| | | 2017 | | 2016 | | 2015 | | |||
| | | | | | | | | | | |
| | | (dollars in thousands) | | |||||||
| Current tax provision: | | | | | | | | | | |
| Federal | | $ | 3,059 | | $ | 2,998 | | $ | 2,094 | |
| State | | | 328 | | | 498 | | | 354 | |
| Total current tax provision | | | 3,387 | | | 3,496 | | | 2,448 | |
| | | | | | | | | | | |
| Deferred tax provision: | | | | | | | | | | |
| Federal | | | 2,328 | | | 52 | | | 752 | |
| State | | | (3) | | | 99 | | | 218 | |
| Total deferred tax provision | | | 2,325 | | | 151 | | | 970 | |
| | | | | | | | | | | |
| Net income tax provision | | $ | 5,712 | | $ | 3,647 | | $ | 3,418 | |
| | | 2017 | | 2016 | | 2015 | | |||
| | | | | | | | | | | |
| | | (dollars in thousands) | | |||||||
| | | | | | | | | | | |
| Income tax at federal statutory rate | | $ | 3,025 | | $ | 3,536 | | $ | 3,390 | |
| Increase (decrease) resulting from: | | | | | | | | | | |
| State income taxes, net of federal tax effect | | | 214 | | | 394 | | | 377 | |
| Tax-exempt interest income | | | (128) | | | (151) | | | (172) | |
| Income from life insurance | | | (195) | | | (201) | | | (213) | |
| Incentive stock option expense | | | 39 | | | 24 | | | 13 | |
| Merger expenses | | | 209 | | | - | | | - | |
| Impact of changes in tax rates | | | 2,591 | | | - | | | - | |
| Other permanent differences | | | (43) | | | 45 | | | 23 | |
| | | | | | | | | | | |
| Provision for income taxes | | $ | 5,712 | | $ | 3,647 | | $ | 3,418 | |
| | | 2017 | | 2016 | | ||
| | | | | | | | |
| | | (dollars in thousands) | | ||||
| Deferred tax assets relating to: | | | | | | | |
| Allowance for loan losses | | $ | 2,030 | | $ | 3,026 | |
| Deferred compensation | | | 172 | | | 294 | |
| Supplemental executive retirement plan | | | - | | | 17 | |
| Net operating loss carryforwards | | | 1,446 | | | - | |
| Acquisition accounting | | | 1,738 | | | 986 | |
| Core deposit intangible | | | - | | | 165 | |
| Write-downs on foreclosed real estate | | | 116 | | | 53 | |
| Other | | | 143 | | | 184 | |
| Total deferred tax assets | | | 5,645 | | | 4,725 | |
| Deferred tax liabilities relating to: | | | | | | | |
| Premises and equipment | | | (654) | | | (1,287) | |
| Deferred loan fees/costs | | | (54) | | | (70) | |
| Unrealized gains on available-for-sale securities | | | (119) | | | (204) | |
| Core deposit intangible | | | (319) | | | - | |
| Other | | | - | | | (32) | |
| Total deferred tax liabilities | | | (1,146) | | | (1,593) | |
| | | | | | | | |
| Net recorded deferred tax asset, included in other assets | | $ | 4,499 | | $ | 3,132 | |