Income Taxes
The following table shows the composition of income tax expense.
|
| | | | | | | | | | | | |
Year Ended December 31 (Dollars in thousands) | | 2017 | | 2016 | | 2015 |
Current: | | |
| | |
| | |
|
Federal | | $ | 26,012 |
| | $ | 25,479 |
| | $ | 26,092 |
|
State | | 4,530 |
| | 3,005 |
| | 3,365 |
|
Total current | | 30,542 |
| | 28,484 |
| | 29,457 |
|
Deferred: | | |
| | |
| | |
|
Federal | | 5,869 |
| | 2,530 |
| | 1,577 |
|
State | | (488 | ) | | 326 |
| | 43 |
|
Deferred tax liability remeasurement | | (2,614 | ) | | — |
| | — |
|
Total deferred | | 2,767 |
| | 2,856 |
| | 1,620 |
|
Total provision | | $ | 33,309 |
| | $ | 31,340 |
| | $ | 31,077 |
|
The following table shows the reasons for the difference between income tax expense and the amount computed by applying the statutory federal income tax rate (35%) to income before income taxes.
|
| | | | | | | | | | | | | | | | | | | | | |
| | 2017 | | 2016 | | 2015 |
Year Ended December 31 (Dollars in thousands) | | Amount | | Percent of Pretax Income | | Amount | | Percent of Pretax Income | | Amount | | Percent of Pretax Income |
Statutory federal income tax | | $ | 35,476 |
| | 35.0 | % | | $ | 31,194 |
| | 35.0 | % | | $ | 30,997 |
| | 35.0 | % |
(Decrease) increase in income taxes resulting from: | | |
| | |
| | |
| | |
| | |
| | |
|
Tax-exempt interest income | | (1,197 | ) | | (1.2 | ) | | (1,235 | ) | | (1.4 | ) | | (1,152 | ) | | (1.3 | ) |
State taxes, net of federal income tax benefit | | 2,627 |
| | 2.6 |
| | 2,165 |
| | 2.4 |
| | 2,215 |
| | 2.5 |
|
Deferred tax liability remeasurement | | (2,614 | ) | | (2.6 | ) | | — |
| | — |
| | — |
| | — |
|
Other | | (983 | ) | | (0.9 | ) | | (784 | ) | | (0.8 | ) | | (983 | ) | | (1.1 | ) |
Total | | $ | 33,309 |
| | 32.9 | % | | $ | 31,340 |
| | 35.2 | % | | $ | 31,077 |
| | 35.1 | % |
The tax expense related to gains on investment securities available-for-sale for the years 2017, 2016, and 2015 was approximately $1,629,000, $674,000, and $2,000, respectively.
The following table shows the composition of deferred tax assets and liabilities as of December 31, 2017 and 2016.
|
| | | | | | | | |
(Dollars in thousands) | | 2017 | | 2016 |
Deferred tax assets: | | |
| | |
|
Reserve for loan and lease losses | | $ | 23,791 |
| | $ | 34,663 |
|
Accruals for employee benefits | | 2,369 |
| | 3,948 |
|
Tax advantaged partnerships | | — |
| | 1,411 |
|
Net unrealized losses on securities available-for-sale | | 1,285 |
| | — |
|
Other | | 622 |
| | 477 |
|
Total deferred tax assets | | 28,067 |
| | 40,499 |
|
Deferred tax liabilities: | | |
| | |
|
Differing depreciable bases in premises and leased equipment | | 22,641 |
| | 31,449 |
|
Net unrealized gains on securities available-for-sale | | — |
| | 807 |
|
Differing bases in assets related to acquisitions | | 3,954 |
| | 6,170 |
|
Tax advantaged partnerships | | 1,921 |
| | — |
|
Mortgage servicing | | 745 |
| | 1,540 |
|
Capitalized loan costs | | 867 |
| | 1,463 |
|
Prepaid expenses | | 387 |
| | 646 |
|
Other | | 222 |
| | 419 |
|
Total deferred tax liabilities | | 30,737 |
| | 42,494 |
|
Net deferred tax liability | | $ | (2,670 | ) | | $ | (1,995 | ) |
No valuation allowance for deferred tax assets was recorded at December 31, 2017 and 2016 as the Company believes it is more likely than not that all of the deferred tax assets will be realized.
The following table shows a reconciliation of the beginning and ending amounts of unrecognized tax benefits.
|
| | | | | | | | | | | | |
(Dollars in thousands) | | 2017 | | 2016 | | 2015 |
Balance, beginning of year | | $ | 762 |
| | $ | 380 |
| | $ | — |
|
Additions based on tax positions related to the current year | | 350 |
| | 382 |
| | 380 |
|
Additions for tax positions of prior years | | — |
| | — |
| | — |
|
Reductions for tax positions of prior years | | — |
| | — |
| | — |
|
Reductions due to lapse in statute of limitations | | — |
| | — |
| | — |
|
Settlements | | — |
| | — |
| | — |
|
Balance, end of year | | $ | 1,112 |
| | $ | 762 |
| | $ | 380 |
|
The total amount of unrecognized tax benefits that would affect the effective tax rate if recognized was $0.72 million at December 31, 2017, $0.50 million at December 31, 2016, and $0.25 million at December 31, 2015. Interest and penalties are recognized through the income tax provision. For the years 2017, 2016 and 2015, the Company recognized approximately $0.05 million, $0.04 million and $0.00 million in interest, net of tax effect, and penalties, respectively. There was $0.09 million, $0.04 million and $0.00 million accrued interest and penalties at December 31, 2017, 2016 and 2015, respectively.
Tax years that remain open and subject to audit include the federal 2014-2017 years and the Indiana 2014-2017 years. The Company does not anticipate a significant change in the amount of uncertain tax positions within the next 12 months.
The Tax Cuts and Jobs Act was enacted on December 22, 2017. The Act reduces the U.S. federal corporate tax rate from 35% to 21%. At December 31, 2017, the Company had not completed its accounting for the tax effects of enactment of the Act; however, in certain cases, as described below, the Company made a reasonable estimate of the effects on its existing deferred tax balances. The Company will continue to make and refine its calculations as additional analysis is completed. In addition, the Company’s estimates may also be affected as it gains a more thorough understanding of the tax law.
Provisional amounts
Deferred tax assets and liabilities: The Company remeasured certain deferred tax assets and liabilities based on the rates at which it expects to reverse in the future, which is generally 21%. However, the Company is still analyzing certain aspects of the Act and refining its calculations, which could potentially affect the measurement of these balances or potentially give rise to new deferred tax amounts. The provisional amount recorded related to the remeasurement of its deferred tax balance was a benefit of $2.61 million, which is included as a component of Income Tax Expense in the Consolidated Statements of Income and decreased the effective tax rate by 2.6%.
Further, at December 31, 2017, the Company was unable to fully revalue the deferred tax liabilities associated with its partnership investments in renewable energy and affordable housing and estimated the deferred tax liability associated with those projects to be $1.92 million. This estimation was necessary due to incomplete information for 2017 operations from those partnerships at year end. Upon receipt of the partnership Form 1065 K-1’s, the Company will complete the revaluation of those related deferred tax liabilities as provided by the U.S. Securities and Exchange Commission’s SAB No. 118, Income Tax Accounting Implications of the Tax Cuts and Jobs Act.