7. INCOME TAXES
The sources of deferred tax assets and liabilities and the tax effect of each are as follows:
|
(Dollars in thousands)
|
|
|
December 31, 2017
|
|
|
December 31, 2016
|
|
| Deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred loan fees and costs, net
|
|
|
|
$ |
9 |
|
|
|
|
$ |
12 |
|
|
|
Allowance for credit losses
|
|
|
|
|
355 |
|
|
|
|
|
481 |
|
|
|
Deferred compensation
|
|
|
|
|
44 |
|
|
|
|
|
67 |
|
|
|
Severance payments
|
|
|
|
|
60 |
|
|
|
|
|
170 |
|
|
|
Restricted stock awards
|
|
|
|
|
14 |
|
|
|
|
|
2 |
|
|
|
Allowance for ground rents
|
|
|
|
|
39 |
|
|
|
|
|
56 |
|
|
|
Allowance for delinquent mortgage interest
|
|
|
|
|
101 |
|
|
|
|
|
141 |
|
|
|
Contribution carryforward
|
|
|
|
|
2 |
|
|
|
|
|
2 |
|
|
|
Net operating loss carryforward
|
|
|
|
|
1,354 |
|
|
|
|
|
1,831 |
|
|
|
Unrealized loss on available-for-sale securities
|
|
|
|
|
— |
|
|
|
|
|
— |
|
|
|
Total deferred tax assets
|
|
|
|
|
1,978 |
|
|
|
|
|
2,762 |
|
|
|
Valuation allowance
|
|
|
|
|
(1,883) |
|
|
|
|
|
(2,608) |
|
|
|
Deferred tax assets after valuation allowance
|
|
|
|
|
95 |
|
|
|
|
|
154 |
|
|
| Deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation
|
|
|
|
|
95 |
|
|
|
|
|
130 |
|
|
|
ESOP
|
|
|
|
|
— |
|
|
|
|
|
24 |
|
|
|
Total deferred tax liabilities
|
|
|
|
|
95 |
|
|
|
|
|
154 |
|
|
|
Net deferred tax assets
|
|
|
|
$ |
— |
|
|
|
|
$ |
— |
|
|
| |
Management evaluates deferred tax assets annually.
The provision for income taxes is comprised of the following:
| |
|
|
Year Ended December 31
|
|
|
(Dollars in thousands)
|
|
|
2017
|
|
|
2016
|
|
| Tax expense (benefit): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current federal and state
|
|
|
|
$ |
— |
|
|
|
|
$ |
(15) |
|
|
|
Deferred tax
|
|
|
|
|
— |
|
|
|
|
|
786 |
|
|
|
Total
|
|
|
|
$ |
— |
|
|
|
|
$ |
771 |
|
|
| |
A reconciliation of the provision for income taxes at the statutory federal tax rates to the Bank’s actual provision for income taxes is as follows:
| |
|
|
12 Months Ended December 31, 2017
|
|
|
12 Months Ended December 31, 2016
|
|
|
Computed at federal statutory rates
|
|
|
|
|
34.0% |
|
|
|
|
|
(34.0)% |
|
|
|
State income taxes, net of federal tax benefit
|
|
|
|
|
0.0 |
|
|
|
|
|
0.0 |
|
|
|
Bank-owned life insurance income
|
|
|
|
|
(76.0) |
|
|
|
|
|
(1.2) |
|
|
|
Nondeductibles
|
|
|
|
|
13.1 |
|
|
|
|
|
0.9 |
|
|
|
Valuation allowance
|
|
|
|
|
2.4 |
|
|
|
|
|
111.7 |
|
|
|
Other
|
|
|
|
|
26.6 |
|
|
|
|
|
1.3 |
|
|
|
Total
|
|
|
|
|
0.0% |
|
|
|
|
|
78.7% |
|
|
| |
On December 22, 2017 the Tax Cuts and Jobs Act was signed into law which, among other items, reduced the corporate tax rate from a graduated set of rates with a maximum of 35% to a flat 21% beginning with taxable years starting after December 31, 2017. As required under ASC Topic 740, the Bank re-measured its deferred income tax assets and liabilities for temporary differences from the current corporate tax rate to the new corporate tax rate of 21% as of December 31, 2017. Since we have a full valuation allowance on our deferred income tax assets, there was no cumulative adjustment recognized in income tax expense from continuing operations as a discrete item in the period that included the enactment date, December 31, 2017. Beginning in 2018 the Company’s federal
statutory tax rate will be 21%.
The amount of loss carryforwards available for any one year may be limited if the Bank is subject to the alternative minimum tax.
At December 31, 2017, the Bank had approximately $4,700,000 in federal and state net operating loss carryforwards. These net operating loss carryforwards begin to expire in 2033. Realization depends on generating sufficient taxable income before the expiration of the loss carryforward period. The amount of the loss carryforward available for any one year may be limited if the Bank is subject to the alternative minimum tax.
Valuation allowance for deferred taxes for the years ended December 31, 2017 and 2016 is as follows:
|
(Dollars in thousands)
|
|
|
Valuation Allowance
|
|
|
Balance of January 1, 2016
|
|
|
|
$ |
(1,442) |
|
|
|
Expiration of capital loss carryforwards
|
|
|
|
|
— |
|
|
|
Increase in valuation allowance
|
|
|
|
|
(1,166) |
|
|
|
Balance of December 31, 2016
|
|
|
|
$ |
(2,608) |
|
|
|
Expiration of capital loss carryforwards
|
|
|
|
|
— |
|
|
|
Increase in valuation allowance
|
|
|
|
|
725 |
|
|
|
Balance of December 31, 2017
|
|
|
|
$ |
(1,883) |
|
|
| |
As of December 31, 2016 and December 31, 2017, the Bank had remained in a cumulative loss position for three consecutive years and consequently management reevaluated the need for a valuation allowance of the deferred tax asset balance. Management’s evaluation included: management’s ability to fully implement our strategic plan, which included the ability to raise capital through the proposed public stock offering; additional expenses expected to be incurred as the result of becoming a public company; and the ability to generate sufficient taxable income to fully realize the Bank’s net operating loss carryforwards. Management concluded that it is more likely than not the Bank will be unable to generate sufficient taxable income in the foreseeable future to fully utilize the cumulative net operating loss carryforward and, therefore, established a valuation allowance to offset the entire deferred tax asset.