| | | 2016 | | 2015 | | ||
| | | | | | | ||
| Current Federal Taxes | | $ | 522,999 | | $ | 102,950 | |
| Current State Taxes | | | 85,313 | | | 55,651 | |
| | | | | | | | |
| Current Provision | | | 608,312 | | | 158,601 | |
| | | | | | | | |
| Deferred Federal Taxes | | | 48,060 | | | 132,743 | |
| Deferred State Taxes | | | 5,131 | | | 14,172 | |
| | | | | | | | |
| Deferred Provision | | | 53,191 | | | 146,915 | |
| | | | | | | | |
| Total Provision | | $ | 661,503 | | $ | 305,516 | |
| | | 2016 | | 2015 | | ||
| | | | | | | ||
| Statutory tax | | $ | 601,245 | | $ | 278,213 | |
| State income tax, net of federal tax | | | 64,192 | | | 29,703 | |
| Nondeductible expenses | | | (23,774) | | | (2,400) | |
| Other | | | 19,840 | | | - | |
| | | | | | | | |
| | | $ | 661,503 | | $ | 305,516 | |
| | | 2016 | | 2015 | | ||
| | | | | | | ||
| Current deferred tax assets (liabilities): | | | | | | | |
| Allowance for Sales Returns and Related Provision for Return of Finished Goods | | $ | 110,819 | | $ | 92,294 | |
| Inventory Valuation | | | 244,468 | | | 269,204 | |
| Deferred Compensation Trust Expense | | | - | | | - | |
| Prepaid Expenses | | | (112,188) | | | (119,664) | |
| | | | | | | | |
| Total deferred tax assets - current | | $ | 243,099 | | $ | 241,834 | |
| | | | | | | | |
| Non current deferred tax assets (liabilities): | | | | | | | |
| Tax over Book Depreciation and Amortization | | $ | (369,581) | | $ | (315,125) | |
| | | | | | | | |
| Total deferred tax liabilities - noncurrent | | $ | (369,581) | | $ | (315,125) | |
| | | | | | | | |
| Net deferred tax liability | | $ | (126,482) | | $ | (73,291) | |