Entity information:

NOTE 9 – INCOME TAX:

 

Components of the Company’s deferred income tax assets are as follows:  

 

 

 

 

December 31,

 

 

2017

 

2016

Net operating loss carry forward

 

$               1,207,000

 

$            1,099,000

Fair value adjustment

 

1,104,000

 

1,045,000

Capital loss not deductible

 

31,500

 

194,000

Stock-based compensation

 

97,000

 

90,000

Reserves

 

77,500

 

0

PPE/Impairment

 

436,000

 

389,000

   Deferred tax asset

 

2,953,000

 

2,817,000

   Less valuation allowance

 

(2,953,000)

 

(2,817,000)

Net deferred tax asset

 

$                            0

 

$                         0

 

 

Tax Rate Reconciliation are as follows:

 

 

 

2017

 

2016

 

 

 

 

 

 

Book income (loss) at statutory rate

$  (183,000)

-35.00%

 

$  (231,000)

-35.00%

Effect of state taxes

(21,000)

-4.00%

 

(29,000)

-4.40%

Increase in valuation allowance

204,000

39.00%

 

260,000

39.40%

 

$             (0)

(0)

 

$             (0)

(0)

 

 

The deferred tax assets were calculated assuming a 21% tax rate at December 31, 2017 and December 31, 2016.  

 

The federal tax rates changed from 35% to 21%, resulting in a decrease in deferred taxes and related valuation allowance as of 12/31/16 and 12/31/17 in the amount of 676,000 and 744,000, respectively

 

At December 31, 2017, the Company had a federal net operating loss carry forward available for income tax purposes of approximately $5,100,000 expiring over the years 2029 through 2035. Because management does not believe it is more likely than not that the carry forward will be utilized, the deferred tax assets have been fully reserved.

 

The Company has analyzed its filing positions in all jurisdictions where it is required to file income tax returns and have recognized that certain tax positions taken in the 2014 through 2017 years could result in adjustments to the fair value adjustments for tax purposes.  However, these adjustments would not result in a tax provision as they would result in revisions to the net operating loss carryforward amount.

 

Management has determined that the Company is subject to examination of income tax filings in the United States for the 2014 through 2017 tax years. In the event that the Company is assessed penalties and/or interest, penalties will be charged to other operating expense and interest will be charged to interest expense.