|
FY2017
|
FY2016
|
|||||||
|
Current:
|
||||||||
|
Deferred tax assets:
|
||||||||
|
Allowance for doubtful accounts
|
$
|
164,600
|
$
|
40,000
|
||||
|
Inventory overhead capitalization
|
131,000
|
131,000
|
||||||
|
Inventory valuation allowance
|
9,500
|
9,500
|
||||||
|
Allowance for sales returns
|
72,200
|
38,000
|
||||||
|
Accruals
|
89,300
|
79,700
|
||||||
|
Deferred tax assets-current
|
466,600
|
298,200
|
||||||
|
Noncurrent:
|
||||||||
|
Deferred tax assets (liabilities):
|
||||||||
|
Inventory valuation allowance
|
$
|
104,500
|
$
|
114,000
|
||||
|
Property, plant and equipment
|
(443,100
|
)
|
(63,100
|
)
|
||||
|
Capital loss carryforward
|
163,600
|
163,600
|
||||||
|
Subtotal deferred tax assets (liabilities):
|
(175,000
|
)
|
214,500
|
|||||
|
Less valuation allowance
|
(163,600
|
)
|
(163,600
|
)
|
||||
|
Net deferred tax assets (liabilities)-noncurrent
|
$
|
(338,600
|
)
|
$
|
50,900
|
|||
|
February 28 (29),
|
||||||||
|
2017
|
2016
|
|||||||
|
Current:
|
||||||||
|
Federal
|
$
|
1,267,600
|
$
|
1,210,900
|
||||
|
State
|
262,500
|
234,800
|
||||||
|
1,530,100
|
1,445,700
|
|||||||
|
Deferred:
|
||||||||
|
Federal
|
186,200
|
(16,100
|
)
|
|||||
|
State
|
34,900
|
(3,000
|
)
|
|||||
|
221,100
|
(19,100
|
)
|
||||||
|
Total income tax expense
|
$
|
1,751,200
|
$
|
1,426,600
|
||||
|
February 28 (29),
|
||||||||
|
2017
|
2016
|
|||||||
|
Tax expense at federal statutory rate
|
$
|
1,568,200
|
$
|
1,205,600
|
||||
|
Federal income tax audit expense for 2012
|
-
|
67,900
|
||||||
|
State income tax–net of federal tax benefit
|
182,000
|
158,200
|
||||||
|
Other
|
1,000
|
(5,100
|
)
|
|||||
|
Total income tax expense
|
$
|
1,751,200
|
$
|
1,426,600
|
||||