Entity information:



NOTE 13-Income Taxes



The following table presents the provision for income taxes for the years ended December 31, 2017,  2016 and 2015.



 

 

 

 

 

 



 

 

 

 

 

 

(dollars in thousands)

 

2017

 

2016

 

2015

Current tax provision

 

 

 

 

 

 

  Federal

$

6,151 

$

6,221 

$

4,827 

  State

 

466 

 

686 

 

417 

    Total current tax provision

 

6,617 

 

6,907 

 

5,244 



 

 

 

 

 

 

Deferred tax expense (benefit)

 

 

 

 

 

 

  Federal

 

3,211 

 

(838)

 

(376)

  State

 

76 

 

(183)

 

(55)

    Total deferred tax expense (benefit)

 

3,287 

 

(1,021)

 

(431)

  Total tax provision

$

9,904 

$

5,886 

$

4,813 



The differences between the effective income tax rate and the Federal statutory income tax rate for the years ended December 31, 2017,  2016 and 2015 are shown below.







 

 

 

 

 

 



2017

 

2016

 

2015

 

Statutory tax rate

35.0 

%

35.0 

%

35.0 

%

Increase (decrease) resulting from:

 

 

 

 

 

 

  Tax-exempt interest income

(2.6)

 

(3.6)

 

(4.7)

 

  Bank owned life insurance income

(1.6)

 

(1.6)

 

(1.5)

 

  State income taxes, net of federal tax benefit

1.6 

 

1.7 

 

1.5 

 

  Other, net

0.2 

 

(0.5)

 

(0.1)

 

  Change in enacted tax rate

12.6 

 

0.0 

 

0.0 

 

Effective income tax rate

45.2 

%

31.0 

%

30.2 

%



On December 22, 2017, the Tax Cuts and Jobs Act was signed into law reducing the federal tax rate to 21 percent beginning on January 1, 2018.  The revaluation of net deferred tax assets as of December 22, 2017 resulted in $2,755,000 of additional tax expense on the date of enactment.  The impact on the 2017 effective tax rate is shown in the table above.



Significant components of the Corporation’s net deferred tax asset, included in other assets as of December 31, 2017 and 2016 are shown below.







 

 

 

 

 

(dollars in thousands)

 

2017 

 

 

2016 

Deferred tax assets

 

 

 

 

 

  Allowance for loan losses

$

3,954 

 

$

5,672 

  Deferred compensation

 

1,135 

 

 

1,755 

  Low-income housing partnerships

 

79 

 

 

312 

  Foreclosed real estate

 

 

 

334 

 Acquisition accounting adjustments

 

115 

 

 

218 

 Net unrealized losses on available-for-sale securities

 

255 

 

 

578 

 Acquired net operating loss carryforwards

 

131 

 

 

347 

  Other

 

32 

 

 

421 

    Total deferred tax assets

$

5,701 

 

$

9,637 



 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

  Deferred loan fees

$

475 

 

$

528 

  Depreciation

 

310 

 

 

565 

  Other

 

201 

 

 

391 

    Total deferred tax liabilities

$

986 

 

$

1,484 

Net deferred tax assets

$

4,715 

 

$

8,153 



Based on the level of historical income projections for future taxable income over the periods in which the deferred tax assets are deductible, management believes that, as of December 31, 2017, it is more likely than not that the Corporation will realize the benefits of its deferred tax assets.