| | | Year Ended December 31, | | ||||
| | | 2016 | | 2015 | | ||
| US Federal: | | | | | | | |
| Deferred | | $ | (1,932,456) | | $ | (1,055,914) | |
| State and local: | | | | | | | |
| Deferred | | | (681,025) | | | (215,098) | |
| Non-US: | | | | | | | |
| Deferred | | | (69,203) | | | - | |
| Change in valuation allowance | | | 2,682,684 | | | 1,271,012 | |
| Income tax provision | | $ | - | | $ | - | |
| | | Year Ended December 31, | | ||||
| | | 2016 | | 2015 | | ||
| U. S. Federal Statutory rate | | | (34.0) | % | | (34.0) | % |
| Non-U.S. losses | | | 0.6 | | | 1.0 | |
| Losses incurred before change in corporate tax status | | | - | | | 14.3 | |
| Local taxes, net of benefit | | | (6.8) | | | (2.8) | |
| Other | | | 0.4 | | | - | |
| | | | (39.8) | | | (21.5) | |
| Change in valuation allowance | | | 39.8 | | | 21.5 | |
| Effective income tax rate | | | - | % | | - | % |
| | | December 31, | | ||||
| | | 2016 | | 2015 | | ||
| Deferred tax assets: | | | | | | | |
| Net operating losses - Federal | | $ | 2,341,288 | | $ | 1,067,247 | |
| Net operating losses - State | | | 691,582 | | | 217,765 | |
| Net operating losses - Non-US | | | 69,203 | | | - | |
| Stock-based compensation - Federal | | | 246,069 | | | - | |
| Stock-based compensation - State | | | 77,440 | | | - | |
| Accrued liabilities - Federal | | | 412,346 | | | - | |
| Accrued liabilities - State | | | 129,768 | | | - | |
| | | | 3,967,696 | | | 1,285,012 | |
| Deferred tax liabilities: | | | | | | | |
| Property and equipment - Federal | | | (11,333) | | | (11,333) | |
| Property and equipment - State | | | (2,667) | | | (2,667) | |
| | | | (14,000) | | | (14,000) | |
| Net deferred tax assets | | | 3,953,696 | | | 1,271,012 | |
| Valuation allowance | | | (3,953,696) | | | (1,271,012) | |
| Net deferred tax assets | | $ | - | | $ | - | |