WGL Holdings, Inc. | |||||||||||
Components of Income Tax Expense | |||||||||||
Years Ended September 30, | |||||||||||
(In thousands) | 2017 | 2016 | 2015 | ||||||||
INCOME TAX EXPENSE | |||||||||||
Current: | |||||||||||
Federal | $ | 430 | $ | (57,690 | ) | $ | (18,639 | ) | |||
State | 3,267 | (1,983 | ) | 2,977 | |||||||
Total current | 3,697 | (59,673 | ) | (15,662 | ) | ||||||
Deferred: | |||||||||||
Federal | |||||||||||
Accelerated depreciation | 83,637 | 93,175 | 71,529 | ||||||||
Other | 13,042 | 49,638 | 17,726 | ||||||||
State | |||||||||||
Accelerated depreciation | 15,097 | 12,993 | 13,739 | ||||||||
Other | 3,190 | 8,073 | 1,411 | ||||||||
Total deferred | 114,966 | 163,879 | 104,405 | ||||||||
Amortization of investment tax credits | (7,504 | ) | (6,132 | ) | (4,939 | ) | |||||
Total income tax expense | $ | 111,159 | $ | 98,074 | $ | 83,804 | |||||
WGL Holdings, Inc. | |||||||||||||||||
Reconciliation Between the Statutory Federal Income Tax Rate and Effective Tax Rate | |||||||||||||||||
Years Ended September 30, | |||||||||||||||||
($ In thousands) | 2017 | 2016 | 2015 | ||||||||||||||
Income taxes at statutory federal income tax rate | $ | 101,157 | 35.00 | % | $ | 93,253 | 35.00 | % | $ | 75,760 | 35.00 | % | |||||
Increase (decrease) in income taxes resulting from: | |||||||||||||||||
Accelerated depreciation less amount deferred | 589 | 0.20 | 908 | 0.34 | 1,187 | 0.55 | |||||||||||
Amortization of investment tax credits | (7,504 | ) | (2.60 | ) | (6,132 | ) | (2.30 | ) | (4,939 | ) | (2.28 | ) | |||||
Cost of removal | (2,944 | ) | (1.02 | ) | (3,722 | ) | (1.40 | ) | (2,721 | ) | (1.26 | ) | |||||
State income taxes-net of federal benefit | 12,601 | 4.36 | 12,969 | 4.87 | 11,109 | 5.13 | |||||||||||
ASDHI impairment | — | — | — | — | 1,969 | 0.91 | |||||||||||
Merger related costs | 2,292 | 0.79 | — | — | — | — | |||||||||||
Non-controlling interest | 5,627 | 1.95 | — | — | — | — | |||||||||||
Other items-net | (659 | ) | (0.23 | ) | 798 | 0.30 | 1,439 | 0.66 | |||||||||
Total income tax expense and effective tax rate | $ | 111,159 | 38.45 | % | $ | 98,074 | 36.81 | % | $ | 83,804 | 38.71 | % | |||||
WGL Holdings, Inc. | |||||||||
Components of Accumulated Deferred Income Tax Assets (Liabilities) | |||||||||
(In thousands) | 2017 | 2016 | |||||||
Deferred income tax assets: | |||||||||
Pensions | $ | 42,593 | $ | 60,685 | |||||
Uncollectible accounts | 10,617 | 12,441 | |||||||
Inventory overheads | 6,617 | 5,046 | |||||||
Employee compensation and benefits | 45,202 | 49,443 | |||||||
Derivatives | 13,802 | 58,203 | |||||||
Deferred gas costs | 1,485 | — | |||||||
Solar grant/investment tax credit | 61,773 | 64,149 | |||||||
Tax credit carry forward | 160,077 | 118,980 | |||||||
Net operating loss | 30,278 | 27,741 | |||||||
Other(a) | 2,693 | 1,075 | |||||||
Total assets | 375,137 | 397,763 | |||||||
Deferred income tax liabilities: | |||||||||
Other post-retirement benefits | 90,031 | 69,899 | |||||||
Accelerated depreciation and other plant related items | 1,068,951 | 949,807 | |||||||
Losses/gains on reacquired debt | 1,047 | 1,155 | |||||||
Income taxes recoverable through future rates | 33,502 | 71,352 | |||||||
Deferred gas costs | — | 1,696 | |||||||
Partnership basis differences | 46,968 | 27,532 | |||||||
Valuation allowances | 2,188 | 2,188 | |||||||
Total liabilities | 1,242,687 | 1,123,629 | |||||||
Net accumulated deferred income tax assets (liabilities) | $ | (867,550 | ) | $ | (725,866 | ) | |||
Washington Gas Light Company | |||||||||||
Components of Income Tax Expense | |||||||||||
