Entity information:

16.  Income Taxes



ASC 740 requires the effects of tax law and rate changes be reflected as a component of tax expense from continuing operations. Due to the enactment of the Tax Cuts and Jobs Act on December 22, 2017, Juniata’s future maximum corporate tax rate was lowered from 34% to 21%, thereby decreasing the future tax benefit of its net deferred tax asset by 13%. Though the reduced rate will provide tax savings to Juniata in future periods, the reduction resulted in a write-downs of Juniata’s net deferred tax assets, which was previously valued based upon the projection of a 34% future tax rate. As a result, a non-cash charge of $416,000 was included in the 2017 expense for income taxes. Offsetting the tax expense was the effect of tax credits for Juniata’s investment in two low-income housing partnerships amounting to $722,000 in 2017,  $572,000 in 2016 and $570,000 in 2015. Tax credits associated with phase I will continue through 2023.  Phase II credits were initiated in the second half of 2017 and will run through 2027. The tax credits are included in the tax expense line item on the Consolidated Statements of Income.



The components of income tax expense for the three years ended December 31 were:







 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Years Ended December 31,

 



2017

 

 

2016

 

 

2015

 

Current tax expense

$

379 

 

 

$

499 

 

 

$

149 

 

Deferred tax (benefit) expense

 

681 

 

 

 

320 

 

 

 

(66)

 

Total tax expense

$

1,060 

 

 

$

819 

 

 

$

83 

 



A reconciliation of the statutory income tax expense computed at 34% to the income tax expense included in the consolidated statements of income follows:





 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

Years Ended December 31,



2017

 

2016

 

2015

Income before income taxes

$

5,597

 

$

5,975

 

$

3,141

Statutory tax rate

 

34.0 

%

 

 

34.0 

%

 

 

34.0% 

Federal tax at statutory rate

 

1,903

 

 

2,032

 

 

1,068

Tax-exempt interest

 

(443)

 

 

(427)

 

 

(391)

Net earnings on BOLI

 

(75)

 

 

(84)

 

 

(99)

Gain from life insurance proceeds

 

 -

 

 

(124)

 

 

(34)

Dividend from unconsolidated subsidiary

 

(17)

 

 

(15)

 

 

(15)

Stock-based compensation

 

24

 

 

23

 

 

20

Federal tax credits

 

(722)

 

 

(572)

 

 

(570)

Merger and acquisition expenses

 

 -

 

 

 -

 

 

115

Tax reform adjustment

 

416

 

 

 -

 

 

 -

Other permanent differences

 

(26)

 

 

(14)

 

 

(11)

Total tax expense

$

1,060

 

$

819

 

$

83

Effective tax rate

 

18.9 

%

 

 

13.7 

%

 

 

2.6% 



Deductible temporary differences and taxable temporary differences gave rise to a net deferred tax asset for the Company as of December 31, 2017 and 2016.  The components giving rise to the net deferred tax asset are detailed below:





 

 

 

 

 

(Dollars in thousands)

Years Ended December 31,



2017

 

2016

Deferred Tax Assets

 

 

 

 

 

Allowance for loan losses

$

369 

 

$

413 

Deferred directors' compensation

 

338 

 

 

534 

Employee and director benefits

 

320 

 

 

535 

Qualified pension liability

 

512 

 

 

847 

Unrealized losses on securities available for sale

 

439 

 

 

429 

Unrealized loss from securities impairment

 

37 

 

 

106 

Investment in low income housing project

 

141 

 

 

159 

Fair value adjustments to acquired assets and liabilities

 

168 

 

 

277 

Tax credit carryforward

 

75 

 

 

209 

Valuation reserves on other real estate owned

 

 

 

70 

Other

 

 -

 

 

83 

Total deferred tax assets

 

2,400 

 

 

3,662 



 

 

 

 

 

Deferred Tax Liabilities

 

 

 

 

 

Depreciation

 

(345)

 

 

(272)

Equity income from unconsolidated subsidiary

 

(368)

 

 

(645)

Loan origination costs

 

(340)

 

 

(440)

Prepaid expense

 

(230)

 

 

(386)

Annuity earnings

 

(52)

 

 

(79)

Fair value of mortgage servicing rights

 

(47)

 

 

(70)

Intangible assets

 

(18)

 

 

(42)

Goodwill

 

(324)

 

 

(479)

Other

 

(24)

 

 

 -

Total deferred tax liabilities

 

(1,748)

 

 

(2,413)

Net deferred tax asset included in other assets

$

652 

 

$

1,249 



The Company has concluded that the deferred tax assets are realizable (on a more likely than not basis) through the combination of future reversals of existing taxable temporary differences, certain tax planning strategies and expected future taxable income.



It is the Company’s policy to recognize interest and penalties on unrecognized tax benefits in income tax expense in the Consolidated Statements of Income. No significant income tax uncertainties were identified as a result of the Company’s evaluation of its income tax position. Therefore, the Company recognized no adjustment for unrecognized income tax benefits for the years ended December 31, 2017, 2016 and 2015. The Company is no longer subject to examination by taxing authorities for years before 2014.  Tax years 2014 through the present, with limited exception, remain open to examination.