| | | December 31, | | December 31, | | December 31, | | |||
| | | 2017 | | 2016 | | 2015 | | |||
| | | (Dollars in Thousands) | | |||||||
| Current federal | | $ | 1,751 | | $ | 961 | | $ | | |
| Current state | | | 344 | | | 139 | | | | |
| Deferred federal | | | 630 | | | 2,409 | | | (684) | |
| Deferred state, net of federal tax effect | | | 77 | | | 226 | | | (31) | |
| Provisional tax adjustment related to deferred tax assets devaluation from Tax Cuts and Jobs Act | | | 1,641 | | | | | | | |
| Increase (decrease) in valuation allowance federal | | | 109 | | | (93) | | | (7,905) | |
| Increase (decrease) in valuation allowance state | | | 7 | | | (10) | | | (887) | |
| Income tax expense (benefit) | | $ | 4,559 | | $ | 3,632 | | $ | (9,507) | |
| | | December 31, | | | December 31, | | | December 31, | | |||
| | | 2017 | | | 2016 | | | 2015 | | |||
| | | (Dollars in Thousands) | | |||||||||
| Income taxes at current statutory rate of 34% | | $ | 2,627 | | | $ | 3,417 | | | $ | (608) | |
| Increase (decrease) from: | | | | | | | | | | | | |
| State income tax, net of federal tax effect | | | 278 | | | | 318 | | | | (22) | |
| Tax-exempt income | | | (35) | | | | (32) | | | | (31) | |
| Increase in cash surrender value of bank owned life insurance | | | (160) | | | | (158) | | | | (163) | |
| Nondeductible merger expenses | | | 115 | | | | | | | | | |
| Stock option expense | | | | | | | 171 | | | | 6 | |
| Change related to Internal Revenue Code § 382 net operating loss carryover limitations | | | | | | | 4 | | | | 80 | |
| Provisional tax adjustment related to deferred tax assets devaluation from Tax Cuts and Jobs Act | | | 1,641 | | | | | | | | | |
| Change in federal valuation allowance | | | 109 | | | | (93) | | | | (7,905) | |
| Change in state valuation allowance | | | 7 | | | | (10) | | | | (887) | |
| Other, net | | | (23) | | | | 15 | | | | 23 | |
| Income tax expense (benefit) | | $ | 4,559 | | | $ | 3,632 | | | $ | (9,507) | |
| Effective tax rate | | | 59.0 | % | | | 36.1 | % | | | n/a | |
| | | December 31, 2017 | | December 31, 2016 | | ||
| | | (Dollars in Thousands) | | ||||
| Deferred tax assets: | | | | | | | |
| Allowance for portfolio loan losses | | $ | 2,183 | | $ | 3,027 | |
| Other real estate owned | | | 15 | | | 894 | |
| Net operating loss carryover limited by Internal Revenue Code § 382 | | | 1,257 | | | 2,010 | |
| Net unrealized loss on securities available-for-sale | | | 233 | | | 518 | |
| Deferred loan fees | | | 159 | | | 210 | |
| Alternative minimum tax credit | | | 527 | | | 527 | |
| Other | | | 785 | | | 936 | |
| Total deferred tax assets | | | 5,159 | | | 8,122 | |
| Valuation allowance federal | | | (90) | | | (24) | |
| Valuation allowance state | | | (12) | | | (3) | |
| Total deferred tax assets, net of valuation allowance | | | 5,057 | | | 8,095 | |
| | | | | | | | |
| Deferred tax liability: | | | | | | | |
| Depreciation | | | (332) | | | (514) | |
| Deferred loan costs | | | (223) | | | (271) | |
| Prepaid expenses | | | (151) | | | (272) | |
| Other | | | (243) | | | (286) | |
| Total deferred tax liability | | | (949) | | | (1,343) | |
| Net deferred tax asset | | $ | 4,108 | | $ | 6,752 | |