| | | December 31, | | December 31, | | ||
| | | 2016 | | 2015 | | ||
| | | | | | | | |
| Current Assets and Liabilities: | | | | | | | |
| Provision for doubtful accounts | | $ | 50,282 | | $ | 55,965 | |
| Vacation Accrual | | | 5,337 | | | 6,832 | |
| Total | | | 55,619 | | | 62,797 | |
| Valuation Allowance | | | - | | | - | |
| Current Deferred Tax Asset, net | | | 55,619 | | | 62,797 | |
| | | | | | | | |
| Noncurrent Assets and Liabilities: | | | | | | | |
| Depreciation | | | 37,744 | | | 35,577 | |
| Writedown of Goodwill | | | 64,065 | | | 64,065 | |
| Total | | | 101,809 | | | 99,642 | |
| Valuation Allowance | | | - | | | - | |
| Noncurrent Deferred Tax Liability, net | | $ | 101,809 | | $ | 99,642 | |
| | | | | | | | |
| Total Deferred Tax - Asset, net | | $ | 157,428 | | $ | 162,439 | |
| | | December 31, | | ||||
| | | 2016 | | 2015 | | ||
| Deferred tax expense (benefit) | | $ | 5,011 | | $ | (93,098) | |
| Current provision | | | (8,621) | | | (35,740) | |
| Total Provision for (Benefit of) Income Taxes | | $ | (3,610) | | $ | (128,568) | |
| | | 2016 | | 2015 | | ||||||||
| | | Amount | | Impact on Rate | | Amount | | Impact on Rate | | ||||
| Income tax at federal rate | | $ | (31,115) | | | 35.00 | % | $ | (207,459) | | | 35.00 | % |
| State tax, net of Federal effect | | | (517) | | | .58 | % | | (34,675) | | | 5.85 | % |
| Total permanent differences | | | 28,022 | | | (31.52) | % | | 0 | | | 0.00 | % |
| True-up of taxes payable | | | 0 | | | 0 | % | | 113,566 | | | (19.16) | % |
| NOL deduction | | | 0 | | | 0 | % | | 0 | | | 0 | % |
| Total tax credits | | | - | | | 0.00 | % | | - | | | 0.00 | % |
| Valuation allowance | | | - | | | 0.00 | % | | - | | | 0.00 | % |
| Total Provision | | $ | (3,610) | | | 4.06 | % | $ | (128,568) | | | 21.69 | % |