|
|
2016
|
2015
|
||||||
|
Net (Loss)
|
$
|
(1,785,114
|
)
|
$
|
(611,819
|
)
|
||
|
Benefit (expense) for income taxes computed using the statutory rate of 34%
|
606,939
|
208,018
|
||||||
|
Non-deductible expense
|
(99,086
|
)
|
(51,146
|
)
|
||||
|
Change in valuation allowance
|
(507,853
|
)
|
(156,872
|
)
|
||||
|
Provision for income taxes
|
$
|
-
|
$
|
-
|
||||
|
|
2016
|
2015
|
||||||
|
Total deferred tax assets – net operating losses
|
$
|
3,731,181
|
$
|
4,162,408
|
||||
|
Deferred tax liabilities
|
||||||||
|
Depreciation
|
(789
|
)
|
(789
|
)
|
||||
|
Net deferred tax assets
|
3,730,392
|
4,161,619
|
||||||
|
Valuation allowance
|
(3,730,392
|
)
|
(4,161,619
|
)
|
||||
|
|
$
|
-
|
$
|
-
|
||||
|
Expiring December 31,
|
Amount of NOL Expiring
|
|||
|
2019
|
$
|
6,166,000
|
||
|
2026
|
408,000
|
|||
|
2027
|
693,000
|
|||
|
2028
|
771,000
|
|||
|
2029
|
197,000
|
|||
|
2030
|
32,000
|
|||
|
2031
|
415,000
|
|||
|
2033
|
692,000
|
|||
|
2034
|
106,000
|
|||
|
2036
|
1,494,000
|
|||
|
|
$
|
10,974,000
|
||