Eversource (Millions of Dollars) | For the Years Ended December 31, | ||||||||||
2017 | 2016 | 2015 | |||||||||
Current Income Taxes: | |||||||||||
Federal | $ | 58.9 | $ | 38.9 | $ | 6.2 | |||||
State | 31.6 | 53.0 | 45.7 | ||||||||
Total Current | 90.5 | 91.9 | 51.9 | ||||||||
Deferred Income Taxes, Net: | |||||||||||
Federal | 433.0 | 427.9 | 436.1 | ||||||||
State | 58.6 | 38.6 | 55.6 | ||||||||
Total Deferred | 491.6 | 466.5 | 491.7 | ||||||||
Investment Tax Credits, Net | (3.2 | ) | (3.4 | ) | (3.6 | ) | |||||
Income Tax Expense | $ | 578.9 | $ | 555.0 | $ | 540.0 | |||||
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2017 | 2016 | 2015 | |||||||||||||||||||||||||||||||||
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||
Current Income Taxes: | |||||||||||||||||||||||||||||||||||
Federal | $ | 50.9 | $ | 107.8 | $ | 18.6 | $ | 27.3 | $ | 86.4 | $ | (13.7 | ) | $ | 26.9 | $ | 32.8 | $ | (16.7 | ) | |||||||||||||||
State | 17.4 | 25.6 | 6.2 | 13.3 | 39.5 | 8.8 | 15.8 | 21.4 | 6.0 | ||||||||||||||||||||||||||
Total Current | 68.3 | 133.4 | 24.8 | 40.6 | 125.9 | (4.9 | ) | 42.7 | 54.2 | (10.7 | ) | ||||||||||||||||||||||||
Deferred Income Taxes, Net: | |||||||||||||||||||||||||||||||||||
Federal | 123.9 | 88.1 | 52.7 | 157.6 | 96.6 | 79.5 | 135.8 | 180.9 | 74.5 | ||||||||||||||||||||||||||
State | (4.6 | ) | 22.4 | 11.2 | 11.3 | 5.1 | 7.8 | 0.2 | 31.7 | 9.3 | |||||||||||||||||||||||||
Total Deferred | 119.3 | 110.5 | 63.9 | 168.9 | 101.7 | 87.3 | 136.0 | 212.6 | 83.8 | ||||||||||||||||||||||||||
Investment Tax Credits, Net | (1.0 | ) | (1.8 | ) | — | (1.2 | ) | (1.8 | ) | — | (1.3 | ) | (1.8 | ) | — | ||||||||||||||||||||
Income Tax Expense | $ | 186.6 | $ | 242.1 | $ | 88.7 | $ | 208.3 | $ | 225.8 | $ | 82.4 | $ | 177.4 | $ | 265.0 | $ | 73.1 | |||||||||||||||||
Eversource (Millions of Dollars, except percentages) | For the Years Ended December 31, | ||||||||||
2017 | 2016 | 2015 | |||||||||
Income Before Income Tax Expense | $ | 1,574.4 | $ | 1,504.8 | $ | 1,425.9 | |||||
Statutory Federal Income Tax Expense at 35% | 551.0 | 526.7 | 499.1 | ||||||||
Tax Effect of Differences: | |||||||||||
Depreciation | (10.8 | ) | (3.4 | ) | (4.6 | ) | |||||
Investment Tax Credit Amortization | (3.2 | ) | (3.4 | ) | (3.6 | ) | |||||
Other Federal Tax Credits | — | (3.5 | ) | (3.8 | ) | ||||||
State Income Taxes, Net of Federal Impact | 47.7 | 56.2 | 61.1 | ||||||||
Dividends on ESOP | (8.4 | ) | (8.4 | ) | (8.1 | ) | |||||
Tax Asset Valuation Allowance/Reserve Adjustments | 7.0 | 3.3 | 4.7 | ||||||||
Excess Stock Benefit (1) | (2.9 | ) | (19.1 | ) | — | ||||||
Other, Net | (1.5 | ) | 6.6 | (4.8 | ) | ||||||
Income Tax Expense | $ | 578.9 | $ | 555.0 | $ | 540.0 | |||||
Effective Tax Rate | 36.8 | % | 36.9 | % | 37.9 | % | |||||
For the Years Ended December 31, | |||||||||||||||||||||||||||||||||||
2017 | 2016 | 2015 | |||||||||||||||||||||||||||||||||
(Millions of Dollars, except percentages) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | ||||||||||||||||||||||||||
Income Before Income Tax Expense | $ | 563.4 | $ | 616.8 | $ | 224.7 | $ | 542.6 | $ | 576.6 | $ | 214.3 | $ | 476.8 | $ | 666.1 | $ | 187.5 | |||||||||||||||||
Statutory Federal Income Tax Expense at 35% | 197.2 | 215.9 | 78.6 | 189.9 | 201.8 | 75.0 | 166.9 | 233.1 | 65.6 | ||||||||||||||||||||||||||
Tax Effect of Differences: | |||||||||||||||||||||||||||||||||||
