| | | | | | Transition Period | | | | ||
| | | Fiscal | | For the period | | Fiscal | | |||
| | | Year ended | | From October 1, 2016 | | Year ended | | |||
| | | December 31, | | to | | September 30, | | |||
| | | 2017 | | December 31, 2016 | | 2016 | | |||
| | | | | | | | | | | |
| Current: | | | | | | | | | | |
| Federal | | $ | 104,781 | | $ | - | | | | |
| State | | | 548,082 | | | 800 | | | | |
| Total current | | | 652,863 | | | 800 | | | - | |
| | | | | | | | | | | |
| | | | | | | | | | | |
| Deferred | | | | | | | | | | |
| Federal | | | (37,338) | | | (145,397) | | | (3,894) | |
| State | | | (38,625) | | | (23,759) | | | 55,288 | |
| Total deferred | | | (75,963) | | | (169,156) | | | 51,394 | |
| Less increase (decrease) in allowance | | | (212,828) | | | 169,156 | | | (51,394) | |
| | | | | | | | | | | |
| Net deferred | | | (288,791) | | | - | | | - | |
| Total income tax provision | | $ | 364,072 | | $ | 800 | | $ | - | |
| | | December 31, | | December 31, | | ||
| | | 2017 | | 2016 | | ||
| | | | | | | | |
| Deferred tax assets (liabilities) : | | | | | | | |
| Net operating loss carryforwards | | $ | 281,796 | | $ | 452,780 | |
| Investment in subsidiary | | | 303,801 | | | 189,030 | |
| Total | | | 585,597 | | | 641,810 | |
| | | | | | | | |
| Less valuation allowance | | | (281,796) | | | (623,047) | |
| Total deferred tax assets | | | 303,801 | | | 18,763 | |
| Deferred tax liabilities | | | | | | | |
| Prepaid expenses | | | (15,010) | | | (18,763) | |
| Total deferred tax liabilities | | | (15,010) | | | (18,763) | |
| Net deferred tax assets | | $ | 288,791 | | $ | - | |
| | | | | | Transition Period | | | | ||
| | | Fiscal | | For the period | | Fiscal | | |||
| | | Year ended | | From October 1, 2016 | | Year ended | | |||
| | | December 31, | | to | | September 30, | | |||
| | | 2017 | | December 31, 2016 | | 2016 | | |||
| | | | | | | | | | | |
| Statutory United States Federal rate | | | 34.0 | % | | 34.0 | % | | 34.0 | % |
| State income taxes net of federal benefit | | | 3.2 | % | | 4.4 | % | | 3.6 | % |
| Permanent differences and other adjustments | | | (1.0) | % | | (6.0) | % | | (8.9) | % |
| Correct NOL Asset | | | | | | | | | (96.0) | % |
| Changes in valuation reserves | | | (16.7) | % | | (32.4) | % | | 67.3 | % |
| Change in tax rate | | | 10.3 | % | | | | | | |
| Effective tax rate | | | 29.8 | % | | 0.0 | % | | 0.0 | % |