| | | Years ended December 31, | | ||||
| | | 2016 | | 2015 | | ||
| Domestic | | $ | 4,915,041 | | $ | 386,457 | |
| Foreign | | | | | | | |
| Loss before benefit from income taxes | | $ | 4,915,041 | | $ | 386,457 | |
| | | Year Ended December 31, | | ||||
| | | 2016 | | 2015 | | ||
| Current income tax expense: | | | | | | | |
| U.S. Federal | | $ | | | $ | | |
| U.S. State | | | | | | | |
| Total current | | | | | | | |
| | | | | | | | |
| Deferred: | | | | | | | |
| U.S. Federal | | | (647,889) | | | | |
| U.S. State | | | (107,758) | | | | |
| | | | | | | | |
| Total benefit from income taxes | | $ | (755,647) | | | | |
| | | Year Ended December 31, | | ||||
| | | 2016 | | 2015 | | ||
| Expected provision at statutory federal rate | | $ | (1,671,113) | | | (135,260) | |
| State tax-net of federal benefit | | | (71,120) | | | | |
| Change in valuation allowance | | | 32,872 | | | 135,260 | |
| IPO related costs | | | 54,313 | | | | |
| Stock based compensation | | | 882,300 | | | | |
| Other. | | | 17,101 | | | | |
| | | $ | (755,647) | | | | |
| | | Year Ended December 31, | | ||||
| | | 2016 | | 2015 | | ||
| Deferred tax assets: | | | | | | | |
| Net operating loss carryforwards | | $ | 456,551 | | | 135,260 | |
| Accruals | | | 16,587 | | | | |
| Share based compensation | | | 19,913 | | | | |
| Start-Up Costs | | | 382,648 | | | | |
| Other | | | 51 | | | | |
| Gross deferred tax assets | | | 875,750 | | | 135,260 | |
| Valuation Allowance | | | (175,644) | | | (135,260) | |
| Net deferred tax assets | | | 700,106 | | | | |
| Fixed Assets | | | (9,352) | | | | |
| Intangibles | | | (690,754) | | | | |
| Deferred Tax Liability | | | (700,106) | | | | |
| Net deferred tax liability | | $ | | | | | |