Rendering

Component: (Network and Table)
Network
2312301 - Disclosure - Employee Retirement Benefit Plans (Tables)
(http://www.catalent.com/role/EmployeeRetirementBenefitPlansTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Compensation and Retirement Disclosure [Abstract]Period [Axis]
2015-07-01 - 2016-06-30
Compensation and Retirement Disclosure [Abstract]
 
Benefit obligation and fair value of plan assets for the defined benefit retirement and postretirement plan
The following table provides a reconciliation of the change in projected benefit obligation and fair value of plan assets for the defined benefit retirement and other retirement plans, excluding the multi-employer pension plan liability:

At June 30,
Retirement Benefits
 
Other Post-Retirement Benefits
(Dollars in millions)
2016
 
2015
 
2016
 
2015
Accumulated Benefit Obligation
$
328.1

 
$
316.0

 
$
3.6

 
$
3.7

 
 
 
 
 
 
 
 
Change in Benefit Obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
323.7

 
333.8

 
3.7

 
4.4

Company service cost
2.8

 
2.7

 

 

Interest cost
10.4

 
11.4

 
0.1

 
0.2

Employee contributions

 

 

 

Plan amendments
(0.7
)
 

 

 

Curtailments

 
(1.6
)
 

 

Settlements

 

 

 

Special termination benefits

 

 

 

Divestitures

 

 

 

Business combinations

 

 

 

Benefits paid
(11.6
)
 
(9.6
)
 
(0.2
)
 
(0.2
)
Actual expenses

 

 

 

Actuarial (gain)/loss
40.5

 
20.8

 

 
(0.7
)
Exchange rate gain/(loss)
(28.5
)
 
(33.8
)
 

 

Benefit obligation at end of year
336.6

 
323.7

 
3.6

 
3.7

 
 
 
 
 
 
 
 
Change in Plan Assets
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
222.0

 
222.2

 

 

Actual return on plan assets
33.8

 
18.4

 

 

Company contributions
9.2

 
9.0

 
0.2

 
0.2

Employee contributions

 

 

 

Settlements

 

 

 

Special company contributions to fund termination benefits

 

 

 

Divestitures

 

 

 

Business combinations

 

 

 

Benefits paid
(11.6
)
 
(9.6
)
 
(0.2
)
 
(0.2
)
Actual expenses

 

 

 

Exchange rate gain/(loss)
(25.8
)
 
(18.0
)
 

 

Fair value of plan assets at end of year
227.6

 
222.0

 

 

 
 
 
 
 
 
 
 
Funded Status
 
 
 
 
 
 
 
Funded status at end of year
(109.0
)
 
(101.7
)
 
(3.6
)
 
(3.7
)
Employer contributions between measurement date and reporting date

 

 

 

Net pension asset (liability)
(109.0
)
 
(101.7
)
 
(3.6
)
 
(3.7
)
 
 
Reconciliation of the net amount recognized in the Consolidated Balance Sheets
The following table provides a reconciliation of the net amount recognized in the Consolidated Balance Sheets:
 
At June 30,
Retirement Benefits
 
Other Post-Retirement Benefits
(Dollars in millions)
2016
 
2015
 
2016
 
2015
Amounts Recognized in Statement of Financial Position
 
 
 
 
 
 
 
Noncurrent assets
$

 
$
0.6

 
$

 
$

Current liabilities
(0.8
)
 
(0.9
)
 

 
(0.8
)
Noncurrent liabilities
(108.2
)
 
(101.4
)
 
(3.6
)
 
(2.9
)
Total asset/(liability)
(109.0
)
 
(101.7
)
 
(3.6
)
 
(3.7
)
 
 
 
 
 
 
 
 
Amounts Recognized in Accumulated Other Comprehensive Income
 
 
 
 
 
 
 
Transition (asset)/obligation

 

 

 

Prior service cost
(0.5
)
 
0.1

 

 

Net (gain)/loss
76.9

 
63.2

 
(1.5
)
 
(1.6
)
Total accumulated other comprehensive income at the end of the year
76.4

 
63.3

 
(1.5
)
 
(1.6
)
 
 
 
 
 
 
 
 
Additional Information for Plan with ABO in Excess of Plan Assets
 
 
 
 
 
 
 
Projected benefit obligation
321.0

 
309.6

 
3.6

 
3.7

Accumulated benefit obligation
315.7

 
304.1

 
3.6

 
3.7

Fair value of plan assets
213.3

 
207.3

 

 

 
 
 
 
 
 
 
 
Additional Information for Plan with PBO in Excess of Plan Assets
 
 
 
 
 
 
 