Depreciation | (5.2 | ) | (3.0 | ) | 1.1 | 1.6 | (3.1 | ) | 1.0 | (1.7 | ) | (1.7 | ) | 0.5 | |||||||||||||||||||||
Investment Tax Credit Amortization | (1.0 | ) | (1.8 | ) | — | (1.2 | ) | (1.8 | ) | — | (1.3 | ) | (1.8 | ) | — | ||||||||||||||||||||
Other Federal Tax Credits | — | — | — | — | — | (3.5 | ) | — | — | (3.8 | ) | ||||||||||||||||||||||||
State Income Taxes, Net of Federal Impact | 4.5 | 31.2 | 11.3 | 14.5 | 29.0 | 10.8 | 9.2 | 34.5 | 9.9 | ||||||||||||||||||||||||||
Tax Asset Valuation Allowance/Reserve Adjustments | (9.5 | ) | — | — | 1.5 | — | — | 1.2 | — | — | |||||||||||||||||||||||||
Excess Stock Benefit (1) | (0.7 | ) | (0.7 | ) | (0.3 | ) | (0.9 | ) | (1.2 | ) | (0.4 | ) | — | — | — | ||||||||||||||||||||
Other, Net | 1.3 | 0.5 | (2.0 | ) | 2.9 | 1.1 | (0.5 | ) | 3.1 | 0.9 | 0.9 | ||||||||||||||||||||||||
Income Tax Expense | $ | 186.6 | $ | 242.1 | $ | 88.7 | $ | 208.3 | $ | 225.8 | $ | 82.4 | $ | 177.4 | $ | 265.0 | $ | 73.1 | |||||||||||||||||
Effective Tax Rate | 33.1 | % | 39.2 | % | 39.5 | % | 38.4 | % | 39.2 | % | 38.4 | % | 37.2 | % | 39.8 | % | 39.0 | % | |||||||||||||||||
(1) | In 2016, the Company adopted new accounting guidance, which prospectively changed the accounting for excess tax benefits associated with the distribution of stock compensation awards, previously recognized in Capital Surplus, Paid In within Common Shareholders' Equity on the balance sheet, to recognition within income tax expense in the income statement. See Note 1D, "Summary of Significant Accounting Policies - Accounting Standards," for further information. |
Eversource (Millions of Dollars) | As of December 31, | ||||||
2017 | 2016 | ||||||
Deferred Tax Assets: | |||||||
Employee Benefits | $ | 442.1 | $ | 640.6 | |||
Derivative Liabilities | 111.8 | 192.6 | |||||
Regulatory Deferrals - Liabilities | 205.6 | 290.9 | |||||
Allowance for Uncollectible Accounts | 50.1 | 76.6 | |||||
Tax Effect - Tax Regulatory Liabilities | 832.6 | 11.8 | |||||
Federal Net Operating Loss Carryforwards | 47.8 | — | |||||
Purchase Accounting Adjustment | 69.9 | 112.2 | |||||
Other | 149.5 | 170.5 | |||||
Total Deferred Tax Assets | 1,909.4 | 1,495.2 | |||||
Less: Valuation Allowance | 14.6 | 5.1 | |||||
Net Deferred Tax Assets | $ | 1,894.8 | $ | 1,490.1 | |||
Deferred Tax Liabilities: | |||||||
Accelerated Depreciation and Other Plant-Related Differences | $ | 3,562.0 | $ | 5,001.2 | |||
Property Tax Accruals | 56.7 | 81.9 | |||||
Regulatory Amounts: | |||||||
Regulatory Deferrals - Assets | 924.9 | 1,321.8 | |||||
Tax Effect - Tax Regulatory Assets | 243.1 | 252.6 | |||||
Goodwill Regulatory Asset - 1999 Merger | 99.8 | 186.7 | |||||
Derivative Assets | 17.4 | 29.5 | |||||
Other | 288.4 | 223.6 | |||||
Total Deferred Tax Liabilities | $ | 5,192.3 | $ | 7,097.3 | |||
As of December 31, | |||||||||||||||||||||||
2017 | 2016 | ||||||||||||||||||||||
(Millions of Dollars) | CL&P | NSTAR Electric | PSNH | CL&P | NSTAR Electric | PSNH | |||||||||||||||||
Deferred Tax Assets: | |||||||||||||||||||||||
Employee Benefits | $ | 112.3 | $ | 34.0 | $ | 38.0 | $ | 138.8 | $ | 69.5 | $ | 46.5 | |||||||||||
Derivative Liabilities | 110.5 | 0.3 | — | 191.5 | 1.1 | — | |||||||||||||||||
Regulatory Deferrals - Liabilities | 12.0 | 139.8 | 17.9 | 6.3 | 194.9 | 36.7 | |||||||||||||||||
Allowance for Uncollectible Accounts | 20.6 | 17.3 | 2.9 | 33.0 | 25.7 | 4.1 | |||||||||||||||||
