| | | Years Ended December 31, | | |||||||
| | | 2017 | | 2016 | | 2015 | | |||
| Current: | | | | | | | | | | |
| Federal | | $ | 408,086 | | $ | 3,363,290 | | $ | 2,484,372 | |
| State | | | 100,861 | | | 577,401 | | | 473,037 | |
| Deferred (In 2017, includes $2,080,747 due to | | | 6,445,865 | | | (10,352) | | | 255,638 | |
| Tax Cut and Jobs Act) | | $ | 6,954,812 | | $ | 3,930,339 | | $ | 3,213,047 | |
| | | Years Ended December 31, | | ||||||||||||||||
| | | 2017 | | 2016 | | 2015 | | ||||||||||||
| | | Amount | | % | | Amount | % | | Amount | | % | | |||||||
| | | | | | | | | | | | | | | | | | | | |
| Income taxes at statutory rate | | $ | 6,149,951 | | | 35 | % | $ | 4,917,159 | | | 35 | % | $ | 4,083,995 | | | 34 | % |
| Tax-exempt income | | | (1,154,595) | | | (6) | % | | (927,506) | | | (7) | % | | (831,141) | | | (7) | % |
| Nondeductible expenses | | | 233,925 | | | 1 | % | | 130,609 | | | 1 | % | | 161,176 | | | 1 | % |
| State income tax, net of federal tax effect | | | 65,560 | | | - | | | 375,311 | | | 3 | % | | 307,951 | | | 3 | % |
| Tax credits, net | | | (331,080) | | | (2) | % | | (308,684) | | | (2) | % | | (295,800) | | | (2) | % |
| Deferred tax adjustment due to Tax Cuts and Job Act | | | 2,080,747 | | | 12 | % | | - | | | - | | | - | | | - | |
| Other, net | | | (89,696) | | | - | | | (256,550) | | | (2) | % | | (213,134) | | | (2) | % |
| | | $ | 6,954,812 | | | 40 | % | $ | 3,930,339 | | | 28 | % | $ | 3,213,047 | | | 27 | % |
| | | December 31, | | ||||
| | | 2017 | | 2016 | | ||
| Deferred tax assets: | | | | | | | |
| Allowance for loan losses | | $ | 2,096,866 | | $ | 2,897,479 | |
| Net operating loss carryover | | | 1,500,867 | | | 2,315,140 | |
| Non-accrual loan interest | | | 344,187 | | | 35,208 | |
| Other real estate | | | 842,797 | | | 272,598 | |
| Unrealized loss on available-for-sale securities | | | 150,298 | | | 642,629 | |
| Other | | | 965,766 | | | 1,184,474 | |
| | | | 5,900,781 | | | 7,347,528 | |
| Deferred tax liabilities: | | | | | | | |
| Securities | | | (43,400) | | | (115,737) | |
| Premises and equipment | | | (315,550) | | | (449,136) | |
| Core deposit intangible | | | (204,103) | | | (231,845) | |
| Goodwill | | | (989,011) | | | (1,228,960) | |
| | | | (1,552,064) | | | (2,025,678) | |
| Net deferred tax asset, included in other assets | | $ | 4,348,717 | | $ | 5,321,850 | |
| Years | | Amounts | | |
| 2018 | | $ | 551,818 | |
| 2019 | | | 396,985 | |
| 2020-2032 | | | 4,464,304 | |
| 2033 | | | 281,800 | |
| 2034 | | | 147,617 | |
| 2035-2036 | | | 92,114 | |
| | | $ | 5,934,638 | |