Projected benefit obligation
336.6

 
309.6

 
3.6

 
3.7

Accumulated benefit obligation
328.1

 
304.1

 
3.6

 
3.7

Fair value of plan assets
227.6

 
207.3

 

 

 
 
 
 
 
 
 
 
Components of Net Periodic Benefit Cost
 
 
 
 
 
 
 
Service Cost
2.8

 
2.7

 

 

Interest Cost
10.4

 
11.4

 
0.1

 
0.2

Expected return on plan assets
(9.8
)
 
(10.5
)
 

 

Amortization of unrecognized:

 
 
 
 
 
 
Transition (asset)/obligation

 

 

 

Prior service cost

 

 

 

Net (gain)/loss
2.9

 
1.8

 
(0.1
)
 
(0.1
)
Ongoing periodic cost
6.3

 
5.4

 

 
0.1

Settlement/curtailment expense/(income)

 
(0.2
)
 

 

Net periodic benefit cost
6.3

 
5.2

 

 
0.1


 
At June 30,
Retirement Benefits
 
Other Post-Retirement Benefits
(Dollars in millions)
2016
 
2015
 
2016
 
2015
Other Changes in Plan Assets and Benefit Obligations Recognized in Other Comprehensive Income
 
 
 
 
 
 
 
Net (gain)/loss arising during the year
$
16.4

 
$
13.0

 

 
(0.7
)
Prior service cost (credit) during the year
(0.7
)
 

 

 

Transition asset/(obligation) recognized during the year

 

 

 

Prior service cost recognized during the year

 

 

 

Net gain/(loss) recognized during the year
(2.8
)
 
(3.2
)
 
0.1

 
0.1

Exchange rate gain/(loss) recognized during the year
0.2

 
(0.6
)
 

 

Total recognized in other comprehensive income
$
13.1

 
$
9.2

 
$
0.1

 
$
(0.6
)
Total Recognized in Net Periodic Benefit Cost and Other Comprehensive Income
 
 
 
 
 
 
 
Total recognized in net periodic benefit cost and other comprehensive income
$
19.3

 
$
14.4

 
$
0.1

 
$
(0.5
)
Estimated Amounts to be Amortized from Accumulated Other Comprehensive Income into Net Periodic Benefit Cost
 
 
 
 
 
 
 
Amortization of:
 
 
 
 
 
 
 
Transition (asset)/obligation
$

 
$

 
$

 
$

Prior service cost/(credit)

 

 

 

Net (gain)/loss
4.5

 
2.9

 
(0.1
)
 
(0.1
)
Financial Assumptions Used to Determine Benefit Obligations at the Balance Sheet Date
 
 
 
 
 
 
 
Discount rate (%)
2.33
%
 
3.38
%
 
2.89
%
 
3.69
%
Rate of compensation increases (%)
2.10
%
 
2.06
%
 
n/a

 
n/a

Financial Assumptions Used to Determine Net Periodic Benefit Cost for Financial Year
 
 
 
 
 
 
 
Discount rate (%)
3.38
%
 
3.73
%
 
3.69
%
 
3.67
%
Rate of compensation increases (%)
2.10
%
 
2.10
%
 
n/a

 
n/a

Expected long-term rate of return (%)
4.93
%
 
5.11
%
 
n/a

 
n/a

Expected Future Contributions
 
 
 
 
 
 
 
Financial Year
 
 
 
 
 
 
 
2017
$
8.4

 

 
$
0.3

 


At June 30,
Retirement Benefits
 
Other Post-Retirement Benefits
(Dollars in millions)
2016
 
2015
 
2016
 
2015
Expected Future Benefit Payments
 
 
 
 
 
 
 
Financial Year
 
 
 
 
 
 
 
2017
9.0

 
10.5

 
0.8

 
0.8

2018
9.4

 
9.5

 
0.3

 
0.3

2019
10.8

 
11.1

 
0.3

 
0.3

2020
11.1

 
11.2

 
0.2

 
0.3

2021
12.0

 
13.9

 
0.2

 
0.3

2022-2026
67.4

 
72.0

 
1.0

 
1.1

 
 
 
 
 
 
 
 
Actual Asset Allocation (%)
 
 
 
 
 
 
 
Equities
23.6
%
 
34.2
%
 
%
 
%
Government Bonds
29.9
%
 
28.2
%
 
%
 
%
Corporate Bonds
12.3
%
 
17.3
%
 
%
 
%
Property
2.5
%
 
3.1
%
 
%
 
%
Insurance Contracts
9.0
%
 
8.5
%
 
%
 
%
Other
22.7
%
 
8.7
%
 
%
 
%
Total
100.0
%
 
100.0
%
 
%
 
%
 
 
 
