Rendering

Component: (Network and Table)
Network
2304301 - Disclosure - Investments and Fair Value Measurements (Tables)
(http://www.fifthstreetfinance.com/role/InvestmentsAndFairValueMeasurementsTables)
Table(Implied)
Slicers (applies to each fact value in each table cell)
Fair Value Disclosures [Abstract]Period [Axis]
2016-01-01 - 2016-12-31
Fair Value Disclosures [Abstract]
 
Schedule of Financial Instruments Carried at Fair Value
The following tables present the financial instruments carried at fair value as of December 31, 2016, by caption on the Company's Consolidated Statements of Financial Condition for each of the levels of hierarchy established by ASC 820:
Assets
 
Level 1
 
Level 2
 
Level 3
 
Total
Beneficial interests in CLOs
 

 

 
$
23,155,062

 
$
23,155,062

 
 
$

 
$

 
$
23,155,062

 
$
23,155,062

The following tables present the financial instruments carried at fair value as of December 31, 2015, by caption on the Company's Consolidated Statements of Financial Condition for each of the levels of hierarchy established by ASC 820:
Assets
 
Level 1
 
Level 2
 
Level 3
 
Total
Beneficial interests in CLOs
 

 

 
$
23,537,629

 
$
23,537,629

 
 
$

 
$

 
$
23,537,629

 
$
23,537,629

Liabilities
 
Level 1
 
Level 2
 
Level 3
 
Total
MMKT Notes
 
$

 
$

 
$
4,738,026

 
$
4,738,026

  
 
$

 
$

 
$
4,738,026

 
$
4,738,026

 
 
Roll-forward in the Changes in Fair Value of All Financial Instruments With Unobservable Inputs, Assets
The following table provides a roll-forward in the changes in fair value for all financial instruments for which the Company determines fair value using unobservable (Level 3) factors for the year ended December 31, 2016:
 
 
Beneficial interests in CLOs
 
MMKT Notes
Fair value at December 31, 2015
 
$
23,537,629

 
$
4,738,026

Distributions
 
(1,925,856
)
 

Repayments
 

 
(2,311,096
)
Interest accreted
 
1,446,783

 
92,119

Unrealized gains
 
96,506

 

Realized gains
 

 
(2,519,049
)
Fair value at December 31, 2016
 
$
23,155,062

 
$




The following table provides a roll-forward in the changes in fair value for all financial instruments for which the Company determines fair value using unobservable (Level 3) factors for the year ended December 31, 2015:
 
 
Beneficial interests in CLOs
 
MMKT Notes
Fair value at December 31, 2014
 
$

 
$

Purchases of investments
 
25,397,222

 

Proceeds from issuance of notes payable
 

 
4,600,000

Proceeds from partial sale of beneficial interest in CLO
 
(653,900
)
 

Distributions
 
(528,853
)
 

Interest accreted
 
652,132

 
138,026

Unrealized losses
 
(1,079,939
)
 

Realized losses
 
(249,033
)
 

Fair value at December 31, 2015
 
$
23,537,629

 
$
4,738,026

 
 
Roll-forward in the Changes in Fair Value of All Financial Instruments With Unobservable Inputs, Liabilities
The following table provides a roll-forward in the changes in fair value for all financial instruments for which the Company determines fair value using unobservable (Level 3) factors for the year ended December 31, 2016:
 
 
Beneficial interests in CLOs
 
MMKT Notes
Fair value at December 31, 2015
 
$
23,537,629

 
$
4,738,026

Distributions
 
(1,925,856
)
 

Repayments
 

 
(2,311,096
)
Interest accreted
 
1,446,783

 
92,119

Unrealized gains
 
96,506

 

Realized gains
 

 
(2,519,049
)
Fair value at December 31, 2016
 
$
23,155,062

 
$




The following table provides a roll-forward in the changes in fair value for all financial instruments for which the Company determines fair value using unobservable (Level 3) factors for the year ended December 31, 2015:
 
 
Beneficial interests in CLOs
 
MMKT Notes
Fair value at December 31, 2014
 
$

 
$

Purchases of investments
 
25,397,222

 

Proceeds from issuance of notes payable
 

 
4,600,000

Proceeds from partial sale of beneficial interest in CLO
 
(653,900
)
 

Distributions
 
(528,853
)
 

Interest accreted
 
652,132

 
138,026

Unrealized losses
 
(1,079,939
)
 

Realized losses
 
(249,033
)
 

Fair value at December 31, 2015
 
$
23,537,629

 
$
4,738,026

 
 
Quantitative Information Related to Significant Unobservable Inputs for Level 3 Financial Instruments, Assets
The following table provides quantitative information related to the significant unobservable inputs for Level 3 financial instruments, which are carried at fair value as of December 31, 2016:
Assets
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Input Value
Beneficial interests in CLOs
 
$
23,155,062

 
Discounted cash flow
 
Constant prepayment rate
 
15%
 
 
 
 
 
 
Constant default rate
 
2%
 
 
 
 
 
 
Loss severity rate
 
30%
Total
 
$
23,155,062

 
 
 
 
 
 
The following table provides quantitative information related to the significant unobservable inputs for Level 3 financial instruments, which are carried at fair value as of December 31, 2015:
Assets
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Input Value
Beneficial interests in CLOs
 
$
23,537,629

 
Discounted cash flow
 
Constant prepayment rate
 
15%
 
 
 
 
 
 
Constant default rate
 
2%
 
 
 
 
 
