Entity information:
14.
Income Taxes
 
On
December 
22,
2017
the Tax Cuts and Jobs Act was signed into law with sweeping modifications to the Internal Revenue Code. The primary change for Bancshares was to lower the Federal corporate income tax rate to
21%
from
35%.
Bancshares re-measured its deferred tax assets and liabilities based on the income tax rates at which they are expected to reverse in the future, which is generally
21%.
However, Bancshares will continue to analyze certain aspects of the Act, which
may
result in refinements of the calculations that could potentially affect the measurement of these balances or give rise to new deferred tax amounts. The provisional amount recorded related to the re-measurement of Bancshares’ deferred tax balance was
$2.9
million, resulting in an increase of income tax expense for the year ended
December 31, 2017.
Additionally, we had maintained a deferred tax asset valuation allowance in relation to net operating loss carryovers and other items in relation to the acquisition of Regal Bank. Management determined that the concerns that existed at the time we established the valuation reserve relating to this acquisition
no
longer existed and Bancshares therefore reversed this valuation allowance of
$3.4
million, resulting in a decrease to tax expense. The net impact of these
two
items was a reduction of income tax expense of
$472
thousand. The components of income tax expense are as follows:
 
December 31,   2017   2016   2015
Current                        
Federal   $
4,850,926
    $
(2,421,114
)   $
2,221,756
 
State    
2,162,222
     
1,724,355
     
664,113
 
     
7,013,148
     
(696,759
)    
2,885,869
 
Deferred                        
Federal    
1,999,926
     
7,556,701
     
1,993,829
 
State    
(860,350
)    
(47,344
)    
502,692
 
     
1,139,576
     
7,509,357
     
2,496,521
 
                         
    $
8,152,724
    $
6,812,598
    $
5,382,390
 
 
We determine deferred tax assets and liabilities based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which we expect the differences to reverse. We allocate tax expense and tax benefits to the Bank and Bancshares based on their proportional share of taxable income.
 
The components of net deferred tax assets and liabilities are as follows:
 
December 31,   2017   2016
Deferred tax assets                
Allowance for loan losses   $
1,245,747
    $
2,323,236
 
Non-accrual interest    
149,017
     
205,703
 
Impairment losses and expenses on other real estate owned    
251,924
     
348,617
 
Director stock options    
38,949
     
8,684
 
Deferred compensation plans    
1,565,114
     
2,130,082
 
Net operating loss carryover    
3,869,905
     
5,698,994
 
Fair value adjustments for acquired assets and liabilities    
3,523,966
     
3,787,101
 
Non-compete agreements    
52,972
     
85,136
 
Other    
     
(28,756
)
Net unrealized loss on securities available for sale    
1,061,187
     
3,242,175
 
    $
11,758,781
    $
17,800,972
 
Deferred tax liabilities                
Deferred loan origination costs, net   $
527,338
    $
473,598
 
Depreciation    
2,135,418
     
2,973,744
 
Other    
45,885
     
 
Core deposit intangible amortization    
1,733,044
     
1,388,630
 
     
4,441,685
     
4,835,972
 
Net deferred tax asset before valuation allowance    
7,317,096
     
12,965,000
 
Valuation allowance for deferred tax asset    
     
(3,386,650
)
Net deferred tax asset   $
7,317,096
    $
9,578,350
 
 
Maryland Bankcorp had net operating loss (“NOL”) carryovers of
$3.54
 million at the time of our business combination. We succeed to these carryovers and
may
take limited annual deductions allowed by the Internal Revenue Code. We will be able to deduct
$779,812
every year the Bank has taxable income until the NOL is fully utilized. The amount we
may
deduct in any year will be reduced if we recognize a built in loss in such year or if our taxable income is lower than the statutory NOL deduction. If the NOL is
not
used by the limited annual deductions, any remaining amount of NOL carryforward will expire in
2030.
 
WSB Holdings, Inc. had NOL carryovers of
$12.1
 million at the time of our business combination in
May 2013.
We succeed to these carryovers and
may
take limited annual deductions allowed by the Internal Revenue Code. We will be able to deduct
$1,477,746
every year the Bank has taxable income until the NOL is fully utilized. The amount we
may
deduct in any year will be reduced if we recognize a built in loss in such year or if our taxable income is lower than the statutory NOL deduction. If the NOL is
not
used by the limited annual deductions, any remaining amount of NOL carryforward will expire in
2033.
 
Regal had NOL carryovers of
$8.7
million at the time of our business combination in
December 2015.
We succeed to these carryovers and
may
take limited annual deductions allowed by the Internal Revenue Service Code. We will be able to deduct
$182,620
every year the Bank has taxable income until the NOL is fully utilized. The amount we
may
deduct in any year will be reduced if we recognize a built in loss in such year or if our taxable income is lower than the statutory NOL deduction. If the NOL is
not
used by the limited annual deductions, any remaining amount of NOL carryforward will expire in
2035.
Additionally, the deferred tax asset was increased by
$3.6
million at the time of acquisition and will be analyzed for utilization in future years. Management has determined that the concerns that existed at the time we established the valuation reserve relating to this acquisition
no
longer existed and therefore Bancshares has reversed this valuation allowance in total.
 
DCB had NOL carryovers of
$157
thousand at the time of our business combination in
July 2017.
We succeeded to these carryovers and
may
take limited annual deductions allowed by the Internal Revenue Code. The amount we
may
deduct in any year will be reduced if we recognize a built in loss in such year or if our taxable income is lower than the statutory NOL deduction. If the NOL is
not
used by the limited annual deductions, any remaining amount of NOL carryforward will expire in
2036.
 
We classify interest and penalties related to income tax assessments, if any, in income tax expense in the consolidated statements of operations. Bancshares and its subsidiaries file a consolidated U.S. federal tax return and both Bancshares and the Bank file a Maryland state income tax return. These returns are subject to examination by taxing authorities for all years after
2009.
We had
no
material uncertain tax positions at
December 31, 2017
or
2016
and there was
no
unrecognized tax benefit as of
December 31, 2017
or
2016.
 
The following table reconciles the differences between the federal income tax rate of
34
 percent and our effective tax rate:
 
December 31,   2017   2016   2015
Statutory federal income tax rate    
34.0
%    
34.0
%    
34
%
Increase (decrease) resulting from State income taxes, net of federal income tax benefit    
6.3
     
5.3
     
4.7
 
Bank owned life insurance    
(1.6
)    
(1.9
)    
(1.9
)
Other tax exempt income    
(4.8
)    
(5.0
)    
(5.7
)
Stock based compensation awards    
0.7
     
0.7
     
0.6
 
Other non-deductible expenses    
1.8
     
0.8
     
1.2
 
Remove valuation allowance    
(14.0
)    
     
 
Deferred tax asset rate change    
12.1
     
 
     
 
 
Other    
(0.6
)    
0.2
     
1.0
 
Effective tax rate    
33.9
%    
34.1
%    
33.9
%