 
 
 
 
 
Actual Asset Allocation (Amount)
 
 
 
 
 
 
 
Equities
53.7

 
75.7

 

 

Government Bonds
68.1

 
62.7

 

 

Corporate Bonds
28.0

 
38.5

 

 

Property
5.8

 
6.9

 

 

Insurance Contracts
20.4

 
18.9

 

 

Other
51.6

 
19.3

 

 

Total
227.6

 
222.0

 

 

 
 
 
 
 
 
 
 
Target Asset Allocation (%)
 
 
 
 
 
 
 
Equities
24.1
%
 
34.5
%
 
%
 
%
Government Bonds
29.8
%
 
24.8
%
 
%
 
%
Corporate Bonds
12.3
%
 
22.1
%
 
%
 
%
Property
2.7
%
 
3.5
%
 
%
 
%
Insurance Contracts
8.9
%
 
6.3
%
 
%
 
%
Other
22.2
%
 
8.8
%
 
%
 
%
Total
100.0
%
 
100.0
%
 
%
 
%
 
 
Summary of plan assets that are measured in fair value
The following table provides a summary of plan assets that are measured in fair value as of June 30, 2015, aggregated by the level in the fair value hierarchy within which those measurements fall:  
 
(Dollars in millions)
Total Assets
 
Level 1
 
Level 2
 
Level 3
 
 
Equity Securities
$
75.7

 
$

 
$
75.7

 

 
Debt Securities
101.2

 

 
101.2

 

 
Real Estate
6.9

 

 
0.3

 
6.6

 
Other
38.2

 

 
17.3

 
20.9

 
Total
$
222.0

 
$

 
$
194.5

 
$
27.5


The following table provides a summary of plan assets that are measured in fair value as of June 30, 2016, aggregated by the level in the fair value hierarchy within which those measurements fall:
 
 
(Dollars in millions)
Total Assets
 
Level 1
 
Level 2
 
Level 3
 
 
Equity Securities
$
53.7

 
$

 
$
53.7

 

 
Debt Securities
96.1

 

 
96.1

 

 
Real Estate
5.8

 

 
5.8

 

 
Other
72.0

 

 
52.4

 
19.6

 
Total
$
227.6

 
$

 
$
208.0

 
$
19.6

 
 
Reconciliation of beginning and ending balances of level 3 assets
Asset Category Allocations - June 30, 2016
Total (Level 3)
Fair Value Measurement
 
Fair Value Measurement
 
Fair Value Measurement
(Dollars in millions)
Using Significant
 
Using Significant
 
Using Significant
 
Unobservable Inputs
 
Unobservable Inputs
 
Unobservable Inputs
 
Total (Level 3)
 
Insurance Contracts
 
Other
Beginning Balance at June 30, 2015
$
27.5

 
$
4.7

 
$
22.8

Actual return on plan assets:
 
 
 
 
 
Relating to assets still held at the reporting date
(0.9
)
 
(1.3
)
 
0.4

Relating to assets sold during the period

 

 

Purchases, sales, settlements, contributions and benefits paid
(7.0
)
 
(0.2
)
 
(6.8
)
Transfers in and/or out of Level 3

 

 

Ending Balance at June 30, 2016
$
19.6

 
$
3.2

 
$
16.4

 
 
Assumed healthcare cost trend rates
At June 30,
Other Post-Retirement Benefits
(Actual dollar amounts)
2016
 
2015
 
 
 
 
Assumed Healthcare Cost Trend Rates at the Balance Sheet Date
 
 
 
Healthcare cost trend rate – initial (%)
 
 
 
Pre-65
n/a

 
n/a

Post-65
10.35
%
 
11.35
%
Healthcare cost trend rate – ultimate (%)
 
 
 
Pre-65
n/a

 
n/a

Post-65
4.84
%
 
4.64
%
Year in which ultimate rates are reached
 
 
 
Pre-65
n/a

 
n/a

Post-65
2022

 
2022

Effect of 1% Change in Healthcare Cost Trend Rate
 
 
 
Healthcare cost trend rate up 1%
 
 
 
on APBO at balance sheet date
$
169,433

 
$
171,309

on total service and interest cost
5,721

 
8,181

Effect of 1% Change in Healthcare Cost Trend Rate
 
 
 
Healthcare cost trend rate down 1%
 
 
 
on APBO at balance sheet date
$
(151,184
)
 
$
(152,189
)
on total service and interest cost
(5,106
)
 
(7,282
)
Expected Future Contributions
 
 
 
Financial Year
 
 
 
2017
$
259,942