| | | As of December 31, | | ||||
| | | 2016 | | 2015 | | ||
| Current | | $ | - | | $ | - | |
| Deferred | | | - | | | - | |
| | | $ | - | | $ | - | |
| | | As of December 31, | | ||||
| | | 2016 | | 2015 | | ||
| | | | | | | ||
| Long-term deferred tax assets: | | | | | | | |
| Stock compensation benefit $ | | | 219,778 | | $ | 219,778 | |
| Net operating loss carryforward | | | 2,618,411 | | | 2,316,729 | |
| Total long-term deferred tax assets | | | 2,838,189 | | | 2,536,507 | |
| Valuation allowance | | | (2,838,189) | | | (2,536,507) | |
| | | | - | | | - | |
| | | | | | | | |
| Long-term deferred tax liabilities: | | | | | | | |
| Intangible assets | | | - | | | - | |
| Property and equipment | | | - | | | - | |
| Total long-term deferred tax liabilities | | | - | | | - | |
| | | | | | | | |
| Net deferred tax assets $ | | | - | | $ | - | |
| | | Net operating | | | | ||
| Tax Year | | loss | | NOL Expiration | | ||
| 1998 | | $ | 184,360 | | | 2018 | |
| 1999 | | | 187,920 | | | 2019 | |
| 2000 | | | 25,095 | | | 2020 | |
| 2001 | | | 104,154 | | | 2021 | |
| 2002 | | | 15,076 | | | 2022 | |
| 2003 | | | 96,977 | | | 2023 | |
| 2004 | | | 78,293 | | | 2024 | |
| 2005 | | | 70,824 | | | 2025 | |
| 2006 | | | 48,526 | | | 2026 | |
| 2007 | | | 180,521 | | | 2027 | |
| 2008 | | | 876,017 | | | 2028 | |
| 2009 | | | 414,784 | | | 2029 | |
| 2010 | | | 706,174 | | | 2030 | |
| 2011 | | | 836,536 | | | 2031 | |
| 2012 | | | 728,812 | | | 2032 | |
| 2013 | | | 668,632 | | | 2033 | |
| 2014 | | | 573,882 | | | 2034 | |
| 2015 | | | 703,263 | | | 2035 | |
| 2016 | | | 777,562 | | | 2036 | |
| | | $ | 7,277,408 | | | | |
| | | Year ended December 31, | | ||||
| | | 2016 | | 2015 | | ||
| | | | | | | ||
| Statutory Federal income tax rate | | | 34.00 | % | | 34.00 | % |
| State income taxes | | | 5.50 | % | | 1.00 | % |
| Non-deductible compensation | | | -12.00 | % | | -12.00 | % |
| Less valuation allowance | | | -27.50 | % | | -23.00 | % |
| Loss of expiring NOLs | | | 0.00 | % | | 0.00 | % |
| Other | | | 0.00 | % | | 0.00 | % |
| | | | 0.00 | % | | 0.00 | % |
| Balance at January 1, 2015 | | $ | 11,400 | |
| Additions based on tax positions related to prior years | | | - | |
| Reductions based on tax positions related to prior years | | | - | |
| Balance at December 31, 2015 | | | 11,400 | |
| Additions based on tax positions related to the current year | | | - | |
| Reductions based on tax positions related to the current year | | | (11,400) | |
| Balance at December 31, 2016 | | $ | - | |