| | | For the years ended December 31, | | ||||
| | | 2017 | | 2016 | | ||
| | | | | | | | |
| Statutory federal income tax rate | | | 35 | % | | 35 | % |
| State taxes, net of federal tax benefit | | | 11 | % | | 1 | % |
| Credits | | | 2 | % | | 3 | % |
| Change in federal tax rate | | | (27) | % | | - | |
| Change in state tax rate | | | 8 | % | | (2) | % |
| Provision to return | | | 5 | % | | 5 | % |
| Stock based compensation shortfall | | | (4) | % | | (4) | % |
| Other | | | - | | | (2) | % |
| Change in valuation allowance | | | (30) | % | | (36) | % |
| Income taxes provision (benefit) | | | - | | | - | |
| | | As of December 31, | | ||||
| | | 2017 | | 2016 | | ||
| | | | | | | | |
| Deferred tax assets: | | | | | | | |
| Net operating loss carryovers | | $ | 10,662 | | $ | 5,148 | |
| Stock compensation and other | | | 1,839 | | | 1,624 | |
| Change in fair value of warrant liabilities | | | 149 | | | 157 | |
| Amortization of license | | | 5,410 | | | 4,656 | |
| Accruals and reserves | | | 11 | | | 25 | |
| Tax credits | | | 905 | | | 733 | |
| Start Up Costs | | | 46 | | | 54 | |
| Total deferred tax assets | | | 19,022 | | | 12,397 | |
| Less valuation allowance | | | (19,022) | | | (12,397) | |
| Deferred tax asset, net of valuation allowance | | $ | - | | $ | - | |