(Dollar amounts in thousands) | 2017 | 2016 | 2015 | |||||||||
Federal: | ||||||||||||
Currently payable | $ | 8,303 | $ | 15,514 | $ | 9,890 | ||||||
Deferred | 3,756 | 1,326 | (774 | ) | ||||||||
Expense due to enactment of federal tax reform | 6,282 | — | — | |||||||||
18,341 | 16,840 | 9,116 | ||||||||||
State: | ||||||||||||
Currently payable | 1,818 | 2,857 | 1,426 | |||||||||
Deferred | 463 | 186 | (150 | ) | ||||||||
2,281 | 3,043 | 1,276 | ||||||||||
TOTAL | $ | 20,622 | $ | 19,883 | $ | 10,392 | ||||||
(Dollar amounts in thousands) | 2017 | 2016 | 2015 | |||||||||
Federal income taxes computed at the statutory rate | $ | 17,414 | $ | 20,403 | $ | 14,206 | ||||||
Add (deduct) tax effect of: | ||||||||||||
Tax exempt income | (4,102 | ) | (3,992 | ) | (4,047 | ) | ||||||
Non-deductible insurance brokerage goodwill | — | 1,797 | — | |||||||||
ESOP dividend deduction | (102 | ) | (47 | ) | (164 | ) | ||||||
State tax, net of federal benefit | 1,483 | 1,978 | 829 | |||||||||
Affordable housing credits | (148 | ) | (148 | ) | (148 | ) | ||||||
Expense due to enactment of federal tax reform | 6,282 | — | — | |||||||||
Other, net | (205 | ) | (108 | ) | (284 | ) | ||||||
TOTAL | $ | 20,622 | $ | 19,883 | $ | 10,392 | ||||||
(Dollar amounts in thousands) | 2017 | 2016 | ||||||
Deferred tax assets: | ||||||||
Other than temporary impairment | $ | 1,829 | $ | 5,397 | ||||
Net unrealized losses on retirement plans | 6,609 | 8,576 | ||||||
Net unrealized losses on securities available for sale | — | 719 | ||||||
Loan loss provisions | 5,195 | 7,318 | ||||||
Deferred compensation | 3,661 | 5,881 | ||||||
Compensated absences | 563 | 832 | ||||||
Post-retirement benefits | 1,359 | 2,043 | ||||||
Deferred loss on acquisition | 663 | 1,111 | ||||||
Other | 2,123 | 3,119 | ||||||
GROSS DEFERRED ASSETS | 22,002 | 34,996 | ||||||
Deferred tax liabilities: | ||||||||
Net unrealized gains on securities available-for-sale | (804 | ) | — | |||||
Depreciation | (1,989 | ) | (2,778 | ) | ||||
Mortgage servicing rights | (308 | ) | (486 | ) | ||||
Pensions | (201 | ) | (65 | ) | ||||
Intangibles | (2,446 | ) | (3,015 | ) | ||||
Other | (2,408 | ) | (3,180 | ) | ||||
GROSS DEFERRED LIABILITIES | (8,156 | ) | (9,524 | ) | ||||
NET DEFERRED TAX ASSETS | $ | 13,846 | $ | 25,472 | ||||
(Dollar amounts in thousands) | 2017 | 2016 | 2015 | |||||||||
Balance at January 1 | $ | 698 | $ | 513 | $ | 589 | ||||||
Additions based on tax positions related to the current year | 257 | 288 | 68 | |||||||||
Additions based on tax positions related to prior years | — | — | — | |||||||||
Reductions due to the statute of limitations | (130 | ) | (103 | ) | (144 | ) | ||||||
Balance at December 31 | $ | 825 | $ | 698 | $ | 513 | ||||||