Years Ended September 30, | |||||||||||
(In thousands) | 2017 | 2016 | 2015 | ||||||||
INCOME TAX EXPENSE | |||||||||||
Current: | |||||||||||
Federal | $ | 1,722 | $ | (48,064 | ) | $ | (5,305 | ) | |||
State | 1,283 | (2,957 | ) | 907 | |||||||
Total current | 3,005 | (51,021 | ) | (4,398 | ) | ||||||
Deferred: | |||||||||||
Federal | |||||||||||
Accelerated depreciation | 83,009 | 93,385 | 71,046 | ||||||||
Other | (18,419 | ) | 13,826 | (6,619 | ) | ||||||
State | |||||||||||
Accelerated depreciation | 15,033 | 13,081 | 13,701 | ||||||||
Other | (2,037 | ) | 3,190 | (1,507 | ) | ||||||
Total deferred | 77,586 | 123,482 | 76,621 | ||||||||
Amortization of investment tax credits | (751 | ) | (795 | ) | (832 | ) | |||||
Total income tax expense | $ | 79,840 | $ | 71,666 | $ | 71,391 | |||||
Washington Gas Light Company | ||||||||||||||||||||
Reconciliation Between the Statutory Federal Income Tax Rate and Effective Tax Rate | ||||||||||||||||||||
Years Ended September 30, | ||||||||||||||||||||
($ In thousands) | 2017 | 2016 | 2015 | |||||||||||||||||
Income taxes at statutory federal income tax rate | $ | 74,071 | 35.00 | % | $ | 64,673 | 35.00 | % | $ | 63,024 | 35.00 | % | ||||||||
Increase (decrease) in income taxes resulting from: | ||||||||||||||||||||
Accelerated depreciation less amount deferred | 1,922 | 0.91 | 1,936 | 1.05 | 2,108 | 1.17 | ||||||||||||||
Amortization of investment tax credits | (751 | ) | (0.35 | ) | (795 | ) | (0.43 | ) | (832 | ) | (0.46 | ) | ||||||||
Cost of removal | (2,944 | ) | (1.39 | ) | (3,722 | ) | (2.01 | ) | (2,721 | ) | (1.51 | ) | ||||||||
State income taxes-net of federal benefit | 8,610 | 4.07 | 8,310 | 4.50 | 8,986 | 4.99 | ||||||||||||||
Consolidated tax sharing allocation | — | — | 1,073 | 0.58 | (533 | ) | (0.30 | ) | ||||||||||||
Other items-net | (1,068 | ) | (0.50 | ) | 191 | 0.10 | 1,359 | 0.76 | ||||||||||||
Total income tax expense and effective tax rate | $ | 79,840 | 37.74 | % | $ | 71,666 | 38.79 | % | $ | 71,391 | 39.65 | % | ||||||||
Washington Gas Light Company | |||||||||
Components of Accumulated Deferred Income Tax Assets (Liabilities) | |||||||||
(In thousands) | 2017 | 2016 | |||||||
Deferred income tax assets: | |||||||||
Pensions | $ | 41,907 | $ | 59,878 | |||||
Uncollectible accounts | 7,815 | 8,054 | |||||||
Inventory overheads | 6,617 | 5,046 | |||||||
Employee compensation and benefits | 47,479 | 43,755 | |||||||
Derivatives | 11,187 | 27,394 | |||||||
Deferred gas costs | 1,485 | — | |||||||
Net operating loss | — | 24,588 | |||||||
Total assets | 116,490 | 168,715 | |||||||
Deferred income tax liabilities: | |||||||||
Other post-retirement benefits | 89,494 | 69,520 | |||||||
Accelerated depreciation and other plant related items | 876,235 | 783,919 | |||||||
Losses/gains on reacquired debt | 1,047 | 1,155 | |||||||
Income taxes recoverable through future rates | 33,324 | 71,063 | |||||||
Deferred gas costs | — | 1,696 | |||||||
Other | 4,775 | 5,082 | |||||||
Total liabilities | 1,004,875 | 932,435 | |||||||
Net accumulated deferred income tax assets (liabilities) | $ | (888,385 | ) | $ | (763,720 | ) | |||
Unrecognized Tax Benefits | |||||||||||
(In thousands) | 2017 | 2016 | 2015 | ||||||||
Total unrecognized tax benefits, October 1, | $ | 42,283 | $ | 38,627 | $ | 32,613 | |||||
Increases in tax positions relating to current year | 10,766 | 10,645 | 12,848 | ||||||||
Decreases in tax positions relating to prior year | (5,040 | ) | (6,989 | ) | (6,834 | ) | |||||
Total unrecognized tax benefits, September 30, | $ | 48,009 | $ | 42,283 | $ | 38,627 | |||||