement Disclosure [Abstract]Period [Axis]
2016-01-01 - 2016-12-31
Compensation And Retirement Disclosure [Abstract]
 
Change in Accrued Benefit Obligation

The following table represents the change in the accrued benefit obligation as of December 31, 2016 and December 31, 2015, the measurement date for each year:

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension

 

 

Other post-retirement

 

 

Pension

 

 

Other post-retirement

 

 

 

plans

 

 

benefit plans

 

 

plans

 

 

benefit plans

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Accrued benefit obligation at beginning of year

 

 

1,509

 

 

 

86

 

 

 

1,723

 

 

 

105

 

Service cost for the year

 

 

31

 

 

 

2

 

 

 

34

 

 

 

2

 

Interest expense

 

 

51

 

 

 

4

 

 

 

60

 

 

 

4

 

Plan participants' contributions

 

 

6

 

 

 

 

 

 

6

 

 

 

 

Actuarial loss (gain)

 

 

46

 

 

 

1

 

 

 

(25

)

 

 

(5

)

Plan amendments

 

 

 

 

 

 

 

 

10

 

 

 

 

Benefits paid

 

 

(83

)

 

 

 

 

 

(76

)

 

 

 

Direct benefit payments

 

 

(4

)

 

 

(5

)

 

 

(3

)

 

 

(5

)

Settlement

 

 

(6

)

 

 

 

 

 

(1

)

 

 

 

Effect of foreign currency exchange rate change

 

 

34

 

 

 

2

 

 

 

(219

)

 

 

(15

)

Accrued benefit obligation at end of year

 

 

1,584

 

 

 

90

 

 

 

1,509

 

 

 

86

 

 

 
 
Change in Fair Value of Assets

The following table represents the change in the fair value of assets reflecting the actual return on plan assets, the contributions and the benefits paid during the year:

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Pension plans

 

 

Pension plans

 

 

 

$

 

 

$

 

Fair value of assets at beginning of year

 

 

1,493

 

 

 

1,721

 

Actual return on plan assets

 

 

73

 

 

 

63

 

Employer contributions

 

 

31

 

 

 

13

 

Plan participants' contributions

 

 

6

 

 

 

6

 

Benefits paid

 

 

(87

)

 

 

(79

)

Settlement

 

 

(6

)

 

 

(1

)

Effect of foreign currency exchange rate change

 

 

36

 

 

 

(230

)

Fair value of assets at end of year

 

 

1,546

 

 

 

1,493

 

 

 
 
Allocation of Plan Assets, Based on Fair Value of Assets Held and Target Allocation

The following table shows the allocation of the plan assets, based on the fair value of the assets held and the target allocation for 2016:

 

 

 

 

 

 

 

Percentage of

 

 

Percentage of

 

 

 

 

 

 

 

plan assets at

 

 

plan assets at

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

Target allocation

 

 

2016

 

 

2015

 

Fixed income

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

0% - 9%

 

 

 

3

%

 

 

2

%

Bonds

 

46%-56%

 

 

 

51

%

 

 

51

%

Insurance contracts

 

 

5%

 

 

 

5

%

 

 

6

%

Equity

 

 

 

 

 

 

 

 

 

 

 

 

Canadian Equity

 

3% - 11%

 

 

 

6

%

 

 

6

%

U.S. Equity

 

8% - 18%

 

 

 

13

%

 

 

15

%

International Equity

 

17%-27%

 

 

 

22

%

 

 

20

%

Total (1)

 

 

 

 

 

 

100

%

 

 

100

%

 

(1)

Approximately 80% of the pension plans' assets relate to Canadian plans and 20% relate to U.S. plans.

 
 
Funded Status of Plans

The following table presents the difference between the fair value of assets and the actuarially determined accrued benefit obligation. This difference is also referred to as either the deficit or surplus, as the case may be, or the funded status of the plans. The table further reconciles the amount of the surplus or deficit (funded status) to the net amount recognized in the Consolidated Balance Sheets.

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension

 

 

Other post-retirement

 

 

Pension

 

 

Other post-retirement

 

 

 

plans

 

 

benefit plans

 

 

plans

 

 

benefit plans

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Accrued benefit obligation at end of year

 

 

(1,584

)

 

 

(90

)

 

 

(1,509

)

 

 

(86

)

Fair value of assets at end of year

 

 

1,546

 

 

 

 

 

 

1,493

 

 

 

 

Funded status

 

 

(38

)

 

 

(90

)

 

 

(16

)

 

 

(86

)

 

 
 
Amount Recognized in Consolidated Balance Sheets

The funded status includes $48 million of accrued benefit obligation ($46 million at December 31, 2015) related to supplemental unfunded defined benefit and defined contribution plans.