Tax Effect - Tax Regulatory Liabilities | 337.2 | 281.2 | 116.8 | 4.9 | 3.3 | 2.6 | |||||||||||||||||
Other | 70.7 | 4.9 | 49.6 | 59.4 | 6.6 | 56.4 | |||||||||||||||||
Total Deferred Tax Assets | 663.3 | 477.5 | 225.2 | 433.9 | 301.1 | 146.3 | |||||||||||||||||
Less: Valuation Allowance | 6.3 | — | — | 4.5 | — | — | |||||||||||||||||
Net Deferred Tax Assets | $ | 657.0 | $ | 477.5 | $ | 225.2 | $ | 429.4 | $ | 301.1 | $ | 146.3 | |||||||||||
Deferred Tax Liabilities: | |||||||||||||||||||||||
Accelerated Depreciation and Other Plant-Related Differences | $ | 1,224.9 | $ | 1,229.2 | $ | 502.5 | $ | 1,700.3 | $ | 1,901.9 | $ | 726.3 | |||||||||||
Property Tax Accruals | 20.7 | 24.2 | 5.5 | 29.7 | 36.8 | 8.0 | |||||||||||||||||
Regulatory Amounts: | |||||||||||||||||||||||
Regulatory Deferrals - Assets | 310.6 | 267.1 | 103.6 | 473.4 | 381.7 | 142.1 | |||||||||||||||||
Tax Effect - Tax Regulatory Assets | 173.1 | 9.8 | 11.4 | 170.4 | 44.8 | 12.2 | |||||||||||||||||
Goodwill Regulatory Asset - 1999 Merger | — | 85.7 | — | — | 160.3 | — | |||||||||||||||||
Derivative Assets | 17.4 | — | — | 27.0 | — | — | |||||||||||||||||
Other | 13.7 | 137.3 | 45.7 | 16.3 | 102.7 | 43.1 | |||||||||||||||||
Total Deferred Tax Liabilities | $ | 1,760.4 | $ | 1,753.3 | $ | 668.7 | $ | 2,417.1 | $ | 2,628.2 | $ | 931.7 | |||||||||||
As of December 31, 2017 | |||||||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Expiration Range | ||||||||||||
Federal Net Operating Loss | $ | 197.3 | $ | — | $ | — | $ | — | 2027-2037 | ||||||||
Federal Charitable Contribution | 18.7 | — | — | — | 2017-2022 | ||||||||||||
State Net Operating Loss | 82.8 | — | — | — | 2028-2037 | ||||||||||||
State Tax Credit | 139.0 | 94.5 | — | — | 2017-2022 | ||||||||||||
State Charitable Contribution | 31.4 | — | — | — | 2017-2022 | ||||||||||||
As of December 31, 2016 | |||||||||||||
(Millions of Dollars) | Eversource | CL&P | NSTAR Electric | PSNH | Expiration Range | ||||||||
Federal Tax Credit | 8.6 | — | — | — | — | ||||||||
Federal Charitable Contribution | 27.8 | — | — | — | 2016 - 2019 | ||||||||
State Tax Credit | 111.1 | 80.5 | — | — | 2016 - 2021 | ||||||||
State Charitable Contribution | 36.5 | — | — | — | 2016 - 2020 | ||||||||
(Millions of Dollars) | Eversource | CL&P | |||||
Balance as of January 1, 2015 | $ | 46.2 | $ | 14.3 | |||
Gross Increases - Current Year | 9.9 | 2.6 | |||||
Gross Increases - Prior Year | 0.1 | — | |||||
Lapse of Statute of Limitations | (8.2 | ) | (3.4 | ) | |||
Balance as of December 31, 2015 | 48.0 | 13.5 | |||||
Gross Increases - Current Year | 9.9 | 3.9 | |||||
Gross Increases - Prior Year | 0.2 | 0.2 | |||||
Lapse of Statute of Limitations | (9.7 | ) | (2.3 | ) | |||
Balance as of December 31, 2016 | 48.4 | 15.3 | |||||
Gross Increases - Current Year | 11.4 | 4.7 | |||||
Gross Decreases - Prior Year | (0.9 | ) | (0.5 | ) | |||
Lapse of Statute of Limitations | (7.2 | ) | (1.4 | ) | |||
Balance as of December 31, 2017 | $ | 51.7 | $ | 18.1 | |||
Other Interest Expense/(Income) | Accrued Interest Expense | ||||||||||||||||||
For the Years Ended December 31, | As of December 31, | ||||||||||||||||||
(Millions of Dollars) | 2017 | 2016 | 2015 | 2017 | 2016 | ||||||||||||||
Eversource | $ | — | $ | (0.2 | ) | $ | 0.1 | $ | 1.8 | $ | 1.8 | ||||||||
Description | Tax Years |
Federal | 2017 |
Connecticut | 2014 - 2017 |
Massachusetts | 2014 - 2017 |
New Hampshire | 2015 - 2017 |