Rendering

Component: (Network and Table)
Network
2312301 - Disclosure - SECURED LONG-TERM DEBT (Tables)
(http://www.pangaeals.com/role/SecuredLongTermDebtTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Debt Disclosure [Abstract]Period [Axis]
2015-01-01 - 2015-12-31
Debt Disclosure [Abstract]
 
Schedule of Long-term Debt Instruments [Table Text Block]
Long-term debt consists of the following:  
 
 
December 31, 2016
 
December 31, 2015
Bulk Pangaea Secured Note (1)
 
$
1,040,625

 
$
1,734,375

Bulk Patriot Secured Note (1)
 
1,087,500

 
2,312,500

Bulk Trident Secured Note (1)
 
5,737,500

 
6,375,000

Bulk Juliana Secured Note (1)
 
3,042,186

 
3,718,229

Bulk Nordic Odin Ltd., Bulk Nordic Olympic Ltd. Bulk Nordic Odyssey Ltd., Bulk Nordic Orion Ltd. and Bulk Nordic Oshima Ltd. Amended and Restated Loan Agreement (2)
 
77,325,001

 
89,625,000

Bulk Atlantic Secured Note
 
5,350,000

 
6,530,000

Bulk Phoenix Secured Note (1)
 
6,816,685

 
7,649,997

Term Loan Facility of USD 13,000,000 (Nordic Bulk Barents Ltd. and Nordic Bulk Bothnia Ltd.)
 
7,097,820

 
10,717,370

Bulk Nordic Oasis Ltd. Loan Agreement (2)
 
20,000,000

 
21,500,000

109 Long Wharf Commercial Term Loan
 
1,032,067

 
978,210

Phoenix Bulk Carriers (US) LLC Automobile Loan
 
28,582

 

Phoenix Bulk Carriers (US) LLC Master Loan
 
236,242

 

Total
 
128,794,208

 
151,140,681

Less: current portion
 
(19,627,846
)
 
(19,499,262
)
Less: unamortized bank fees
 
(1,528,511
)
 
(2,145,266
)
Secured long-term debt
 
$
107,637,851

 
$
129,496,153


(1)
The Bulk Pangaea Secured Note, the Bulk Patriot Secured Note, the Bulk Trident Secured Note, the Bulk Juliana Secured Note, and the Bulk Phoenix Secured Note are cross-collateralized by the vessels m/v Bulk Pangaea, m/v Bulk Patriot, m/v Bulk Trident, m/v Bulk Juliana, and m/v Bulk Newport and are guaranteed by the Company.
(2)
The borrower under this facility is NBHC, of which the Company and its joint venture partners, STST and ASO2020, each own one-third. NBHC is consolidated in accordance with ASC 810-10 and as such, amounts pertaining to the non-controlling ownership held by these third parties in the financial position of NBHC are reported as non-controlling interest in the accompanying balance sheets.



 
 
Schedule of Maturities of Long-term Debt [Table Text Block]
The future minimum annual payments under the debt agreements are as follows: 
 
Years ending December 31,
 
 

2017
$
19,627,846

2018
21,704,371

2019
16,371,749

2020
19,021,179

2021
16,618,718

Thereafter
35,450,345

 
$
128,794,208