2017 | 2016 | 2015 | |||||||||
Current: | |||||||||||
Federal | $ | 8,822 | $ | 8,220 | $ | 8,057 | |||||
State | 1,713 | 1,627 | 1,558 | ||||||||
Deferred: | |||||||||||
Federal | 2,527 | 115 | 112 | ||||||||
State | 306 | (26 | ) | (30 | ) | ||||||
Income taxes | $ | 13,368 | $ | 9,936 | $ | 9,697 | |||||
2017 | 2016 | 2015 | ||||||||||||||||||
Amount | Percent of Pretax Income | Amount | Percent of Pretax Income | Amount | Percent of Pretax Income | |||||||||||||||
Computed expected tax expense | $ | 12,753 | 35.0 | % | $ | 11,533 | 35.0 | % | $ | 11,004 | 35.0 | % | ||||||||
State income tax expense, net of | ||||||||||||||||||||
federal income tax benefit | 1,146 | 3.2 | % | 1,004 | 3.0 | % | 957 | 3.0 | % | |||||||||||
Tax-exempt interest income | (2,023 | ) | (5.6 | )% | (1,823 | ) | (5.5 | )% | (1,786 | ) | (5.7 | )% | ||||||||
Nondeductible interest expense to | ||||||||||||||||||||
own tax-exempt securities | 152 | 0.4 | % | 58 | 0.2 | % | 43 | 0.1 | % | |||||||||||
Tax-exempt increase in cash value of | ||||||||||||||||||||
life insurance and gains | (336 | ) | (0.9 | )% | (381 | ) | (1.2 | )% | (254 | ) | (0.8 | )% | ||||||||
Stock compensation | (261 | ) | (0.7 | )% | — | — | — | — | ||||||||||||
Effect of change in federal | ||||||||||||||||||||
income tax rate | 2,340 | 6.4 | % | — | — | — | — | |||||||||||||
Utilization of capital loss carryforwards | — | — | — | — | (130 | ) | (0.4 | )% | ||||||||||||
Federal income tax credits | (410 | ) | (1.1 | )% | (405 | ) | (1.2 | )% | (275 | ) | (0.9 | )% | ||||||||
Other, net | 7 | — | (50 | ) | (0.1 | )% | 138 | 0.5 | % | |||||||||||
Income taxes | $ | 13,368 | 36.7 | % | $ | 9,936 | 30.2 | % | $ | 9,697 | 30.8 | % | ||||||||
2017 | 2016 | ||||||
Deferred tax assets: | |||||||
Allowance for loan losses | $ | 4,108 | $ | 6,123 | |||
Net unrealized losses on securities available for sale | 902 | 719 | |||||
Intangibles | 101 | 462 | |||||
Accrued expenses | 176 | 706 | |||||
Restricted stock unit compensation | 544 | 446 | |||||
State net operating loss carryforward | 1,379 | 1,271 | |||||
Other | 86 | 190 | |||||
7,296 | 9,917 | ||||||
Deferred tax liabilities: | |||||||
Deferred loan costs | 193 | 321 | |||||
Net unrealized gains on interest rate swaps | 139 | 80 | |||||
Premises and equipment | 792 | 1,027 | |||||
Other | 148 | 261 | |||||
1,272 | 1,689 | ||||||
Net deferred tax assets before valuation allowance | 6,024 | 8,228 | |||||
Valuation allowance for deferred tax assets | (1,379 | ) | (1,271 | ) | |||
Net deferred tax assets | $ | 4,645 | $ | 6,957 | |||