Income Taxes
The components of federal and state income tax expense for the years ended December 31, 2017, 2016 and 2015 were as follows (in thousands):
|
| | | | | | | | | | | | |
| | 2017 | | 2016 | | 2015 |
Current | | | | | | |
Federal | | $ | 9,825 |
| | $ | 11,375 |
| | $ | 7,357 |
|
State | | 2,719 |
| | 2,953 |
| | 1,841 |
|
Total Current | | 12,544 |
| | 14,328 |
| | 9,198 |
|
Deferred | | |
| | |
| | |
|
Federal | | 2,047 |
| | (1,940 | ) | | (84 | ) |
State | | 451 |
| | (448 | ) | | 104 |
|
Total Deferred | | 2,498 |
| | (2,388 | ) | | 20 |
|
Total | | $ | 15,042 |
| | $ | 11,940 |
| | $ | 9,218 |
|
Recorded income tax expense differs from the expected tax expense (computed by applying the applicable statutory U.S. federal tax rate of 35% to income before income taxes). During 2017, 2016 and 2015, the Company was in a graduated tax rate position. The principal reasons for the difference are as follows (in thousands):
|
| | | | | | | | | | | | |
| | 2017 | | 2016 | | 2015 |
Expected income taxes | | $ | 14,604 |
| | $ | 11,823 |
| | $ | 9,006 |
|
Effects of: | | |
| | |
| | |
|
Tax-exempt income from bank owned life insurance | | (573 | ) | | (235 | ) | | — |
|
Other tax exempt income | | (2,223 | ) | | (1,577 | ) | | (1,103 | ) |
Nondeductible interest expense | | 28 |
| | 21 |
| | 11 |
|
State taxes, net of federal taxes | | 2,062 |
| | 1,628 |
| | 1,264 |
|
Other items | | (266 | ) | | 280 |
| | 41 |
|
Adjustment of deferred tax assets and liabilities for enacted change in tax laws | | 1,410 |
| | — |
| | — |
|
Effect of marginal tax rate | | — |
| | — |
| | (1 | ) |
Total | | $ | 15,042 |
| | $ | 11,940 |
| | $ | 9,218 |
|
On December 22, 2017, the United States enacted certain tax reforms through the Tax Cuts and Jobs Act, which changes existing tax laws, most significantly a change in the statutory corporate tax rate from 35% to 21%. As a result of this enactment, the Company incurred additional one-time income tax expense of approximately $1.4 million during the fourth quarter of 2017, primarily due to remeasurement of deferred tax assets and liabilities.
Tax expense recorded by the Company during 2017, 2016 and 2015 did not include any interest or penalties. Tax returns filed with the Internal Revenue Service and Illinois Department of Revenue are subject to review by law under a three-year statute of limitations. The Company is no longer subject to U.S. federal or state income tax examinations by tax authorities for years before 2014.
The tax effects of the temporary differences that gave rise to significant portions of the deferred tax assets and deferred tax liabilities at December 31, 2017 and 2016 are presented below (in thousands):
|
| | | | | | | | |
| | 2017 | | 2016 |
Deferred tax assets: | | | | |
Allowance for loan losses | | $ | 5,694 |
| | $ | 6,599 |
|
Available-for-sale investment securities | | 941 |
| | 3,680 |
|
Deferred compensation | | 749 |
| | 1,030 |
|
Supplemental retirement | | 170 |
| | 259 |
|
Core deposit premium and other intangible assets | | 664 |
| | 691 |
|
Pass thru activities | | 126 |
| | — |
|
Other-than-temporary impairment on securities | | 317 |
| | 438 |
|
Stock Compensation Expense | | — |
| | 194 |
|
Deferred Revenue | | — |
| | 101 |
|
Purchase Accounting | | 475 |
| | 1,791 |
|
Acquisition Costs | | 210 |
| | 319 |
|
Other | | 596 |
| | 966 |
|
Total gross deferred tax assets | | 9,942 |
| | 16,068 |
|
Deferred tax liabilities: | | |
| | |
|
Deferred loan costs | | 26 |
| | 178 |
|
Intangibles amortization | | 3,685 |
| | 4,467 |
|
Prepaid expenses | | 232 |
| | 383 |
|
FHLB stock dividend | | 158 |
| | 380 |
|
Depreciation | | 1,207 |
| | 740 |
|
Deferred Revenue | | 58 |
| | — |
|
Accumulated accretion | | 112 |
| | 72 |
|
Mortgage servicing rights | | 240 |
| | 387 |
|
Total gross deferred tax liabilities | | 5,718 |
| | 6,607 |
|
Net deferred tax assets | | $ | 4,224 |
| | $ | 9,461 |
|
Net deferred tax assets are recorded in other assets on the consolidated balance sheets. No valuation allowance related to deferred tax assets was recorded at December 31, 2017 and 2016 as management believes it is more likely than not that the deferred tax assets will be fully realized.