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pension

 

 

Other post-retirement

 

 

Pension

 

 

Other post-retirement

 

 

 

plans

 

 

benefit plans

 

 

plans

 

 

benefit plans

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Trade and other payables (Note 17)

 

 

 

 

 

(4

)

 

 

 

 

 

(4

)

Other liabilities and deferred credits (Note 20)

 

 

(141

)

 

 

(86

)

 

 

(129

)

 

 

(82

)

Other assets (Note 15)

 

 

103

 

 

 

 

 

 

113

 

 

 

 

Net amount recognized in the Consolidated

   Balance Sheets

 

 

(38

)

 

 

(90

)

 

 

(16

)

 

 

(86

)

 

 
 
Pre-Tax Amounts Included in Other Comprehensive Income (Loss)

The following table presents the pre-tax amounts included in Other comprehensive income (loss):

 

 

 

Year ended

 

 

Year ended

 

 

Year ended

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

December 31, 2014

 

 

 

 

 

 

 

Other post-

 

 

 

 

 

 

Other post-

 

 

 

 

 

 

Other post-

 

 

 

Pension

 

 

retirement

 

 

Pension

 

 

retirement

 

 

Pension

 

 

retirement

 

 

 

plans

 

 

benefit plans

 

 

plans

 

 

benefit plans

 

 

plans

 

 

benefit plans

 

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Prior service credit

 

 

 

 

 

 

 

 

(10

)

 

 

 

 

 

(1

)

 

 

 

Amortization of prior year service cost

 

 

5

 

 

 

 

 

 

3

 

 

 

 

 

 

3

 

 

 

 

Net (loss) gain

 

 

(53

)

 

 

(2

)

 

 

2

 

 

 

4

 

 

 

(8

)

 

 

(8

)

Amortization of net actuarial loss

 

 

6

 

 

 

 

 

 

7

 

 

 

1

 

 

 

28

 

 

 

 

Net amount recognized in other comprehensive

   (loss) income (pre-tax)

 

 

(42

)

 

 

(2

)

 

 

2

 

 

 

5

 

 

 

22

 

 

 

(8

)

 

 
 
Components of Net Periodic Benefit Cost for Pension Plans and Other Post-Retirement Benefit Plans

At December 31, 2016, the accrued benefit obligation and the fair value of defined benefit plan assets with an accrued benefit obligation in excess of fair value of plan assets were $765 million and $624 million, respectively (2015 – $405 million and $276 million, respectively).

 


 

 

 

Year ended

 

 

Year ended

 

 

Year ended

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

Components of net periodic benefit cost for pension plans

 

2016

 

 

2015

 

 

2014

 

 

 

$

 

 

$

 

 

$

 

Service cost for the year

 

 

31

 

 

 

34

 

 

 

35

 

Interest expense

 

 

51

 

 

 

60

 

 

 

77

 

Expected return on plan assets

 

 

(80

)

 

 

(86

)

 

 

(101

)

Amortization of net actuarial loss

 

 

5

 

 

 

7

 

 

 

9

 

Settlement loss(a)

 

 

1

 

 

 

 

 

 

19

 

Amortization of prior year service cost

 

 

5

 

 

 

3

 

 

 

3

 

Net periodic benefit cost

 

 

13

 

 

 

18

 

 

 

42

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

Year ended December 31,

 

 

Year ended December 31,

 

Components of net periodic benefit cost for other post-retirement benefit plans

 

2016

 

 

2015

 

 

2014

 

 

 

$

 

 

$

 

 

$

 

Service cost for the year

 

 

2

 

 

 

2

 

 

 

2

 

Interest expense

 

 

4

 

 

 

4

 

 

 

5

 

Net periodic benefit cost

 

 

6

 

 

 

6

 

 

 

7

 

 

(a)

The settlement loss of $19 million in the pension plans for the year ended December 31, 2014 is related to the previously closed Ottawa, Ontario paper mill (see Note 16 “Closure and restructuring costs and liability”).

 
 
Key Assumptions to Measure Accrued Benefit Obligation and Net Periodic Benefit Cost

The Company used the following key assumptions to measure the accrued benefit obligation and the net periodic benefit cost. These assumptions are long-term, which is consistent with the nature of employee future benefits.