 
Loss severity rate
 
30%
Total
 
$
23,537,629

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Input Value
MMKT Notes
 
$
4,738,026

 
Recent market transactions
 
N/A
 
N/A
Total
 
$
4,738,026

 
 
 
 
 
 
 
 
Quantitative Information Related to Significant Unobservable Inputs for Level 3 Financial Instruments, Liabilities
The following table provides quantitative information related to the significant unobservable inputs for Level 3 financial instruments, which are carried at fair value as of December 31, 2016:
Assets
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Input Value
Beneficial interests in CLOs
 
$
23,155,062

 
Discounted cash flow
 
Constant prepayment rate
 
15%
 
 
 
 
 
 
Constant default rate
 
2%
 
 
 
 
 
 
Loss severity rate
 
30%
Total
 
$
23,155,062

 
 
 
 
 
 
The following table provides quantitative information related to the significant unobservable inputs for Level 3 financial instruments, which are carried at fair value as of December 31, 2015:
Assets
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Input Value
Beneficial interests in CLOs
 
$
23,537,629

 
Discounted cash flow
 
Constant prepayment rate
 
15%
 
 
 
 
 
 
Constant default rate
 
2%
 
 
 
 
 
 
Loss severity rate
 
30%
Total
 
$
23,537,629

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities
 
Fair Value
 
Valuation Technique
 
Unobservable Input
 
Input Value
MMKT Notes
 
$
4,738,026

 
Recent market transactions
 
N/A
 
N/A
Total
 
$
4,738,026

 
 
 
 
 
 
 
 
Investments in Equity Method Investees
The following tables (shown in thousands) present summarized financial information of FSC and FSFR for the years ended December 31, 2016 and 2015, which is the latest publicly available financial information as of the date of this report.
 
 
FSC
 
FSFR
Statements of Operations
 
2016
 
2015
 
2016
 
2015
Investment income
 
$
234,510

 
$
265,259

 
$
51,074

 
$
53,463

Net expenses
 
131,071

 
150,144

 
26,899

 
25,679

Net investment income
 
103,439

 
115,115

 
24,175

 
27,784

Net unrealized loss on investments and secured borrowings
 
(31,605
)
 
(123,330
)
 
(1,968
)
 
(31,587
)
Net realized loss on investments and secured borrowings
 
(149,746
)
 
(10,806
)
 
(12,633
)
 
(76
)
Net increase (decrease) in net assets resulting from operations
 
(77,912
)
 
(19,021
)
 
9,574

 
(3,878
)
The following table provides information about the Company's equity method investments as of December 31, 2016 and December 31, 2015:
 
 
Equity Held as of
Equity method investments
 
December 31, 2016
 
% of Ownership
 
December 31, 2015
 
% of Ownership
 
FSC common stock (1)
 
$
41,908,970

 
6.0
%
 
$
24,665,471

 
2.7
%
 
FSFR common stock (1)
 
23,718,716

 
9.1
%
 
1,296,200

 
0.5
%
 
FSOF equity interest
 
549,198

 
0.9
%
 
6,427,272

 
8.7
%
 
Total
 
$
66,176,884

 
 
 
$
32,388,943

 
 
 
____________
(1) The total fair value of the Company’s investments in FSC and FSFR was $68,426,612 based on quoted market prices as of December 31, 2016.
The following table provides information about the Company's investments in FSC and FSFR common stock as of December 31, 2016 at fair value.
Securities
 
Shares
 
Cost
 
Fair Value
 
Gross Cumulative Unrealized Gains
 
Gross Cumulative Unrealized Losses
FSC common stock
 
8,399,520

 
$
41,908,970

 
$
45,105,422

 
$
3,196,452

 
$

FSFR common stock
 
2,677,519

 
23,718,716

 
23,321,190

 

 
(397,526
)
Total
 
11,077,039

 
$
65,627,686

 
$
68,426,612

 
$
3,196,452

 
$
(397,526
)
 
 
Financial Instruments Disclosed, But Not Carried at Fair Value
The following table presents the carrying value and fair value of the Company's financial assets and liabilities disclosed, but not carried, at fair value as of December 31, 2016 and the level of each financial asset and liability within the fair value hierarchy:
 
 
Carrying
Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Risk Retention Term Loan
 
$
12,972,565

 
$
12,972,565

 
$

 
$

 
$
12,972,565

Loan payable - DECD loan
 
2,000,000

 
1,929,588

 

 

 
1,929,588

Credit facility payable
 
102,000,000

 
102,000,000

 

 

 
102,000,000

Payables to related parties pursuant to tax receivable agreements
 
35,990,255

 
30,058,706

 

 

 
30,058,706

Total
 
$
152,962,820

 
$
146,960,859

 
$

 
$

 
$
146,960,859

The following table presents the carrying value and fair value of the Company's financial assets and liabilities disclosed, but not carried, at fair value as of December 31, 2015 and the level of each financial asset and liability within the fair value hierarchy:
 
 
Carrying
Value
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
Risk Retention Term Loan
 
$
12,972,614

 
$
12,972,614

 
$

 
$

 
$
12,972,614

Loan payable - DECD loan
 
4,000,000

 
4,040,214

 

 

 
4,040,214

Credit facility payable
 
65,000,000

 
65,000,000

 

 

 
65,000,000

Payables to related parties pursuant to tax receivable agreements
 
45,486,114

 
40,015,336

 

 

 
40,015,336

Total
 
$
127,458,728

 
$
122,028,164

 
$

 
$

 
$
122,028,164