Years Ended December 31, | ||||||||||||
(In millions) | 2017 | 2016 | 2015 | |||||||||
U.S. | $ | 278.2 | $ | (69.8 | ) | $ | (305.7 | ) | ||||
Foreign | (17.5 | ) | 176.6 | 23.2 | ||||||||
Income (loss) before income tax (benefit) provision | $ | 260.7 | $ | 106.8 | $ | (282.5 | ) | |||||
Years Ended December 31, | ||||||||||||
(In millions) | 2017 | 2016 | 2015 | |||||||||
Current: | ||||||||||||
U.S. Federal | $ | 2.2 | $ | (10.6 | ) | $ | (34.2 | ) | ||||
State | (2.9 | ) | 6.3 | 8.8 | ||||||||
Foreign | 58.9 | 47.5 | 26.4 | |||||||||
Total current income tax provision | $ | 58.2 | $ | 43.2 | $ | 1.0 | ||||||
Deferred: | ||||||||||||
U.S. Federal (1) | $ | (134.6 | ) | $ | 1.3 | $ | (58.1 | ) | ||||
State | (1.9 | ) | (2.5 | ) | (18.2 | ) | ||||||
Foreign (2) | (21.2 | ) | (19.7 | ) | (15.6 | ) | ||||||
Total deferred income tax (benefit) | (157.7 | ) | (20.9 | ) | (91.9 | ) | ||||||
Total income tax (benefit) provision | $ | (99.5 | ) | $ | 22.3 | $ | (90.9 | ) | ||||
(1) | On December 22, 2017, the “H.R.1”, formally known as the Tax Cuts and Jobs Act (the “Act”) was signed into law. The Act includes numerous changes to existing tax law, including a permanent reduction in the federal corporate income tax rate from 35% to 21%. The rate reduction is effective January 1, 2018. As a result, the Company recorded a tax benefit of $173.1 million in the fourth quarter of 2017 related to the revaluation of its net deferred tax liabilities. At this time, the Company has not made any adjustments related to potential Global Intangible Low-Taxed Income (“GILTI”) tax in its financial statements and has not made a policy decision regarding whether to record deferred taxes on GILTI. The Act also requires a one-time tax on the “mandatory deemed repatriation” of accumulated foreign earnings as of December 31, 2017. Based on provisional calculations, the Company does not expect to incur a tax liability on the mandatory repatriation. Based on a continued analysis of the estimates and further guidance on the application of the law, it is anticipated that additional revisions may occur throughout the allowable measurement period. |
(2) | On December 31, 2017, a law was published in France enacting a rate reduction from 34.43% to 25.83% to be phased in over five years starting in 2018. On December 29, 2017, a law was published in Belgium enacting a tax rate reduction from 33.99% to 25% to be phased in over three years starting in 2018. Consequently, the Company recorded a tax benefit of $9.8 million in the fourth quarter of 2017 related to the revaluation of its net deferred tax liabilities. |
Years Ended December 31, | |||||||||
2017 | 2016 | 2015 | |||||||
U.S. Federal statutory tax rate | 35.0 | % | 35.0 | % | 35.0 | % | |||
State taxes, net of U.S. Federal benefit | (1.2 | ) | 4.8 | 2.2 | |||||
Foreign rate differential | (6.7 | ) | (13.2 | ) | 1.9 | ||||
Foreign operations (1) | (0.1 | ) | 2.4 | (5.1 | ) | ||||
Valuation allowance | 0.8 | 11.2 | — | ||||||
Changes in uncertain tax positions | 5.1 | (0.1 | ) | 0.2 | |||||
Effect of law changes (2) | (70.2 | ) | (12.3 | ) | — | ||||
Stock-based compensation | (3.3 | ) | (4.7 | ) | — | ||||
Other | 2.4 | (2.2 | ) | (2.0 | ) | ||||
Effective tax rate | (38.2 | )% | 20.9 | % | 32.2 | % | |||
(1) | Foreign operations include the net impact of the changes to foreign valuation allowances, the cost of foreign inclusion net of foreign tax credits, and permanent items related to foreign operations. |
(2) | 2017 U.S., France, and Belgium tax rate changes; 2016 France tax rate change. |
Years Ended December 31, | ||||||||
(In millions) | 2017 | 2016 | ||||||
Deferred tax asset | ||||||||
Net operating loss and other tax attribute carryforwards | $ | 191.0 | $ | 235.1 | ||||
Accrued expenses | 65.4 | 115.8 | ||||||
Pension and other retirement obligations | 25.8 | 59.6 | ||||||
Other | 63.5 | 71.9 | ||||||
Total deferred tax asset | 345.7 | 482.4 | ||||||
Valuation allowance | (92.6 | ) | (83.1 | ) | ||||
Total deferred tax asset, net | 253.1 | 399.3 | ||||||
Deferred tax liability | ||||||||
Intangible assets | (371.3 | ) | (515.7 | ) | ||||
Property & equipment | (255.0 | ) | (392.7 | ) | ||||
Other | (37.9 | ) | (60.6 | ) | ||||
Total deferred tax liability | (664.2 | ) | (969.0 | ) | ||||
Net deferred tax liability | $ | (411.1 | ) | $ | (569.7 | ) | ||
December 31, | ||||||||
(In millions) | 2017 | 2016 | ||||||
Deferred tax asset | $ | 7.7 | $ | 2.7 | ||||
Deferred tax liability | (418.8 | ) | (572.4 | ) | ||||
Net deferred tax liability | $ | (411.1 | ) | $ | (569.7 | ) | ||
(In millions) | Balance at Beginning of Year | Additions | Reductions/Charges | Balance at End of Year | ||||||||||||
Valuation allowance | ||||||||||||||||
Year Ended December 31, 2017 | $ | 83.1 | $ | 29.0 | $ | (19.5 | ) | $ | 92.6 | |||||||
Year Ended December 31, 2016 | 67.6 | 15.5 | — | 83.1 | ||||||||||||
Year Ended December 31, 2015 | 7.1 | 60.5 | — | 67.6 | ||||||||||||
Years Ended December 31, | ||||||||||||
(In millions) | 2017 | 2016 | 2015 | |||||||||
Beginning balance | $ | 14.6 | $ | 11.5 | $ | 6.2 | ||||||
Additions for tax positions of prior years | 16.8 | 0.6 | 0.2 | |||||||||
Additions for tax positions from acquisitions | — | 10.3 | 6.1 | |||||||||
Additions for tax positions of the current period | 2.4 | 0.1 | 0.5 | |||||||||
Reductions due to the statute of limitations | (8.8 | ) | (7.9 | ) | (1.5 | ) | ||||||
Ending balance | $ | 25.0 | $ | 14.6 | $ | 11.5 | ||||||
Interest and penalties | 5.2 | 4.8 | 4.6 | |||||||||
Gross unrecognized tax benefits | $ | 30.2 | $ | 19.4 | $ | 16.1 | ||||||
Total UTB that, if recognized, would impact the effective income tax rate as of the end of the year | $ | 22.8 | $ | 11.4 | $ | 8.1 | ||||||