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

Pension plans

 

2016

 

 

2015

 

 

2014

 

Accrued benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.8

%

 

 

4.0

%

 

 

3.9

%

Rate of compensation increase

 

 

2.7

%

 

 

2.7

%

 

 

2.7

%

Net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.1

%

 

 

3.9

%

 

 

4.8

%

Rate of compensation increase

 

 

2.8

%

 

 

2.8

%

 

 

2.7

%

Expected long-term rate of return on plan assets

 

 

5.3

%

 

 

5.6

%

 

 

6.3

%

 

 

 

December 31,

 

 

December 31,

 

 

December 31,

 

Other post-retirement benefit plans

 

2016

 

 

2015

 

 

2014

 

Accrued benefit obligation

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

3.9

%

 

 

4.1

%

 

 

3.9

%

Rate of compensation increase

 

 

2.8

%

 

 

2.8

%

 

 

2.8

%

Net periodic benefit cost

 

 

 

 

 

 

 

 

 

 

 

 

Discount rate

 

 

4.1

%

 

 

3.9

%

 

 

4.8

%

Rate of compensation increase

 

 

2.8

%

 

 

2.8

%

 

 

2.7

%

 

 
 
Effect of One Percent Change in Assumed Health Care Cost

For measurement purposes, a 5.0% weighted average annual rate of increase in the per capita cost of covered health care benefits was assumed for 2016. The rate was assumed to decrease gradually to 4.1% by 2034 and remain at that level thereafter. An increase or decrease of 1% of this rate would have the following impact:

 

 

 

Increase of 1%

 

 

Decrease of 1%

 

 

 

$

 

 

$

 

Impact on net periodic benefit cost for other

   post-retirement benefit plans

 

 

1

 

 

 

 

Impact on accrued benefit obligation

 

 

8

 

 

 

(7

)

 

 
 
Schedule Of Fair Value Of Plan Asset By Asset Category Table Text Block

 


The following table presents the fair value of the plan assets at December 31, 2016, by asset category:

 

 

 

Fair Value Measurements at

 

 

 

December 31, 2016

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

 

Significant

 

 

Significant

 

 

 

 

 

 

 

Markets for

 

 

Observable

 

 

Unobservable

 

 

 

 

 

 

 

Identical Assets

 

 

Inputs

 

 

Inputs

 

Asset Category

 

Total

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Cash and short-term investments

 

 

80

 

 

 

80

 

 

 

 

 

 

 

Asset backed notes (1)

 

 

118

 

 

 

 

 

 

115

 

 

 

3

 

Canadian government bonds

 

 

81

 

 

 

81

 

 

 

 

 

 

 

Canadian corporate debt securities

 

 

3

 

 

 

2

 

 

 

1

 

 

 

 

Bond index funds (2 & 3)

 

 

585

 

 

 

 

 

 

585

 

 

 

 

Canadian equities (4)

 

 

100

 

 

 

100

 

 

 

 

 

 

 

U.S. equities (5)

 

 

77

 

 

 

77

 

 

 

 

 

 

 

International equities (6)

 

 

226

 

 

 

226

 

 

 

 

 

 

 

U.S. stock index funds (3 & 7)

 

 

193

 

 

 

 

 

 

193

 

 

 

 

Insurance contracts (8)

 

 

84

 

 

 

 

 

 

 

 

 

84

 

Derivative contracts (9)

 

 

(1

)

 

 

 

 

 

(1

)

 

 

 

Total

 

 

1,546

 

 

 

566

 

 

 

893

 

 

 

87

 

 

(1)

This category is described in the section “Asset Backed Notes”.

(2)

This category represents two Canadian bond index funds not actively managed that track the FTSE TMX Long-term bond index, and the FTSE TMX Universe bond index and a U.S. actively managed bond fund that is benchmarked to the Barclays Capital Long-term Government/Credit index.

(3)

The fair value of these plan assets are classified as Level 2 (inputs that are observable, directly or indirectly) as they are measured based on quoted prices in active markets and can be redeemed at the measurement date or in the near term.

(4)

This category represents an active segregated large capitalization Canadian equity portfolio with the ability to purchase small and medium capitalized companies.

(5)

This category represents U.S. equities held within an active segregated global equity portfolio.

(6)

This category represents an active segregated non-North American multi-capitalization equity portfolio and the non-North American portion of an active segregated global equity portfolio.

(7)

This category represents two equity index funds, not actively managed, that track the Russell 3000 index.

(8)

This category includes: 1) two group annuity contracts totaling $76 million purchased through an insurance company that are held in the pension plans’ name as an asset within the pension plans. These insurance contracts cover pension entitlements associated with specific groups of retired members of the pension plans and 2) $8 million of insurance contracts with a minimum guarantee rate.

(9)

The fair value of the derivative contracts are classified as Level 2 (inputs that are observable, directly or indirectly) as they are measured using long-term bond indices.

