For The Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
Current: | |||||||||||
Federal | $ | 14,529 | $ | 17,854 | $ | 7,956 | |||||
State | 1,289 | 930 | 71 | ||||||||
15,818 | 18,784 | 8,027 | |||||||||
Deferred: | |||||||||||
Change in federal corporate income tax rate(1) | 14,263 | — | — | ||||||||
Federal | 4,117 | (1,258 | ) | 1,356 | |||||||
State | (320 | ) | (54 | ) | 524 | ||||||
18,060 | (1,312 | ) | 1,880 | ||||||||
Income tax expense | $ | 33,878 | $ | 17,472 | $ | 9,907 | |||||
(1) | On December 22, 2017, the Tax Act was enacted, reducing the U.S. federal corporate income tax rate from 35.0% to 21.0%. ASC Topic 740, Accounting for Income Taxes (“ASC 740”), requires companies to recognize the effect of tax law changes in the period of enactment even though the effective date for most provisions of the Tax Act was January 1, 2018. As of December 31, 2017, the Company has completed its accounting for the tax effects of the Tax Act, which resulted in a reduction to net deferred tax assets and a corresponding charge to income tax expense of $14.3 million. |
For The Year Ended December 31, | |||||||||||
2017 | 2016 | 2015 | |||||||||
Computed tax expense | $ | 21,824 | $ | 20,139 | $ | 10,801 | |||||
Increase (reduction) in income taxes resulting from: | |||||||||||
Change in federal corporate income tax rate | 14,263 | — | — | ||||||||
Tax exempt income | (1,291 | ) | (1,312 | ) | (1,092 | ) | |||||
Income from life insurance | (829 | ) | (908 | ) | (588 | ) | |||||
State taxes, net of federal benefit | 630 | 565 | 373 | ||||||||
Share-based awards(1) | (390 | ) | (701 | ) | — | ||||||
Low income housing credits | (366 | ) | (376 | ) | (359 | ) | |||||
Non-deductible acquisition-related costs | — | — | 467 | ||||||||
Other | 37 | 65 | 305 | ||||||||
Income tax expense | $ | 33,878 | $ | 17,472 | $ | 9,907 | |||||
Income before income taxes | $ | 62,354 | $ | 57,539 | $ | 30,859 | |||||
Effective tax rate | 54.3 | % | 30.4 | % | 32.1 | % | |||||
(1) | The Company adopted the provisions of ASU 2016-09, Compensation—Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting, in calendar year 2016. Prior to adoption, it accounted for its windfall tax benefits or shortfalls generated upon exercise of a non-qualified stock option or a disqualifying incentive stock option, or upon vesting of its restricted shares through shareholders' equity (or as income tax expense to the extent the Company did not have a windfall tax benefit surplus). Upon adoption, the Company now accounts for its windfall tax benefits and shortfalls generated within income tax expense on the consolidated statements of income as a discrete period item in the quarter generated. |
December 31, | |||||||||||||||
2017(1) | 2016(2) | ||||||||||||||
Asset | Liability | Asset | Liability | ||||||||||||
Net operating loss and tax credit carryforward | $ | 12,078 | $ | — | $ | 20,977 | $ | — | |||||||
Allowance for loan losses | 5,201 | — | 8,094 | — | |||||||||||
Pension and other benefits | 3,363 | — | 5,141 | — | |||||||||||
Net unrealized losses on AFS securities | 2,821 | — | 3,227 | — | |||||||||||
Net unrealized losses on derivative instruments | 1,623 | — | 3,066 | — | |||||||||||
Deferred compensation and benefits | 1,199 | — | 1,791 | — | |||||||||||
Net unrealized losses on postretirement plans | 1,092 | — | 1,147 | — | |||||||||||
Purchase accounting and deposit premium | 461 | — | 1,430 | — | |||||||||||
Depreciation | — | (2,857 | ) | — | (4,520 | ) | |||||||||
Deferred loan origination fees | — | (1,510 | ) | — | (2,046 | ) | |||||||||
Other | — | (695 | ) | 956 | — | ||||||||||
27,838 | (5,062 | ) | 45,829 | (6,566 | ) | ||||||||||
Valuation allowance on deferred tax assets | — | — | |||||||||||||
Net deferred tax assets | $ | 22,776 | $ | 39,263 | |||||||||||
(1) | At December 31, 2017, the Company's deferred tax assets and liabilities were calculated using a 21.5% deferred tax rate. |
(2) | At December 31, 2016, the Company's deferred tax assets and liabilities were calculated using a 35.0% deferred tax rate. |