| | | Year Ended September 30, 2017 | | Year Ended September 30, 2016 | | ||
| Current | | | | | | | |
| Federal | | $ | - | | $ | - | |
| State | | | 50 | | | 50 | |
| | | | 50 | | | 50 | |
| Deferred | | | | | | | |
| Federal | | | - | | | (371,000) | |
| State | | | - | | | (89,570) | |
| | | | - | | | (460,570) | |
| Total income tax provision (benefit) | | $ | 50 | | $ | (460,520) | |
| | | Year Ended September 30, 2017 | | Year Ended September 30, 2016 | | ||
| U.S. Federal (tax benefit) provision at statutory rate | | $ | (2,739,427) | | $ | (2,243,836) | |
| State (tax benefit) income taxes, net of federal benefit | | | (624,516) | | | (500,697) | |
| Permanent differences | | | 152,532 | | | 169,807 | |
| Changes in valuation allowance | | | 3,211,461 | | | 2,114,206 | |
| Total | | $ | 50 | | $ | (460,520) | |
| | | September 30, 2017 | | September 30, 2016 | | ||
| Deferred Tax Assets | | | | | | | |
| Stock-based compensation | | $ | 1,986,087 | | $ | 1,984,035 | |
| Net operating losses | | | 3,678,613 | | | 577,103 | |
| Other | | | - | | | 7,242 | |
| Total deferred tax assets | | | 5,664,700 | | | 2,568,380 | |
| Valuation allowance | | | (5,325,667) | | | (2,114,206) | |
| Net deferred tax assets | | | 339,033 | | | 454,173 | |
| | | | | | | | |
| Deferred Tax Liabilities | | | | | | | |
| Identifiable intangibles - HowCo Purchase | | | (339,033) | | | (454,173) | |
| Total deferred tax liabilities | | | (339,033) | | | (454,173) | |
| Net deferred tax | | $ | - | | $ | - | |
| | | Year Ended September 30, 2017 | | Year Ended September 30, 2016 | | ||
| Balance - beginning of year | | $ | 2,114,206 | | $ | - | |
| Net operating loss generated/(utilization, expiration) | | | 3,101,510 | | | 577,103 | |
| Deferred tax assets decrease/(increase) | | | 109,951 | | | 1,537,103 | |
| Balance - end of year | | $ | 5,325,667 | | $ | 2,114,206 | |