The following table presents the fair value of the plan assets at December 31, 2015, by asset category:

 

 

 

Fair Value Measurements at

December 31, 2015

 

 

 

 

 

 

 

Quoted Prices

in Active

Markets for

Identical Assets

 

 

Significant

Observable Inputs

 

 

Significant

Unobservable Inputs

 

Asset Category

 

Total

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

 

 

$

 

 

$

 

 

$

 

 

$

 

Cash and short-term investments

 

 

67

 

 

 

67

 

 

 

 

 

 

 

Asset backed notes (1)

 

 

146

 

 

 

 

 

 

136

 

 

 

10

 

Canadian government bonds

 

 

141

 

 

 

141

 

 

 

 

 

 

 

Canadian corporate debt securities

 

 

3

 

 

 

2

 

 

 

1

 

 

 

 

Bond index funds (2 & 3)

 

 

466

 

 

 

 

 

 

466

 

 

 

 

Canadian equities (4)

 

 

96

 

 

 

96

 

 

 

 

 

 

 

U.S. equities (5)

 

 

37

 

 

 

37

 

 

 

 

 

 

 

International equities (6)

 

 

229

 

 

 

229

 

 

 

 

 

 

 

U.S. stock index funds (3 & 7)

 

 

218

 

 

 

 

 

 

218

 

 

 

 

Insurance contracts (8)

 

 

86

 

 

 

 

 

 

 

 

 

86

 

Derivative contracts (9)

 

 

4

 

 

 

 

 

 

4

 

 

 

 

Total

 

 

1,493

 

 

 

572

 

 

 

825

 

 

 

96

 

 

(1)

This category is described in the section “Asset Backed Notes”.

(2)

This category represents two Canadian bond index fund not actively managed that track the FTSE TMX Long-term bond index, and the FTSE TMX Universe bond index and a U.S. actively managed bond fund that is benchmarked to the Barclays Capital Long-term Government/Credit index.

(3)

The fair value of these plan assets are classified as Level 2 (inputs that are observable, directly or indirectly) as they are measured based on quoted prices in active markets and can be redeemed at the measurement date or in the near term.

(4)

This category represents active segregated large capitalization Canadian equity portfolios with the ability to purchase small and medium capitalized companies and $4 million of Canadian equities held within an active segregated global equity portfolio.

(5)

This category represents U.S. equities held within an active segregated global equity portfolio.

(6)

This category represents an active segregated non-North American multi-capitalization equity portfolio and the non-North American portion of an active segregated global equity portfolio.

(7)

This category represents equity index funds, not actively managed, that track the Standard & Poor’s 500 (“S&P 500”) index and an equity index fund not actively managed that tracks the Russell 3000 index.

(8)

This category includes: 1) two group annuity contracts totaling $78 million purchased through an insurance company that are held in the pension plans’ name as an asset within the pension plans. These insurance contracts cover pension entitlements associated with specific groups of retired members of the pension plans and 2) $8 million of insurance contracts with a minimum guarantee rate.

(9)

The fair value of the derivative contracts are classified as Level 2 (inputs that are observable, directly or indirectly) as they are measured using long-term bond indices.

 
 
Changes in Level 3 Fair Value Measurements of Plan Assets

The following table presents changes during the period for Level 3 fair value measurements of plan assets:

 

 

 

Fair Value Measurements Using Significant

 

 

 

Unobservable Inputs (Level 3)

 

 

 

ABN(1)

 

 

Insurance

contracts

 

 

TOTAL

 

 

 

$

 

 

$

 

 

$

 

Balance at December 31, 2014

 

 

15

 

 

 

8

 

 

 

23

 

(Settlements)/Purchases

 

 

(4

)

 

 

79

 

 

 

75

 

Return on plan assets

 

 

1

 

 

 

3

 

 

 

4

 

Effect of foreign currency exchange rate change

 

 

(2

)

 

 

(4

)

 

 

(6

)

Balance at December 31, 2015

 

 

10

 

 

 

86

 

 

 

96

 

(Settlements)/Purchases

 

 

(7

)

 

 

(5

)

 

 

(12

)

Return on plan assets

 

 

 

 

 

1

 

 

 

1

 

Effect of foreign currency exchange rate change

 

 

 

 

 

2

 

 

 

2

 

Balance at December 31, 2016

 

 

3

 

 

 

84

 

 

 

87

 

 

(1)

Includes $3 million of Montreal Accord in 2016 (2015 – $4 million)

 
 
Estimated Future Benefit Payments from Plans

Estimated future benefit payments from the plans for the next 10 years at December 31, 2016 are as follows:

 

.

 

Pension plans

 

 

Other post-retirement

benefit plans

 

 

 

$

 

 

$

 

2017

 

 

102

 

 

 

4

 

2018

 

 

100

 

 

 

4

 

2019

 

 

102

 

 

 

4

 

2020

 

 

102

 

 

 

5

 

2021

 

 

102

 

 

 

5

 

2022-2026

 

 

515

 

 

 

24