Rendering

Component: (Network and Table)
Network
100290 - Disclosure - Goodwill and Intangible Assets (Tables)
(http://www.allscripts.com/20161231/taxonomy/role/DisclosureGoodwillAndIntangibleAssetsTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Goodwill And Intangible Assets Disclosure [Abstract]Period [Axis]
2016-01-01 - 2016-12-31
Goodwill And Intangible Assets Disclosure [Abstract]
 
Goodwill and Intangible Assets

Goodwill and intangible assets consist of the following:

 

 

 

December 31, 2016

 

 

December 31, 2015

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

Carrying

 

 

Accumulated

 

 

Intangible

 

 

Carrying

 

 

Accumulated

 

 

Intangible

 

(In thousands)

 

Amount

 

 

Amortization

 

 

Assets, Net

 

 

Amount

 

 

Amortization

 

 

Assets, Net

 

Intangibles subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proprietary technology

 

$

627,819

 

 

$

(347,477

)

 

$

280,342

 

 

$

450,852

 

 

$

(302,284

)

 

$

148,568

 

Customer contracts and relationships

 

 

813,021

 

 

 

(430,960

)

 

 

382,061

 

 

 

552,395

 

 

 

(405,317

)

 

 

147,078

 

Total

 

$

1,440,840

 

 

$

(778,437

)

 

$

662,403

 

 

$

1,003,247

 

 

$

(707,601

)

 

$

295,646

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intangibles not subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Registered trademarks

 

 

 

 

 

 

 

 

 

$

79,000

 

 

 

 

 

 

 

 

 

 

$

52,000

 

Goodwill

 

 

 

 

 

 

 

 

 

 

1,924,052

 

 

 

 

 

 

 

 

 

 

 

1,222,601

 

Total

 

 

 

 

 

 

 

 

 

$

2,003,052

 

 

 

 

 

 

 

 

 

 

$

1,274,601

 

 

 
 
Changes in Carrying Amount of Goodwill

Changes in the carrying amounts of goodwill by reportable segment for the years ended December 31, 2016 and 2015 were as follows:

 

 

 

Clinical and

 

 

Population

 

 

 

 

 

 

 

 

 

(In thousands)

 

Financial Solutions

 

 

Health

 

 

Netsmart

 

 

Total

 

Balance as of December 31, 2014

 

$

774,512

 

 

$

426,234

 

 

$

0

 

 

$

1,200,746

 

Other additions

 

 

22,319

 

 

 

0

 

 

 

0

 

 

 

22,319

 

Foreign exchange translation

 

 

(464

)

 

 

0

 

 

 

0

 

 

 

(464

)

Balance as of December 31, 2015

 

$

796,367

 

 

$

426,234

 

 

$

0

 

 

$

1,222,601

 

Additions arising from business acquisitions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Netsmart

 

 

0

 

 

 

0

 

 

 

619,283

 

 

 

619,283

 

HealthMEDX

 

 

0

 

 

 

0

 

 

 

18,457

 

 

 

18,457

 

Other additions

 

 

49,093

 

 

 

16,241

 

 

 

0

 

 

 

65,334

 

Total additions to goodwill

 

 

49,093

 

 

 

16,241

 

 

 

637,740

 

 

 

703,074

 

Reallocation

 

 

0

 

 

 

(37,600

)

 

 

37,600

 

 

 

0

 

Foreign exchange translation

 

 

(1,623

)

 

 

0

 

 

 

0

 

 

 

(1,623

)

Balance as of December 31, 2016

 

$

843,837

 

 

$

404,875

 

 

$

675,340

 

 

$

1,924,052

 

 

 
 
Amortization Expense Related to Intangible Assets

Intangible assets are being amortized over their estimated useful lives and amortization expense related to intangible assets was as follows:

 

 

 

Year Ended December 31,

 

(In thousands)

 

2016

 

 

2015

 

 

2014

 

Proprietary technology amortization included in cost of revenue

 

$

45,357

 

 

$

35,144

 

 

$

35,924

 

Intangible amortization included in operating expenses

 

 

25,847

 

 

 

23,172

 

 

 

31,280

 

Total intangible amortization expense

 

$

71,204

 

 

$

58,316

 

 

$

67,204

 

 

 
 
Estimated Future Amortization Expense for Intangible Assets

The increase in amortization expense for the year ended December 31, 2016 compared with the year ended December 31, 2015 was primarily driven by acquisitions in 2016, partly offset by amortization associated with intangible assets that were fully amortized in the second half of 2015. The decrease in amortization expense for the year ended December 31, 2015 compared with the year ended December 31, 2014 was primarily driven by amortization associated with intangible assets that were fully amortized in 2014. Estimated future amortization expense for the intangible assets that exist as of December 31, 2016, based on foreign currency exchange rates in effect as of such date, is as follows:

 

 

 

 

 

Year Ended December 31,

 

(In thousands)

 

2017

 

$

83,501

 

2018

 

 

80,953

 

2019

 

 

80,531

 

2020

 

 

78,766

 

2021

 

 

72,227

 

Thereafter

 

 

266,425

 

Total

 

$

662,403